Exhibit 99.6
Appendix 4B (Rule 4.13(b))
Preliminary final report
Name of entity
JAMES HARDIE INDUSTRIES N.V.
Financial year ended | ||||||||||||
ARBN | Half yearly | Preliminary final | (current period) | |||||||||
097 829 895 | X | 31-March-03 |
For announcement to the market
US$ million | ||||||||
Sales
revenue (item 1.23) |
Up 32.4% to | 803.7 | ||||||
Revenues from ordinary activities (item 1.1) |
Up 32.5% to | 807.6 | ||||||
Profit (loss) from continuing, ordinary operations after tax (item 1.7a) |
Up 201.8% to | 85.4 | ||||||
Profit (loss) from discontinued operations after tax (item 1.7b) |
Up $82.6 million to | 85.1 | ||||||
Profit (loss) from ordinary activities after tax attributable to members
(item 1.22) |
Up 453.6% to | 170.5 | ||||||
Profit (loss) from extraordinary items after tax attributable to members
(item 2.5) |
Gain (loss) of | | ||||||
Net profit (loss) for the period attributable to members (item 1.11) |
Up 453.6% to | 170.5 | ||||||
Dividends (distributions) |
Amount per security cents | Franked amount per security |
||||||
Final dividend (Preliminary final report only item 15.4) |
US 2.5¢ | | ||||||
Interim dividend (Half yearly report only item 15.6) |
| |||||||
Previous corresponding period |
||||||||
Final dividend (Preliminary final report item 15.5) |
US 5.0¢ | | ||||||
Interim dividend (Half yearly report only item 15.7) |
| | ||||||
Record date for determining entitlements to the dividend, (in the case of a trust, distribution) (see item 15.2) | 12 June 2003 | |||||||
Brief explanation of omission of directional and percentage changes to profit in accordance with Note 1 and short details of any bonus or cash issue or other item(s) of importance not previously released to the market: |
Not applicable
JAMES HARDIE INDUSTRIES N.V.
Condensed consolidated statement of financial performance | ||||||||||||||||||||
Previous | Previous | |||||||||||||||||||
corresponding | corresponding | |||||||||||||||||||
Current period | period | Current period | period | |||||||||||||||||
31 Mar 03 | 31 Mar 02 | 31 Mar 03 | 31 Mar 02 | |||||||||||||||||
US$ million | US$ million | A$ million | A$ million | |||||||||||||||||
1.0a | Sales revenue (see item 1.23) |
803.7 | 606.9 | 1,431.3 | 1,182.4 | |||||||||||||||
1.0b | Other revenues from ordinary activities (see items 1.24 - 1.25) |
3.9 | 2.4 | 6.9 | 4.7 | |||||||||||||||
1.1 | Revenues from ordinary activities (see items 1.23 - 1.25) |
807.6 | 609.3 | 1,438.2 | 1,187.1 | |||||||||||||||
1.2 | Expenses from ordinary activities (see items 1.26a - 1.26e) |
(671.4 | ) | (559.0 | ) | (1,195.7 | ) | (1,089.1 | ) | |||||||||||
1.3 | Borrowing costs (excluding interest revenue) |
(23.8 | ) | (18.4 | ) | (42.4 | ) | (35.8 | ) | |||||||||||
1.4 | Share of net profits (losses) of associates and joint venture |
| | | | |||||||||||||||
entities (see item 16.7) |
||||||||||||||||||||
1.5 | Profit (loss) from continuing, ordinary activities before tax |
112.4 | 31.9 | 200.1 | 62.2 | |||||||||||||||
1.6 | Income tax on continuing ordinary activities |
(27.0 | ) | (3.6 | ) | (48.1 | ) | (7.0 | ) | |||||||||||
1.7a | Profit (loss) from continuing, ordinary activities after tax |
85.4 | 28.3 | 152.0 | 55.2 | |||||||||||||||
1.7b | Profit (loss) from ordinary activities of discontinued operations
after tax |
85.1 | 2.5 | 151.6 | 4.9 | |||||||||||||||
1.7c | Profit (loss) from ordinary activities after tax |
170.5 | 30.8 | 303.6 | 60.1 | |||||||||||||||
1.8 | Profit (loss) from extraordinary items after tax (see item 2.5) |
| | | | |||||||||||||||
1.8b | Cumulative effect of a change in accounting principle after tax |
| | | | |||||||||||||||
1.9 | Net profit (loss) |
170.5 | 30.8 | 303.6 | 60.1 | |||||||||||||||
1.10 | Net profit (loss) attributable to outside equity interests |
| | | | |||||||||||||||
1.11 | Net profit (loss) for the period attributable to members |
170.5 | 30.8 | 303.6 | 60.1 | |||||||||||||||
Non-owner transaction changes in equity |
||||||||||||||||||||
1.12 | Increase (decrease) in revaluation reserves |
| | |||||||||||||||||
1.13 | Net exchange differences recognized in equity |
21.9 | (14.9 | ) | ||||||||||||||||
1.14a | Stock compensation |
1.9 | 1.8 | |||||||||||||||||
1.14b | Tax benefit from stock options exercised |
0.8 | 0.2 | |||||||||||||||||
1.14c | Employee loans |
0.4 | 3.1 | |||||||||||||||||
1.14d | Unrealised transition loss on derivative instruments classified as
cash flow hedges |
| (4.9 | ) | ||||||||||||||||
1.14e | Amortization of unrealised transition loss on derivative instruments |
1.1 | 1.1 | |||||||||||||||||
1.14f | Net unrealised gains on available-for-sale securities |
| 1.3 | |||||||||||||||||
1.14g | Additional Minimum Pension liability adjustment |
(7.7 | ) | | ||||||||||||||||
1.15 | Initial adjustments from UIG transitional provisions |
N/A | N/A | |||||||||||||||||
1.16 | Total transactions and adjustments recognized directly in
equity (items 1.12 to 1.15) |
18.4 | (12.3 | ) | ||||||||||||||||
1.17 | Total changes in equity not resulting from transactions
with owners as owners |
188.9 | 18.5 | |||||||||||||||||
Earnings per security (EPS) |
||||||||||||||||||||
1.18 | Basic EPS |
0.37 | 0.07 | |||||||||||||||||
1.19 | Diluted EPS |
0.37 | 0.07 | |||||||||||||||||
JAMES HARDIE INDUSTRIES N.V.
Notes to the condensed consolidated statement of financial performance | ||||||||||||
Profit (loss) from ordinary activities attributable to members | ||||||||||||
Previous | ||||||||||||
corresponding | ||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
1.20 | Profit (loss) from ordinary activities after tax (item 1.7c) |
170.5 | 30.8 | |||||||||
1.21 | Less (plus) outside equity interests |
| | |||||||||
1.22 | Profit (loss) from ordinary activities after tax, attributable to members |
170.5 | 30.8 | |||||||||
Revenue and (expenses) from continuing, ordinary activities |
Previous | ||||||||||||
corresponding | ||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
1.23 | Revenues from sales or services |
803.7 | 606.9 | |||||||||
1.24 | Interest revenue |
3.9 | 2.4 | |||||||||
1.25 | Other relevant revenue |
| | |||||||||
1.26a | Cost of goods sold |
(501.9 | ) | (401.6 | ) | |||||||
1.26b | Selling, general and administrative expenses |
(153.1 | ) | (114.8 | ) | |||||||
1.26c | Research and development expenses |
(18.1 | ) | (14.1 | ) | |||||||
1.26d | Restructuring and other operating expenses |
1.0 | (28.1 | ) | ||||||||
1.26e | Other income (expense), net |
0.7 | (0.4 | ) | ||||||||
1.27 | Depreciation and amortisation excluding amortization of intangibles (included
in items 1.26a & 1.26b) |
(27.4 | ) | (23.5 | ) | |||||||
Capitalized outlays |
||||||||||||
1.28 | Interest costs capitalized in asset values |
1.7 | 6.5 | |||||||||
1.29 | Outlays capitalized in intangibles (unless arising from an acquisition of a business) |
| | |||||||||
Consolidated retained profits |
Previous | ||||||||||||
corresponding | ||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
1.30 | Retained profits (accumulated losses) at the beginning of the financial period |
(91.8 | ) | (102.3 | ) | |||||||
1.31 | Net profit (loss) attributable to members (item 1.11) |
170.5 | 30.8 | |||||||||
1.32 | Net transfers from (to) reserves |
| | |||||||||
1.33 | Net effect of changes in accounting policies |
| | |||||||||
1.34 | Dividends and other equity distributions paid or payable |
(34.3 | ) | (20.3 | ) | |||||||
1.35 | Retained profits (accumulated losses) at end of financial period |
44.4 | (91.8 | ) | ||||||||
JAMES HARDIE INDUSTRIES N.V.
Intangible and extraordinary items | ||||||||||||||||||||
Consolidated | ||||||||||||||||||||
Current period to 31 March 2003 | ||||||||||||||||||||
Before Tax | Related Tax | Related outside | Amount (after | |||||||||||||||||
+equity interests | tax) attributable | |||||||||||||||||||
to members | ||||||||||||||||||||
US$ million (a) | US$ million (b) | US$ million (c) | US$ million (d) | |||||||||||||||||
2.1 | Amortisation of goodwill |
| | | | |||||||||||||||
2.2 | Amortisation of other intangibles |
0.2 | | | 0.2 | |||||||||||||||
2.3 | Total amortisation of intangibles |
0.2 | | | 0.2 | |||||||||||||||
2.4 | Extraordinary items |
| | | | |||||||||||||||
2.5 | Total extraordinary items |
| | | |
Comparison of half year profits | ||||||||||||
Previous | ||||||||||||
corresponding | ||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
(Preliminary final report only) | ||||||||||||
3.1 | Consolidated profit (loss) from ordinary activities after tax attributable to
members reported for the 1st half year (item 1.22 in the half yearly report) |
100.5 | 9.5 | |||||||||
3.2 | Consolidated profit (loss) from ordinary activities after tax attributable to
members for the 2nd half year |
70.0 | 21.3 |
JAMES HARDIE INDUSTRIES N.V.
Condensed consolidated statement of financial position | |||||||||||||||||||||||||||
At end of | As shown in last | As shown in last | At end of | As shown in last | As shown in last | ||||||||||||||||||||||
current period | annual report | half-yearly report | current period | annual report | half-yearly report | ||||||||||||||||||||||
31 Mar 03 | 31 Mar 02 | 30 Sep 02 | 31 Mar 03 | 31 Mar 02 | 30 Sep 02 | ||||||||||||||||||||||
US$ million | US$ million | US$ million | A$ million | A$ million | A$ million | ||||||||||||||||||||||
Current assets |
|||||||||||||||||||||||||||
4.1 | Cash |
55.1 | 31.1 | 321.8 | 91.2 | 58.5 | 591.0 | ||||||||||||||||||||
4.2 | Receivables |
91.4 | 80.3 | 86.6 | 151.3 | 151.0 | 159.1 | ||||||||||||||||||||
4.3 | Investments |
| | | | | | ||||||||||||||||||||
4.4 | Inventories |
75.2 | 65.4 | 50.6 | 124.5 | 123.0 | 92.9 | ||||||||||||||||||||
4.5 | Tax assets |
43.5 | 32.5 | 22.5 | 72.1 | 61.1 | 41.3 | ||||||||||||||||||||
4.6a | Other prepayments |
6.6 | 7.2 | 7.3 | 10.9 | 13.5 | 13.4 | ||||||||||||||||||||
4.6b | Other current assets of discontinued operations |
| 41.4 | | | 77.9 | | ||||||||||||||||||||
4.7 | Total current assets |
271.8 | 257.9 | 488.8 | 450.0 | 485.0 | 897.7 | ||||||||||||||||||||
Non-current assets |
|||||||||||||||||||||||||||
4.8 | Receivables |
3.7 | 5.5 | 5.7 | 6.1 | 10.3 | 10.5 | ||||||||||||||||||||
4.9 | Investments (equity accounted) |
| | | | | | ||||||||||||||||||||
Other investments |
6.0 | 6.7 | 6.6 | 9.9 | 12.6 | 12.1 | |||||||||||||||||||||
4.11 | Inventories |
| | | | | | ||||||||||||||||||||
4.12 | Exploration and evaluation expenditure capitalised |
| | | | | | ||||||||||||||||||||
4.13 | Development properties (mining entities) |
| | | | | | ||||||||||||||||||||
4.14 | Other Property, plant, equipment (net) |
521.3 | 451.0 | 463.4 | 863.2 | 848.2 | 851.1 | ||||||||||||||||||||
4.15 | Intangibles (net) |
3.4 | 3.6 | 3.3 | 5.6 | 6.8 | 6.1 | ||||||||||||||||||||
4.16 | Tax assets |
21.4 | 5.8 | 2.1 | 35.4 | 10.9 | 3.9 | ||||||||||||||||||||
4.17a | Other prepaid pension |
| 8.9 | 9.3 | | 16.7 | 17.1 | ||||||||||||||||||||
4.17b | Other non-current assets of discontinued operations |
| 228.4 | | | 429.6 | | ||||||||||||||||||||
4.18 | Total non-current assets |
555.8 | 709.9 | 490.4 | 920.2 | 1,335.1 | 900.8 | ||||||||||||||||||||
4.19 | Total assets |
827.6 | 967.8 | 979.2 | 1,370.2 | 1,820.1 | 1,798.5 | ||||||||||||||||||||
Current liabilities |
|||||||||||||||||||||||||||
4.20a | Payables |
75.2 | 59.7 | 74.3 | 124.5 | 112.3 | 136.5 | ||||||||||||||||||||
4.20c | Dividends payable |
| | 22.8 | | | 41.9 | ||||||||||||||||||||
4.21 | Interest bearing liabilities |
8.8 | 4.9 | 6.1 | 14.6 | 9.2 | 11.2 | ||||||||||||||||||||
4.22 | Tax liabilities |
8.7 | 18.3 | 36.0 | 14.4 | 34.4 | 66.1 | ||||||||||||||||||||
4.23 | Provisions exc. tax liabilities |
43.9 | 40.3 | 36.4 | 72.7 | 75.8 | 66.9 | ||||||||||||||||||||
4.24 | Other current liabilities of discontinued operations |
| 19.6 | | | 36.9 | | ||||||||||||||||||||
4.25 | Total current liabilities |
136.6 | 142.8 | 175.6 | 226.2 | 268.6 | 322.6 | ||||||||||||||||||||
Non-current liabilities |
|||||||||||||||||||||||||||
4.26 | Payables |
| | | | | | ||||||||||||||||||||
4.27 | Interest bearing liabilities |
165.0 | 325.0 | 225.0 | 273.2 | 611.3 | 413.2 | ||||||||||||||||||||
4.28 | Tax liabilities |
65.5 | 23.0 | 32.7 | 108.5 | 43.3 | 60.1 | ||||||||||||||||||||
4.29a | Provisions exc. tax liabilities |
25.8 | 21.8 | 27.6 | 42.7 | 41.0 | 50.7 | ||||||||||||||||||||
4.29b | Liability to Medical Research & Compensation Foundation |
| 50.2 | 51.4 | | 94.4 | 94.4 | ||||||||||||||||||||
4.30 | Other non-current liabilities discontinued operations |
| 34.3 | | | 64.5 | | ||||||||||||||||||||
4.31 | Total non-current liabilities |
256.3 | 454.3 | 336.7 | 424.4 | 854.5 | 618.4 | ||||||||||||||||||||
4.32 | Total liabilities |
392.9 | 597.1 | 512.3 | 650.6 | 1,123.1 | 941.0 | ||||||||||||||||||||
4.33 | Net assets |
434.7 | 370.7 | 466.9 | 719.6 | 697.0 | 857.5 | ||||||||||||||||||||
Equity |
|||||||||||||||||||||||||||
4.34 | Capital/contributed equity |
441.0 | 528.9 | 534.8 | |||||||||||||||||||||||
4.35a | Accumulated other comprehensive income (loss) |
(46.3 | ) | (61.6 | ) | (46.1 | ) | ||||||||||||||||||||
4.35b | Employee loans |
(4.4 | ) | (4.8 | ) | (4.7 | ) | ||||||||||||||||||||
4.36 | Retained profits (Accumulated losses) |
44.4 | (91.8 | ) | (17.1 | ) | |||||||||||||||||||||
4.37 | Equity attributable to members of the parent entity |
434.7 | 370.7 | 466.9 | |||||||||||||||||||||||
4.38 | Outside equity interests in controlled entities |
| | | |||||||||||||||||||||||
4.39 | Total equity |
434.7 | 370.7 | 466.9 | |||||||||||||||||||||||
4.40 | Preference capital included as part of 4.37 |
| | | |||||||||||||||||||||||
JAMES HARDIE INDUSTRIES N.V.
Notes to the condensed consolidated statement of financial performance
Exploration and evaluation expenditure capitalised
To be completed only by entities with mining interests if amounts are material. Include all expenditure incurred
regardless of whether written off directly against profit.
Previous corresponding | ||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
5.1 | Opening balance |
| | |||||||||
5.2 | Expenditure incurred during current period |
| | |||||||||
5.3 | Expenditure written off during current period |
| | |||||||||
5.4 | Acquisitions, disposals, revaluation increments, etc. |
| | |||||||||
5.5 | Expenditure transferred to Development Properties |
| | |||||||||
5.6 | Closing balance as shown in the consolidated
balance sheet (item 4.12) |
| | |||||||||
Development properties
To be completed only by entities with mining interests if amounts are material.
Previous corresponding | ||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
6.1 | Opening balance |
| | |||||||||
6.2 | Expenditure incurred during current period |
| | |||||||||
6.3 | Expenditure transferred from exploration and evaluation |
| | |||||||||
6.4 | Expenditure written off during current period |
| | |||||||||
6.5 | Acquisitions, disposals, revaluation increments, etc. |
| | |||||||||
6.6 | Expenditure transferred to mine properties |
| | |||||||||
6.7 | Closing balance as shown in the consolidated
balance sheet (item 4.13) |
| | |||||||||
JAMES HARDIE INDUSTRIES N.V.
Condensed consolidated statement of cash flows | ||||||||||||||||||||
Previous | Previous | |||||||||||||||||||
corresponding | corresponding | |||||||||||||||||||
Current period | period | Current period | period | |||||||||||||||||
31 Mar 03 | 31 Mar 02 | 31 Mar 03 | 31 Mar 02 | |||||||||||||||||
US$ million | US$ million | A$ million | A$ million | |||||||||||||||||
Cash flows related to operating activities |
||||||||||||||||||||
7.1 | Net Income |
170.5 | 30.8 | 303.6 | 60.1 | |||||||||||||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||||||||||||||
7.2 | Gain on disposal of subsidiaries and business |
(84.8 | ) | (2.0 | ) | (151.0 | ) | (3.9 | ) | |||||||||||
7.3 | (Gain)/Loss on disposal of investments and negotiable
securities |
(0.4 | ) | 1.3 | (0.7 | ) | 2.5 | |||||||||||||
7.4 | Other dividends received |
| | | | |||||||||||||||
7.5 | Depreciation and Amortization |
28.7 | 39.9 | 51.1 | 77.7 | |||||||||||||||
7.6 | Deferred income taxes |
(10.6 | ) | (0.6 | ) | (18.9 | ) | (1.2 | ) | |||||||||||
7.7 | Prepaid pension cost |
(0.3 | ) | (0.7 | ) | (0.5 | ) | (1.4 | ) | |||||||||||
7.8 | Tax benefit from stock options exercised |
0.8 | 0.2 | 1.4 | 0.4 | |||||||||||||||
7.8a | Stock Compensation |
1.9 | 1.8 | 3.4 | 3.5 | |||||||||||||||
7.8b | Other |
| (0.4 | ) | | (0.9 | ) | |||||||||||||
Changes in operating assets/liabilities: |
||||||||||||||||||||
7.8c | Accounts receivable, prepaids, and other current assets |
(20.7 | ) | (29.1 | ) | (36.8 | ) | (56.7 | ) | |||||||||||
7.8d | Inventories |
(8.5 | ) | 16.4 | (15.1 | ) | 32.0 | |||||||||||||
7.8e | Accounts payable, accrued liabilities and other liabilities |
(11.8 | ) | 19.0 | (21.0 | ) | 37.0 | |||||||||||||
7.9 | Net operating cash flows |
64.8 | 76.6 | 115.5 | 149.1 | |||||||||||||||
Cash flows related to investing activities |
||||||||||||||||||||
7.10 | Payment for purchases of property, plant and equipment |
(90.2 | ) | (52.4 | ) | (160.6 | ) | (102.1 | ) | |||||||||||
7.11 | Proceeds from sale of property, plant and equipment |
49.0 | 0.3 | 87.3 | 0.6 | |||||||||||||||
7.12 | Payment for purchases of equity investments and businesses |
| (40.8 | ) | | (79.5 | ) | |||||||||||||
7.13 | Proceeds from sale of equity investments and businesses |
335.5 | 11.7 | 597.5 | 22.8 | |||||||||||||||
7.14 | Loans to other entities |
| | | | |||||||||||||||
7.15 | Loans repaid by other entities |
0.7 | 4.0 | 1.2 | 7.8 | |||||||||||||||
7.16 | Other (Cash transferred on establishment of ABN 60
Foundation) |
(57.1 | ) | | (101.7 | ) | | |||||||||||||
7.17 | Net investing cash flows |
237.9 | (77.2 | ) | 423.7 | (150.4 | ) | |||||||||||||
Cash flows related to financing activities |
||||||||||||||||||||
7.18 | Proceeds from issues of securities (shares, options, etc) |
4.2 | 113.9 | 7.5 | 221.9 | |||||||||||||||
7.19 | Proceeds from borrowings |
5.5 | 230.4 | 9.8 | 448.9 | |||||||||||||||
7.20 | Repayment of borrowings |
(160.0 | ) | (342.3 | ) | (284.9 | ) | (666.9 | ) | |||||||||||
7.21 | Dividends paid |
(34.3 | ) | (20.3 | ) | (61.1 | ) | (39.6 | ) | |||||||||||
7.22 | Other Repayments of capital |
(94.8 | ) | (22.5 | ) | (168.8 | ) | (43.8 | ) | |||||||||||
7.23 | Net financing cash flows |
(279.4 | ) | (40.8 | ) | (497.5 | ) | (79.5 | ) | |||||||||||
7.24 | Net increase (decrease) in cash held |
23.3 | (41.4 | ) | 41.7 | (80.8 | ) | |||||||||||||
7.25 | Cash at beginning of period |
31.1 | 75.1 | 58.5 | 153.3 | |||||||||||||||
(see Reconciliation of cash) |
||||||||||||||||||||
7.26 | Exchange rate adjustments to item 7.25 |
0.7 | (2.6 | ) | (9.0 | ) | (14.0 | ) | ||||||||||||
7.27 | Cash at end of period |
55.1 | 31.1 | 91.2 | 58.5 | |||||||||||||||
(see Reconciliation of cash) |
||||||||||||||||||||
JAMES HARDIE INDUSTRIES N.V.
Non-cash financing and investing activities
Details of financing and investing transactions which have had a material effect on consolidated assets and
liabilities but did not involve cash flows are as follows. If an amount is quantified, show comparative amount.
Not applicable
Reconciliation of cash
Previous corresponding |
||||||||||||
Reconciliation of cash at the end of the period (as shown | Current period | period | ||||||||||
in the consolidated statement of cash flows) to the related | 31 Mar 03 | 31 Mar 02 | ||||||||||
items in the accounts is as follows: | US$ million | US$ million | ||||||||||
8.1 | Cash on hand and at bank |
40.2 | 11.1 | |||||||||
8.2 | Deposits at call |
14.9 | 20.0 | |||||||||
8.3 | Bank overdraft (excluded from reconciliation under US GAAP) |
| | |||||||||
8.4 | Other (provide details) |
| | |||||||||
8.5 | Total cash at end of period (item 7.27) |
55.1 | 31.1 | |||||||||
Ratios
Previous corresponding |
||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
Profit before tax / revenue | ||||||||||||
9.1 | Consolidated operating profit (loss) from continuing, ordinary activities before tax (item 1.5) as a percentage of revenue (item 1.1) | 13.9 | % | 5.2 | % | |||||||
Profit after tax / equity interests | ||||||||||||
9.2 | Consolidated net profit (loss) from ordinary activities after tax attributable to members (item 1.11) as a percentage of equity (similarly attributable) at the end of the period (item 4.37) | 39.2 | % | 8.3 | % | |||||||
Earnings per security (EPS)
10.1 | Calculation of the following in accordance with SFAS 128: Earnings per Share | US$ | US$ | |||||||||
(a) Basic EPS | $ | 0.37 | $ | 0.07 | ||||||||
(b) Diluted EPS (if materially different from (a)) | $ | 0.37 | $ | 0.07 | ||||||||
(c) Weighted average number of ordinary shares outstanding during the period used in the calculation of the Basic EPS | 456,665,162 | 438,368,414 | ||||||||||
(d) Weighted average number of ordinary shares outstanding during the period used in the calculation of the Diluted EPS | 459,367,999 | 440,407,504 | ||||||||||
JAMES HARDIE INDUSTRIES N.V.
NTA backing
Previous corresponding |
||||||||||||
Current period | period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ | US$ | |||||||||||
11.1 | Net tangible asset backing per ordinary security |
$ | 0.80 | $ | 0.72 |
Discontinuing Operations
Previous corresponding |
|||||||||||||
Current period | period | ||||||||||||
31 Mar 03 | 31 Mar 02 | ||||||||||||
US$ million | US$ million | ||||||||||||
12.1 | Discontinuing Operations (US GAAP) |
||||||||||||
Gypsum |
|||||||||||||
Net sales |
18.7 | 247.6 | |||||||||||
Income (loss) before income taxes |
1.8 | 0.9 | |||||||||||
Income tax benefit (expense) |
(0.7 | ) | (0.4 | ) | |||||||||
Net Income (loss) |
1.1 | 0.5 | |||||||||||
Gain (loss) on disposal, net of income taxes |
84.0 | 2.0 | |||||||||||
Income (loss) from discontinued operations |
85.1 | 2.5 | |||||||||||
Gypsum
On 13 March 2002, the Company announced that it had signed an agreement to sell its US-based Gypsum operations to a third party. The transaction was completed on 25 April 2002. A pre-tax gain of $81.4 million represented the excess of net proceeds from the sale of $334.4 million over the net book value of assets sold of $253.0 million. The sale resulted in an income tax expense of $26.1 million. The proceeds from the sale were comprised of cash of $345.0 million less selling costs of $10.6 million
On 28 June 2001, the Company entered into an agreement to sell its gypsum mine property in Las Vegas, Nevada to a developer. The transaction was completed on 21 March 2003. A pre-tax gain of $49.2 million represented the excess of net proceeds from the sale of $48.4 million less the cost of assets sold of $0.7 million and the assumption of $1.5 million in liabilities by the buyer. The sale resulted in income tax expense of $19.2 million. The proceeds from the sale were comprised of cash of $50.6 million less selling costs of $2.2 million.
ABN 60 Pty Ltd
On 31 March 2003, the company transferred control of ABN 60 Pty Limited (ABN 60, formerly James Hardie Industries Limited) to a newly established company named ABN 60 Foundation Pty Ltd (ABN 60 Foundation). ABN 60 Foundation was established to fund medical research into asbestos related diseases and to hold the shares in ABN 60. Following the establishment of the ABN 60 Foundation, JHI NV no longer owns any shares of ABN 60. ABN 60 and ABN 60 Foundation are managed by independent directors and operate entirely independently of the Company. The Company does not control the activities of ABN 60 or ABN 60 Foundation in any way. The Company has no economic interest in ABN 60 or ABN 60 Foundation, has no right to dividend or capital distributions, nor will it benefit in the event that there is ultimately a surplus of funds in ABN 60 Foundation or ABN 60. As a result of the change in ownership of ABN 60 on 31 March 2003, a loss on disposal of $0.4 million was recorded by the Company at 31 March 2003, representing the liabilities of ABN 60 (to the Medical Research and Compensation Foundation) of A$ 94.6 million ($57.2 million), the A$94.5 million ($57.1 million) in cash held on the balance sheet, and costs associated with the establishment and funding of ABN 60 Foundation.
JHI NV has agreed to indemnify ABN 60 Foundation for any non asbestos related legal claims made on ABN 60. There is no maximum amount of the indemnity and the term of the indemnity is in perpetuity. The Company believes that the likelihood of any material non asbestos-related claims occurring is remote. As such, the Company has not recorded a liability for the indemnity. The Company has not pledged any assets as collateral for such indemnity.
JAMES HARDIE INDUSTRIES N.V.
Control gained over entities having material effect
13.1 | Name of entity (or group of entities) | Not applicable | ||
13.2 | Consolidated profit (loss) from ordinary activities and extraordinary items after tax of the entity (or group of entities) since the date in the current period on which control was acquired | Not applicable | ||
13.3 | Date from which such profit has been calculated | Not applicable | ||
13.4 | Profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) for the whole of the previous corresponding period | Not applicable |
Loss of control of entities having material effect
14.1 | Name of entity (or group of entities) | James Hardie Gypsum, Inc. Western Mining and Minerals, Inc. |
||
14.2 | Consolidated profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) for the current period to the date of loss of control | Pre-tax US$1.8 million Tax US$0.7 million After-tax US$1.1 million |
||
14.3 | Date to which the profit (loss) in item 14.2 has been calculated | 25 April 2002 | ||
14.4 | Consolidated profit (loss) from ordinary activities and extraordinary items after tax of the controlled entity (or group of entities) while controlled during the whole of the previous corresponding period | US$0.5 million |
||
14.5 | Contribution to consolidated profit (loss) from ordinary activities and extraordinary items from sale of interest leading to loss of control | US$85.1 million |
Dividends | ||||
15.1 | Date the dividend (distribution) is payable | 2 July 2003 | ||
15.2 | Record Date to determine entitlements to the dividend (distribution) (ie, on the basis of proper instruments of transfer received by the Companys registrar by 5:00 pm if securities are not CHESS approved, or security holding balances established by 5:00 pm or such later time permitted by SCH Business Rules if securities are CHESS approved) | 12 June 2003 |
||
15.3 | If it is a final dividend, has it been declared? (Preliminary final report only) | Yes |
JAMES HARDIE INDUSTRIES N.V.
Amount per security
Amount per security | |||||||||||||||||||
Amount per security | Franked amount per | of foreign source | |||||||||||||||||
cents | security | dividend | |||||||||||||||||
(Preliminary final report only) |
|||||||||||||||||||
15.4 | Final dividend: Current Year |
2.5¢ | N/A | N/A | |||||||||||||||
15.5 | Previous Year |
5.0¢ | N/A | N/A | |||||||||||||||
(Half yearly and preliminary final reports) |
|||||||||||||||||||
15.6 | Interim dividend: |
||||||||||||||||||
Current Year: Declared September 2002 |
US 5.0¢ | | | ||||||||||||||||
Current Year: Declared November 2002 |
US 2.5¢ | | | ||||||||||||||||
Total |
US 7.5¢ | | | ||||||||||||||||
15.7 | Previous Year |
| | |
Total dividend (distribution) per security (interim plus final)
Current year | Previous year | |||||||||||
15.8 | Ordinary securities |
10.0¢ | 5.0¢ | |||||||||
15.9 | Preference securities |
| |
Half yearly Report interim dividend (distribution) on all securities or
Previous | ||||||||||||
Current period | corresponding period | |||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||
US$ million | US$ million | |||||||||||
15.10 | Ordinary securities |
34.3 | 22.8 | |||||||||
15.11 | Preference securities |
| | |||||||||
15.12 | Other equity instruments |
| | |||||||||
15.13 | Total |
34.3 | 22.8 | |||||||||
The dividend or distribution plans shown below are in operation
Not applicable
The last date(s) for receipt of election notices for the dividend or distribution plans
Not applicable
Any other disclosures in relation to dividends (distributions)
(i) | This dividend and future dividends will be unfranked for Australian taxation purposes | ||
(ii) | This dividend is subject to Dutch witholding tax of 25%. Many Australian resident holders may reduce the withholding tax rate to 15% deduction if they are eligible and have completed and lodged special Form A before dividend record date with the Companys registrar, Computershare Investor Services Pty Ltd, Level 3, 60 Carrington Street, Sydney NSW 2000, Australia. Holders with 25% withholding tax may be eligible to reclaim a portion of the tax after payment date. For withholding tax information see: www.jameshardie.com (select Investor Relations, then Shareholder services then Tax Information) or contact Computershare. Withholding tax Form A lodged for the previous dividend or since remains valid for this dividend. | ||
(iii) | The Australian currency equivalent amount of the dividend to be paid to CUFS holders will be announced to the ASX on 13 June 2003. |
JAMES HARDIE INDUSTRIES N.V.
Details of aggregate share of profits (losses) of associates and joint venture entities
Groups share of associates and joint venture entities:
Previous | ||||||||||||||||||||
corresponding | ||||||||||||||||||||
Current period | period | |||||||||||||||||||
31 Mar 03 | 31 Mar 02 | |||||||||||||||||||
US$ million | US$ million | |||||||||||||||||||
16.1 | Profit (loss) from ordinary activities before income tax |
| | |||||||||||||||||
16.2 | Income tax on ordinary activities |
| | |||||||||||||||||
16.3 | Profit (loss) from ordinary activities after income tax |
| | |||||||||||||||||
16.4 | Extraordinary items net of tax |
| | |||||||||||||||||
16.5 | Net profit (loss) |
| | |||||||||||||||||
16.6 | Adjustments |
| | |||||||||||||||||
16.7 | Share of net profit (loss) of associates and joint
venture entities |
| | |||||||||||||||||
Material interests in entities which are not controlled entities The economic entity has an interest (that is material to it) in the following entities: |
||||||||||||||||||||
Name of entity | Percentage of
ownership interest held at end of period or date of disposal |
Contribution
to net profit (loss) (item 1.9) |
||||||||||||||||||
Previous | Previous | |||||||||||||||||||
corresponding | corresponding | |||||||||||||||||||
Current period | period | Current period | period | |||||||||||||||||
31 Mar 03 | 31 Mar 02 | 31 Mar 03 | 31 Mar 02 | |||||||||||||||||
% | % | US$ million | US$ million | |||||||||||||||||
17.1 | Equity accounted
associated and joint
venture entities |
|||||||||||||||||||
17.2 | Total |
| | | | |||||||||||||||
17.3 | Other material
interests |
|||||||||||||||||||
17.4 | Total |
| | | | |||||||||||||||
JAMES HARDIE INDUSTRIES N.V.
Issued and quoted securities at end of current period
Issue price per | Amount paid up per | |||||||||||||||||||
Category of securities | Total Number | Number quoted | security A$ | security A$ | ||||||||||||||||
18.1 | Preference securities |
| | | | |||||||||||||||
18.2 | Changes during current period |
|||||||||||||||||||
(a) Increases through issues |
||||||||||||||||||||
(b) Decreases through returns of
capital, buybacks, redemptions |
| | | | ||||||||||||||||
18.3 | Ordinary securities |
|||||||||||||||||||
Ordinary Shares |
457,514,598 | 457,514,598 | N/A | N/A | ||||||||||||||||
18.4 | Changes during current period |
|||||||||||||||||||
(a) Increases through issues |
2,076,079 | 2,076,079 | A$3.53 | A$3.53 | ||||||||||||||||
(b) Decreases through returns of
capital, buybacks |
| | | | ||||||||||||||||
18.5 | Convertible debt securities |
| | | | |||||||||||||||
18.6 | Changes during current period |
|||||||||||||||||||
(a) Increases through issues |
||||||||||||||||||||
(b) Decreases through securities
matured, converted |
| | | | ||||||||||||||||
18.7 | Options |
Exercise | Expiry | |||||||||||||||||
Price | Date | |||||||||||||||||||
Options over Ordinary Shares |
||||||||||||||||||||
PD Macdonald |
1,200,000 | | A$3.39 | Nov-09 | ||||||||||||||||
PD Macdonald |
624,000 | | A$4.97 | Jul-11 | ||||||||||||||||
KMEIP November 1999 |
847,670 | | A$3.34 | Nov-09 | ||||||||||||||||
KMEIP November 2000 |
1,777,763 | | A$3.30 | Nov-10 | ||||||||||||||||
Equity Incentive Plan-2001 Grant |
3,121,591 | | A$5.27 | Dec-11 | ||||||||||||||||
Equity Incentive Plan-2002 Grant |
3,889,000 | | A$6.66 | Dec-12 | ||||||||||||||||
PD Macdonald |
1,950,000 | | A$5.92 | Jul-12 | ||||||||||||||||
18.8 | Issued during current period |
|||||||||||||||||||
PD Macdonald |
1,950,000 | | A$5.92 | Jul-12 | ||||||||||||||||
Equity Incentive Plan-2002 Grant |
4,037,000 | | A$6.66 | Dec-12 | ||||||||||||||||
18.9 | Exercised during current period |
2,059,879 | A$3.57 | N/A | ||||||||||||||||
18.10 | Expired during current period |
1,486,659 | | A$4.95 | N/A | |||||||||||||||
18.11 | Debentures |
| | |||||||||||||||||
18.12 | Changes during current period |
|||||||||||||||||||
(a) Increases through issues |
||||||||||||||||||||
(b) Decreases through securities
matured, converted |
| | ||||||||||||||||||
18.13 | Unsecured notes |
| | |||||||||||||||||
18.14 | Changes during current period |
|||||||||||||||||||
(a) Increases through issues |
||||||||||||||||||||
(b) Decreases through securities
matured, converted |
| | ||||||||||||||||||
JAMES HARDIE INDUSTRIES N.V.
SEGMENT INFORMATION US$ million
Sales | Profit/(loss)
before tax and abnormals |
Total Assets | ||||||||||||||||||||||
12 mths | 12 mths | 12 mths | 12 mths | |||||||||||||||||||||
31.03.03 | 31.03.02 | 31.03.03 | 31.03.02 | 31.03.03 | 31.03.02 | |||||||||||||||||||
Industry segments |
||||||||||||||||||||||||
USA Fibre Cement |
599.7 | 444.8 | 155.1 | 85.8 | 492.2 | 420.3 | ||||||||||||||||||
Asia Pacific Fibre Cement |
194.4 | 156.9 | 30.1 | 22.4 | 154.6 | 147.6 | ||||||||||||||||||
Research & Development |
| | (13.0 | ) | (10.0 | ) | | | ||||||||||||||||
Other Fibre Cement |
9.6 | 4.2 | (10.7 | ) | (8.9 | ) | 48.2 | 45.5 | ||||||||||||||||
Segments total |
803.7 | 605.9 | 161.5 | 89.3 | 695.0 | 613.4 | ||||||||||||||||||
General Corporate |
| 1.0 | (29.9 | ) | (41.0 | ) | 132.6 | 84.6 | ||||||||||||||||
Interest |
| | (19.9 | ) | (16.0 | ) | | | ||||||||||||||||
Other income (expense) |
| | 0.7 | (0.4 | ) | | | |||||||||||||||||
Worldwide total from continuing operations |
803.7 | 606.9 | 112.4 | 31.9 | 827.6 | 698.0 | ||||||||||||||||||
Discontinued operations |
| 269.8 | ||||||||||||||||||||||
Worldwide total |
827.6 | 967.8 | ||||||||||||||||||||||
Sales | Total Assets | |||||||||||||||||||||||
12 mths | 12 mths | |||||||||||||||||||||||
31.03.03 | 31.03.02 | 31.03.03 | 31.03.02 | |||||||||||||||||||||
Geographic segments |
||||||||||||||||||||||||
United States |
605.0 | 447.3 | 528.3 | 456.0 | ||||||||||||||||||||
Australia |
124.7 | 100.7 | 87.7 | 80.6 | ||||||||||||||||||||
New Zealand |
51.7 | 38.0 | 27.3 | 24.7 | ||||||||||||||||||||
Other Countries |
22.3 | 19.9 | 51.7 | 52.1 | ||||||||||||||||||||
Segments total |
803.7 | 605.9 | 695.0 | 613.4 | ||||||||||||||||||||
General Corporate |
| 1.0 | 132.6 | 84.6 | ||||||||||||||||||||
Worldwide total from continuing operations |
803.7 | 606.9 | 827.6 | 698.0 | ||||||||||||||||||||
Discontinued operations |
| 269.8 | ||||||||||||||||||||||
Worldwide total |
827.6 | 967.8 | ||||||||||||||||||||||
Compilation of segmental information
James Hardies operations are organised into the following four segments: (1) USA Fibre Cement, which manufactures and sells fibre cement flat sheet products in the United States; (2) Asia Pacific Fibre Cement, which manufactures and sells fibre cement products in Australia, New Zealand, the Philippines and Asian export markets; (3) Research and Development, which includes the research and development centre in Sydney, Australia; and (4) Other Fibre Cement, which includes the fibre reinforced cement pipes operations in the United States and the Chile and Europe fibre cement operations.
Research and development assets are included in the Asia Pacific Fibre Cement segment.
In the analysis of total assets all deferred taxes are included in General Corporate.
Prior year segmental information has been restated to reflect current industry segments.
JAMES HARDIE INDUSTRIES N.V.
Comments by directors | ||
Basis of accounting preparation |
Background | |||
On 24 July 2001, JHIL announced a plan of reorganisation and capital restructuring (the 2001 Reorganisation). Completion of the 2001 Reorganisation occurred on 19 October 2001. In connection with the 2001 Reorganisation, James Hardie Industries N.V. (JHI NV), formerly RCI Netherlands Holdings B.V., issued common shares represented by CHESS Units of Foreign Securities (CUFS) on a one for one basis to existing JHIL shareholders in exchange for their shares in JHIL such that JHI NV became the new ultimate holding company for JHIL and JHNV. | |||
Following the 2001 Reorganisation, JHI NV controls the same assets and liabilities as JHIL controlled immediately prior to the 2001 Reorganisation. | |||
Basis of Presentation | |||
The consolidated financial statements represent the financial position and results of operations of JHINV and its wholly owned subsidiaries, collectively referred to as either the Company or James Hardie, unless the context indicates otherwise. For the periods prior to 19 October 2001, the effective date of the 2001 Reorganisation, the consolidated financial statements represent the financial position and results of operations of JHIL and its wholly owned subsidiaries. | |||
In accordance with accounting principles generally accepted in the United States of America, the transfers to JHINV have been accounted for on a historical cost basis using the as-if pooling method on the basis that the transfers are between companies under common control. | |||
The profit and loss account, assets, liabilities and statement of cash flows of the Company have been presented with accompanying Australian dollar (A$) convenience translations. These A$ convenience translations are not prepared in accordance with accounting principles generally accepted in the United States of America. The exchange rates used to calculate the convenience translations are as follows (US$1=A$): |
31 March | 30 September | |||||||||||
2003 | 2002 | 2002 | ||||||||||
Assets and liabilities |
1.6559 | 1.8808 | 1.8359 | |||||||||
Profit and loss account |
1.7809 | 1.9483 | 1.8196 | |||||||||
Statement of cash flows beginning cash |
1.8808 | 2.0408 | 1.8808 | |||||||||
Statement of cash flows ending cash |
1.6559 | 1.8808 | 1.8359 | |||||||||
Statement of cash flows current period movements |
1.7809 | 1.9483 | 1.8196 |
19.1 | N/A if preliminary final report. | |
19.2 | Material factors affecting the revenues and expenses of the economic entity for the current period. Provide explanatory comments about any seasonal or irregular factors affecting operations. | |
Refer to attached Results Announcement and Managements Discussion and Analysis. | ||
19.3 | A description of each event since the end of the current period which has had a material effect and which is not already reported elsewhere in this Appendix or in attachments, with financial effect quantified (if possible). | |
None material. |
JAMES HARDIE INDUSTRIES N.V | ||
19.4 | Franking credits available and prospects for paying fully or partly franked dividends for at least the next year. | |
There are no franking credits available. It is anticipated that future dividends will be unfranked. | ||
19.5 | Disclose changes in accounting policies in the preliminary final report. | |
In fiscal year 2003, the Company adopted the fair value provisions of SFAS No. 123, Accounting for Stock-Based
Compensation, which requires the Company to value stock options issued based upon an option pricing model and
recognise this value as compensation expense over the period in which the options vest. In accordance with the provisions
of SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of SFAS No. 123,
the Company has elected to recognize stock-based compensation using the retroactive restatement method. Under this
change in accounting method, the Company has restated its consolidated financial statements for all years presented herein
to reflect stock-based compensation expense under a fair value based accounting method for all options granted, modified or
settled in fiscal years beginning after 31 March 1995. The table below sets forth the effect of the retroactive restatement of prior periods: |
(Millions of US dollars, | 31 March | ||||||||
except per share amounts) | 2002 | 2001 | |||||||
Net Income: |
|||||||||
As previously reported |
$ | 29.3 | $ | 38.2 | |||||
As restated |
$ | 30.8 | $ | 38.6 | |||||
Net income per share basic: |
|||||||||
As previously reported |
$ | 0.07 | $ | 0.09 | |||||
As restated |
$ | 0.07 | $ | 0.09 | |||||
Net income per share diluted: |
|||||||||
As previously reported |
$ | 0.07 | $ | 0.09 | |||||
As restated |
$ | 0.07 | $ | 0.09 |
Compensation expense arising from stock option grants as determined using the Black-Scholes fair value option model was $1.9 million, $1.6 million and $0.1 million for the years ended 31 March 2003, 2002 and 2001, respectively. All prior periods presented have been restated to reflect the compensation costs that would have been recognised had the recognition provisions of SFAS No. 123 been applied to all options granted after 31 March 1995. As a result of this change in accounting method, a transition adjustment consisting of a $1.1 million increase in retained earnings and a $1.1 million decrease in additional paid-in capital has been reflected in the accompanying consolidated statements of stockholders equity as of 1 April 2000, to reflect the effect on these accounts for periods from 1 April 1995 (the date of initial application of SFAS No. 123) through 31 March 2000. | ||
19.6 | Revisions in estimates of amounts reported in previous interim periods. The nature and amount of revisions in estimates of amounts reported in previous annual reports if those revisions have a material effect in this half year. | |
Refer to attached Results Announcement and Managements Discussion and Analysis. | ||
19.7 | Changes in contingent liabilities or assets. Changes in contingent liabilities and contingent assets since the last annual report. | |
None Material |
Additional Disclosures For Trusts
20.1 | Number of units held by the management company or responsible entity or their related parties. | Not applicable. | ||
20.2 | A statement of the fees and commissions payable to the management company or responsible entity. | Not applicable. | ||
Identify: | ||||
- initial service charges | ||||
- management fees | ||||
- other fees |
Annual Meeting
(Preliminary final report only) | ||
The annual meeting will be held as follows: | ||
Place | Amsterdam | |
Date | 15 August 2003 | |
Time | 9:00 AM | |
Approximate date the annual report will be available | 4 July 2003 |
Compliance statement
1 | This report has been prepared in accordance with AASB Standards, other AASB authoritative pronouncements and Urgent issues Group Consensus Views or other standards acceptable to ASX | |
Identify other standards used USGAAP | ||
2 | This report, and the accounts upon which the report is based (if separate), use the same accounting policies. | |
3 | This report does give a true and fair view of the matters disclosed. | |
4 | This report is based on accounts to which one of the following applies. | |
(Tick one) |
x | The accounts have been audited | o | The accounts have been subject to review | |||||
o | The accounts are in the process of being audited or subject to review | o | The accounts have not yet been audited or reviewed |
5 | If the audit report or review by the auditor is not attached, details of any qualifications are attached. There were no qualifications. | |
6 | The entity has a formally constituted audit committee. |
Sign here: | /s/ Peter Shafron | Date: | 15 May 2003 | |||
(Company Secretary) | ||||||
Print name: | PETER SHAFRON |