Exhibit 99.4
James Hardie Industries N.V.
and Subsidiaries
Condensed Consolidated Financial Statements
as of and for the Period Ended 30 June 2009
James Hardie Industries N.V. and Subsidiaries
Index
|
|
|
|
|
|
|
|
Page |
|
Item 1. Condensed Consolidated Financial Statements (Unaudited) |
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of 30 June 2009
and 31 March 2009 |
|
|
F-3 |
|
|
Condensed Consolidated Statements of Operations for the Three Months
Ended 30 June 2009 and 2008 |
|
|
F-4 |
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months
Ended 30 June 2009 and 2008 |
|
|
F-6 |
|
|
Condensed Consolidated Statements of Changes in Shareholders Deficit for the
Three Months Ended 30 June 2009 |
|
|
F-8 |
|
|
Notes to Condensed Consolidated Financial Statements |
|
|
F-9 |
|
|
|
|
|
|
Item 2. Quantitative and Qualitative Disclosures About Market Risk |
|
|
F-29 |
|
F-2
Item 1. Financial Statements
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of |
|
|
(Millions of |
|
|
|
US dollars) |
|
|
Australian dollars) |
|
|
|
30 June |
|
|
31 March |
|
|
30 June |
|
|
31 March |
|
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42.7 |
|
|
$ |
42.4 |
|
|
A$ |
52.5 |
|
|
A$ |
61.7 |
|
Restricted cash and cash equivalents |
|
|
5.3 |
|
|
|
5.3 |
|
|
|
6.5 |
|
|
|
7.7 |
|
Restricted cash and cash equivalents Asbestos |
|
|
43.0 |
|
|
|
45.4 |
|
|
|
52.9 |
|
|
|
66.1 |
|
Restricted short-term investments Asbestos |
|
|
59.1 |
|
|
|
52.9 |
|
|
|
72.7 |
|
|
|
77.0 |
|
Accounts and notes receivable, net of allowance for
doubtful accounts of $1.4 million (A $1.8 million) and
$1.4 million (A $2.0 million) as of 30 June 2009
and 31 March 2009, respectively |
|
|
123.1 |
|
|
|
111.4 |
|
|
|
151.5 |
|
|
|
162.1 |
|
Inventories |
|
|
129.3 |
|
|
|
128.9 |
|
|
|
159.1 |
|
|
|
187.6 |
|
Prepaid expenses and other current assets |
|
|
18.0 |
|
|
|
20.4 |
|
|
|
22.2 |
|
|
|
29.7 |
|
Insurance receivable Asbestos |
|
|
14.9 |
|
|
|
12.6 |
|
|
|
18.3 |
|
|
|
18.3 |
|
Workers compensation Asbestos |
|
|
0.7 |
|
|
|
0.6 |
|
|
|
0.9 |
|
|
|
0.9 |
|
Deferred income taxes |
|
|
20.6 |
|
|
|
32.5 |
|
|
|
25.4 |
|
|
|
47.3 |
|
Deferred income taxes Asbestos |
|
|
14.6 |
|
|
|
12.3 |
|
|
|
18.0 |
|
|
|
17.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
471.3 |
|
|
|
464.7 |
|
|
|
580.0 |
|
|
|
676.3 |
|
Property, plant and equipment, net |
|
|
706.6 |
|
|
|
700.8 |
|
|
|
869.5 |
|
|
|
1,019.8 |
|
Insurance receivable Asbestos |
|
|
172.0 |
|
|
|
149.0 |
|
|
|
211.7 |
|
|
|
216.9 |
|
Workers compensation Asbestos |
|
|
87.3 |
|
|
|
73.8 |
|
|
|
107.4 |
|
|
|
107.4 |
|
Deferred income taxes |
|
|
2.1 |
|
|
|
2.1 |
|
|
|
2.6 |
|
|
|
3.1 |
|
Deferred income taxes Asbestos |
|
|
391.6 |
|
|
|
333.2 |
|
|
|
481.9 |
|
|
|
484.8 |
|
Deposit with Australian Taxation Office |
|
|
208.8 |
|
|
|
173.5 |
|
|
|
256.9 |
|
|
|
252.5 |
|
Other assets |
|
|
1.9 |
|
|
|
1.6 |
|
|
|
2.3 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,041.6 |
|
|
$ |
1,898.7 |
|
|
A$ |
2,512.3 |
|
|
A$ |
2,763.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
88.5 |
|
|
$ |
89.1 |
|
|
A$ |
108.9 |
|
|
A$ |
129.7 |
|
Short-term debt |
|
|
50.0 |
|
|
|
93.3 |
|
|
|
61.5 |
|
|
|
135.8 |
|
Current portion of long-term debt |
|
|
196.0 |
|
|
|
|
|
|
|
241.2 |
|
|
|
|
|
Accrued payroll and employee benefits |
|
|
24.2 |
|
|
|
35.5 |
|
|
|
29.8 |
|
|
|
51.7 |
|
Accrued product warranties |
|
|
6.8 |
|
|
|
7.4 |
|
|
|
8.4 |
|
|
|
10.8 |
|
Income taxes payable |
|
|
1.3 |
|
|
|
1.4 |
|
|
|
1.6 |
|
|
|
2.0 |
|
Asbestos liability |
|
|
92.5 |
|
|
|
78.2 |
|
|
|
113.8 |
|
|
|
113.8 |
|
Workers compensation Asbestos |
|
|
0.7 |
|
|
|
0.6 |
|
|
|
0.9 |
|
|
|
0.9 |
|
Other liabilities |
|
|
13.6 |
|
|
|
9.5 |
|
|
|
16.7 |
|
|
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
473.6 |
|
|
|
315.0 |
|
|
|
582.8 |
|
|
|
458.5 |
|
Long-term debt |
|
|
25.0 |
|
|
|
230.7 |
|
|
|
30.8 |
|
|
|
335.7 |
|
Deferred income taxes |
|
|
106.4 |
|
|
|
100.8 |
|
|
|
130.9 |
|
|
|
146.7 |
|
Accrued product warranties |
|
|
19.5 |
|
|
|
17.5 |
|
|
|
24.0 |
|
|
|
25.5 |
|
Asbestos liability |
|
|
1,403.5 |
|
|
|
1,206.3 |
|
|
|
1,727.2 |
|
|
|
1,755.4 |
|
Workers compensation Asbestos |
|
|
87.3 |
|
|
|
73.8 |
|
|
|
107.4 |
|
|
|
107.4 |
|
Other liabilities |
|
|
77.5 |
|
|
|
63.3 |
|
|
|
95.4 |
|
|
|
92.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,192.8 |
|
|
|
2,007.4 |
|
|
A$ |
2,698.5 |
|
|
A$ |
2,921.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Euro 0.59 par value, 2.0 billion
shares authorised; 432,263,720 shares issued
at 30 June 2009 and 31 March 2009 |
|
|
219.2 |
|
|
|
219.2 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
24.7 |
|
|
|
22.7 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(430.7 |
) |
|
|
(352.8 |
) |
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
35.6 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(151.2 |
) |
|
|
(108.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
2,041.6 |
|
|
$ |
1,898.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars, except per share data) |
|
2009 |
|
|
2008 |
|
|
Net sales |
|
$ |
284.5 |
|
|
$ |
365.0 |
|
Cost of goods sold |
|
|
(174.1 |
) |
|
|
(241.0 |
) |
|
|
|
|
|
|
|
Gross profit |
|
|
110.4 |
|
|
|
124.0 |
|
Selling, general and administrative expenses |
|
|
(41.4 |
) |
|
|
(54.2 |
) |
Research and development expenses |
|
|
(6.3 |
) |
|
|
(6.4 |
) |
Asbestos adjustments |
|
|
(119.8 |
) |
|
|
(40.5 |
) |
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(57.1 |
) |
|
|
22.9 |
|
Interest expense |
|
|
(1.5 |
) |
|
|
(2.6 |
) |
Interest income |
|
|
0.8 |
|
|
|
1.5 |
|
Other income |
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(53.0 |
) |
|
|
21.8 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(24.9 |
) |
|
|
(20.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(77.9 |
) |
|
$ |
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic |
|
$ |
(0.18 |
) |
|
$ |
|
|
|
Net loss per share diluted |
|
$ |
(0.18 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
Basic |
|
|
432.3 |
|
|
|
432.2 |
|
Diluted |
|
|
432.3 |
|
|
|
432.2 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of Australian dollars, except per share data) |
|
2009 |
|
|
2008 |
|
|
Net sales |
|
A$ |
374.9 |
|
|
A$ |
386.9 |
|
Cost of goods sold |
|
|
(229.4 |
) |
|
|
(255.5 |
) |
|
|
|
|
|
|
|
Gross profit |
|
|
145.5 |
|
|
|
131.4 |
|
Selling, general and administrative expenses |
|
|
(54.6 |
) |
|
|
(57.5 |
) |
Research and development expenses |
|
|
(8.3 |
) |
|
|
(6.7 |
) |
Asbestos adjustments |
|
|
(157.9 |
) |
|
|
(42.9 |
) |
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(75.3 |
) |
|
|
24.3 |
|
Interest expense |
|
|
(2.0 |
) |
|
|
(2.8 |
) |
Interest income |
|
|
1.1 |
|
|
|
1.6 |
|
Other income |
|
|
6.3 |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(69.9 |
) |
|
|
23.1 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(32.8 |
) |
|
|
(21.6 |
) |
|
|
|
|
|
|
|
Net (loss) income |
|
A$ |
(102.7 |
) |
|
A$ |
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic |
|
A$ |
(0.24 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Net loss per share diluted |
|
A$ |
(0.24 |
) |
|
$ |
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
Basic |
|
|
432.3 |
|
|
|
432.2 |
|
Diluted |
|
|
432.3 |
|
|
|
432.2 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(77.9 |
) |
|
$ |
1.4 |
|
Adjustments to reconcile net (loss) income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
15.0 |
|
|
|
14.0 |
|
Deferred income taxes |
|
|
23.9 |
|
|
|
(6.9 |
) |
Stock-based compensation |
|
|
2.0 |
|
|
|
2.0 |
|
Asbestos adjustments |
|
|
119.8 |
|
|
|
40.5 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
17.2 |
|
|
|
22.1 |
|
Accounts and notes receivable |
|
|
(25.2 |
) |
|
|
(9.4 |
) |
Inventories |
|
|
(10.9 |
) |
|
|
21.2 |
|
Prepaid expenses and other current assets |
|
|
(0.1 |
) |
|
|
10.6 |
|
Insurance receivable Asbestos |
|
|
3.9 |
|
|
|
5.1 |
|
Accounts payable and accrued liabilities |
|
|
6.3 |
|
|
|
(15.2 |
) |
Asbestos liability |
|
|
(21.4 |
) |
|
|
(27.7 |
) |
Deposit with Australian Taxation Office |
|
|
(2.3 |
) |
|
|
(3.1 |
) |
Other accrued liabilities and other liabilities |
|
|
32.1 |
|
|
|
40.2 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
82.4 |
|
|
|
94.8 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(9.7 |
) |
|
|
(3.8 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(9.7 |
) |
|
|
(3.8 |
) |
|
|
|
|
|
|
|
Cash Flow s From Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
|
|
|
|
11.7 |
|
Repayments of short-term borrowings |
|
|
(43.3 |
) |
|
|
|
|
Proceeds from long-term borrowings |
|
|
15.0 |
|
|
|
48.3 |
|
Repayments of long-term borrowings |
|
|
(24.7 |
) |
|
|
|
|
Proceeds from issuance of shares |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(53.0 |
) |
|
|
60.1 |
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(19.4 |
) |
|
|
(15.2 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
0.3 |
|
|
|
135.9 |
|
Cash and cash equivalents at beginning of period |
|
|
42.4 |
|
|
|
35.4 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
42.7 |
|
|
$ |
171.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
$ |
13.7 |
|
|
$ |
136.3 |
|
Short-term deposits |
|
|
29.0 |
|
|
|
35.0 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
42.7 |
|
|
$ |
171.3 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of Australian dollars) |
|
2009 |
|
|
2008 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
A$(102.7 |
) |
|
A$ |
1.5 |
|
Adjustments to reconcile net (loss) income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
19.8 |
|
|
|
14.8 |
|
Deferred income taxes |
|
|
31.5 |
|
|
|
(7.3 |
) |
Stock-based compensation |
|
|
2.6 |
|
|
|
2.1 |
|
Asbestos adjustments |
|
|
157.9 |
|
|
|
42.9 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
22.7 |
|
|
|
23.4 |
|
Accounts and notes receivable |
|
|
(33.2 |
) |
|
|
(10.0 |
) |
Inventories |
|
|
(14.4 |
) |
|
|
22.5 |
|
Prepaid expenses and other current assets |
|
|
(0.1 |
) |
|
|
11.2 |
|
Insurance receivable Asbestos |
|
|
5.1 |
|
|
|
5.4 |
|
Accounts payable and accrued liabilities |
|
|
8.3 |
|
|
|
(16.1 |
) |
Asbestos liability |
|
|
(28.2 |
) |
|
|
(29.4 |
) |
Deposit with Australian Taxation Office |
|
|
(3.0 |
) |
|
|
(3.3 |
) |
Other accrued liabilities and other liabilities |
|
|
42.3 |
|
|
|
42.6 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
108.6 |
|
|
|
100.3 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(12.8 |
) |
|
|
(4.0 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(12.8 |
) |
|
|
(4.0 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
|
|
|
|
12.4 |
|
Repayments of short-term borrowings |
|
|
(57.1 |
) |
|
|
|
|
Proceeds from long-term borrowings |
|
|
19.8 |
|
|
|
51.2 |
|
Repayments of long-term borrowings |
|
|
(32.6 |
) |
|
|
|
|
Proceeds from issuance of shares |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(69.9 |
) |
|
|
63.7 |
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(35.1 |
) |
|
|
(20.5 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
(9.2 |
) |
|
|
139.5 |
|
Cash and cash equivalents at beginning of period |
|
|
61.7 |
|
|
|
38.6 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
52.5 |
|
|
A$ |
178.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
A$ |
16.9 |
|
|
A$ |
141.7 |
|
Short-term deposits |
|
|
35.6 |
|
|
|
36.4 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
52.5 |
|
|
A$ |
178.1 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders Deficit
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
(Millions of US dollars) |
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Total |
|
Balances as of 31 March 2009 |
|
$ |
219.2 |
|
|
$ |
22.7 |
|
|
$ |
(352.8 |
) |
|
$ |
2.2 |
|
|
$ |
(108.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(77.9 |
) |
|
|
|
|
|
|
(77.9 |
) |
Pension and post-retirement benefit adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
0.2 |
|
Unrealised gain on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9 |
|
|
|
3.9 |
|
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.3 |
|
|
|
29.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.4 |
|
|
|
33.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44.5 |
) |
Stock-based compensation |
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 30 June 2009 |
|
$ |
219.2 |
|
|
$ |
24.7 |
|
|
$ |
(430.7 |
) |
|
$ |
35.6 |
|
|
$ |
(151.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Background and Basis of Presentation
Nature of Operations
The Company manufactures and sells fibre cement building products for interior and exterior
building construction applications primarily in the United States, Australia, New Zealand, the
Philippines and Europe.
Basis of Presentation
The consolidated financial statements represent the financial position, results of operations and
cash flows of JHI NV and its current wholly owned subsidiaries and special purpose entities,
collectively referred to as either the Company or James Hardie and JHI NV, together with its
subsidiaries as of the time relevant to the applicable reference, the James Hardie Group, unless
the context indicates otherwise. These interim condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial statements and the notes thereto,
included in the Companys Annual Report on Form 20-F for the fiscal year ended 31 March 2009, filed
with the United States Securities and Exchange Commission on 25 June 2009.
The condensed consolidated financial statements included herein are unaudited; however, they
contain all normal recurring adjustments which, in the opinion of the Companys management, are
necessary to state fairly the consolidated financial position of the Company at 30 June 2009, and
the consolidated results of operations for the three months ended 30 June 2009 and 2008 and
consolidated cash flows for the three months ended 30 June 2009 and 2008. The results of operations
for the three months ended 30 June 2009 are not necessarily indicative of the results to be
expected for the full year. The balance sheet at 31 March 2009 has been derived from the audited
financial statements at that date but does not include all of the information and footnotes
required by accounting principles generally accepted in the United States of America (US GAAP)
for complete financial statements.
The assets, liabilities, statements of operations and statements of cash flows of the Company have
been presented with accompanying Australian dollar (A$) convenience translations as the majority of
the Companys shareholder base is Australian. These A$ convenience translations are not prepared in
accordance with US GAAP and have not been audited. The exchange rates used to calculate the
convenience translations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
30 June |
(US$1 = A$) |
|
2009 |
|
2009 |
|
2008 |
|
Assets and liabilities |
|
|
1.4552 |
|
|
|
1.2306 |
|
|
|
1.0395 |
|
Statements of operations |
|
|
n/a |
|
|
|
1.3179 |
|
|
|
1.0601 |
|
Cash flows beginning cash |
|
|
n/a |
|
|
|
1.4552 |
|
|
|
1.0903 |
|
Cash flows ending cash |
|
|
n/a |
|
|
|
1.2306 |
|
|
|
1.0395 |
|
Cash flows current period movements |
|
|
n/a |
|
|
|
1.3179 |
|
|
|
1.0601 |
|
We have evaluated all subsequent events through 18 August 2009, the date the financial statements
were issued.
2. Summary of Significant Accounting Policies
Reclassifications
Certain prior year balances have been reclassified to conform to the current year presentation. The
reclassifications do not impact shareholders deficit.
F-9
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Earnings Per Share
The Company is required to disclose basic and diluted earnings per share (EPS). Basic EPS is
calculated using net income divided by the weighted average number of common shares outstanding
during the period. Diluted EPS is similar to basic EPS except that the weighted average number of
common shares outstanding is increased to include the number of additional common shares calculated
using the treasury method that would have been outstanding if the dilutive potential common shares,
such as options, had been issued. Accordingly, basic and dilutive common shares outstanding used in
determining net income per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Ended 30 June |
(Millions of shares) |
|
2009 |
|
2008 |
|
Basic common shares outstanding |
|
|
432.3 |
|
|
|
432.2 |
|
Dilutive effect of stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common shares outstanding |
|
|
432.3 |
|
|
|
432.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US dollars) |
|
2009 |
|
2008 |
|
Net loss per share basic |
|
$ |
(0.18 |
) |
|
$ |
|
|
Net loss per share diluted |
|
$ |
(0.18 |
) |
|
$ |
|
|
Potential common shares of 17.5 million and 19.6 million for the three months ended 30 June 2009
and 2008, respectively, have been excluded from the calculation of diluted common shares
outstanding because the effect of their inclusion would be anti-dilutive.
Advertising
The Company expenses the production costs of advertising the first time the advertising takes
place. Advertising expense was US$1.8 million and US$3.5 million during the three months ended 30
June 2009 and 2008, respectively.
Asbestos
At 31 March 2006, the Company recorded an asbestos provision based on the estimated economic impact
of the Original Final Funding Agreement (Original FFA) entered into on 1 December 2005. The
amount of the net asbestos provision of US$715.6 million was based on the terms of the Original
FFA, which included an actuarial estimate prepared by KPMG Actuaries as of 31 March 2006 of the
projected future cash outflows, undiscounted and uninflated, and the anticipated tax deduction
arising from Australian legislation which came into force on 6 April 2006. The amount represented
the net economic impact that the Company was prepared to assume as a result of its voluntary
funding of the asbestos liability which was under negotiation with various parties.
In February 2007, the shareholders approved the Amended FFA entered into on 21 November 2006 to
provide long-term funding to the Asbestos Injury Compensation Fund (AICF), a special purpose fund
that provides compensation for Australian-related personal injuries for which certain former
subsidiary companies of James Hardie in Australia (being Amaca Pty Ltd (Amaca), Amaba Pty Ltd
(Amaba) and ABN 60 Pty Limited (ABN 60) (collectively, the Former James Hardie Companies))
are found liable.
Upon shareholder approval of the Amended FFA and in accordance with Financial Accounting Standards
Board (FASB) Interpretation No. 46R, Consolidation of Variable Interest Entities (FIN 46R),
the Company consolidated the AICF resulting in a separate recognition of the asbestos liability and
certain other items including the related Australian income tax benefit. Among other items, the
Company recorded a deferred tax asset for the anticipated tax benefit related to asbestos
liabilities and a corresponding increase in the asbestos liability. As stated in Deferred Income
Taxes below, James
F-10
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Hardie 117 Pty Ltd (the Performing Subsidiary) is able to claim a taxable
deduction for contributions to the asbestos fund. For the year ended 31 March 2007, the Company
classified the expense related to the increase of the asbestos liability as asbestos adjustments
and the Company classified the benefit related to the recording of the related deferred tax asset
as an income tax benefit (expense) on its consolidated statements of operations.
Amaca and Amaba separated from the James Hardie Group in February 2001. ABN 60 separated from the
James Hardie Group in March 2003. Upon shareholder approval of the Amended FFA in February 2007,
shares in the Former James Hardie Companies were transferred to the AICF. The Company appoints
three of the AICF directors and the NSW state government appoints two of the AICF directors. The
AICF manages Australian asbestos-related personal injury claims made against the Former James
Hardie Companies and makes compensation payments in respect of those proven claims.
AICF
Under the terms of the Amended FFA, the Performing Subsidiary has a contractual liability to make
payments to the AICF. This funding to the AICF results in the Company having a pecuniary interest
in the
AICF. The interest is considered variable because the potential impact on the Company will vary
based upon the annual actuarial assessments obtained by the AICF with respect to asbestos-related
personal injury claims against the Former James Hardie Companies. Due to the Companys variable
interest in the AICF, it consolidates the AICF in accordance with FIN 46R.
The AICF has operating costs that are claims related and non-claims related. Claims related costs
incurred by the AICF are treated as reductions to the accrued asbestos liability balances
previously reflected in the consolidated balance sheets. Non-claims related operating costs
incurred by the AICF are expensed as incurred in the line item Selling, general and administrative
expenses in the consolidated statements of operations. The AICF earns interest on its cash and
cash equivalents and on its short-term investments; these amounts are included in the line item
Interest income in the consolidated statements of operations.
Asbestos-Related Assets and Liabilities
The Company has recorded on its consolidated balance sheets certain assets and liabilities under
the terms of the Amended FFA. These items are Australian dollar-denominated and are subject to
translation into US dollars at each reporting date. These assets and liabilities are commonly
referred to by the Company as Asbestos-Related Assets and Liabilities and include:
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of projected future cash flows prepared by KPMG Actuaries. Based on KPMG Actuaries assumptions,
KPMG Actuaries arrived at a range of possible total cash flows and proposed a central estimate
which is intended to reflect an expected outcome. The Company views the central estimate as the
basis for recording the asbestos liability in the Companys financial statements, which under US
GAAP, it considers the best estimate under SFAS No. 5, Accounting for Contingencies (SFAS No.
5). The asbestos liability includes these cash flows as undiscounted and uninflated on the basis
that it is inappropriate to discount or inflate future cash flows when the timing and amounts of
such cash flows is not fixed or readily determinable.
Adjustments in the asbestos liability due to changes in the actuarial estimate of projected future
cash flows and changes in the estimate of future operating costs of the AICF are reflected in the
consolidated statements of operations during the period in which they occur. Claims paid by the
AICF and claims-handling costs incurred by the AICF are treated as reductions in the accrued
balances previously reflected in the consolidated balance sheets.
Insurance Receivable
There are various insurance policies and insurance companies with exposure to the asbestos claims.
The insurance receivable determined by KPMG Actuaries reflects the recoveries expected from all
such policies based on the expected pattern of claims against such policies less an allowance for
credit risk
F-11
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
based on credit agency ratings. The insurance receivable generally includes these cash
flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate
future cash flows when the timing and amounts of such cash flows are not fixed or readily
determinable. The Company only records insurance receivables that it deems to be probable.
Included in insurance receivable is US$11.1 million recorded on a discounted basis because the
timing of the recoveries has been agreed with the insurer.
Adjustments in insurance receivable due to changes in the actuarial estimate, or changes in the
Companys assessment of recoverability are reflected in the consolidated statements of operations
during the period in which they occur. Insurance recoveries are treated as a reduction in the
insurance receivable balance.
Workers Compensation
Workers compensation claims are claims made by former employees of the Former James Hardie
Companies. Such past, current and future reported claims were insured with various insurance
companies and the various Australian State-based workers compensation schemes (collectively
workers compensation schemes or policies). An estimate of the liability related to workers
compensation claims is prepared by KPMG Actuaries as part of the annual actuarial assessment. This
estimate contains two components, amounts that will be met by a workers compensation scheme or
policy, and amounts that will be met by the Former James Hardie Companies.
The portion of the KPMG Actuaries estimate that is expected to be met by the Former James Hardie
Companies is included as part of the Asbestos Liability. Adjustments to this estimate are reflected
in the consolidated statements of operations during the period in which they occur.
The portion of the KPMG Actuaries estimate that is expected to be met by the workers compensation
schemes or policies of the Former James Hardie Companies is recorded by the Company as a workers
compensation liability. Since these amounts are expected to be paid by the workers compensation
schemes or policies, the Company records an equivalent workers compensation receivable.
Adjustments to the workers compensation liability result in an equal adjustment in the workers
compensation receivable recorded by the Company and have no effect on the consolidated statements
of operations.
Asbestos-Related Research and Education Contributions
The Company agreed to fund asbestos-related research and education initiatives for a period of 10
years, beginning in fiscal year 2007. The liabilities related to these agreements are included in
Other Liabilities on the consolidated balance sheets.
Restricted Cash and Cash Equivalents
Cash and cash equivalents of the AICF are reflected as restricted assets, as the use of these
assets is restricted to the settlement of asbestos claims and payment of the operating costs of the
AICF.
Restricted Short-Term Investments
Short-term investments consist of highly liquid investments held in the custody of major financial
institutions. All short-term investments are classified as available for sale and are recorded at
market value using the specific identification method. Unrealised gains and losses on the market
value of these investments are included as a separate component of accumulated other comprehensive
income.
AICF Other Assets and Liabilities
Other assets and liabilities of the AICF, including fixed assets, trade receivables and payables
are included on the consolidated balance sheets under the appropriate captions and their use is
restricted to the operations of the AICF.
F-12
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Deferred Income Taxes
The Performing Subsidiary is able to claim a taxation deduction for its contributions to the AICF
over a five-year period from the date of contribution. Consequently, a deferred tax asset has been
recognised equivalent to the anticipated tax benefit over the life of the Amended FFA. The current
portion of the deferred tax asset represents Australian tax benefits that will be available to the
Company during the subsequent twelve months.
Adjustments are made to the deferred income tax asset as adjustments to the asbestos-related assets
and liabilities are recorded.
Foreign Currency Translation
The asbestos-related assets and liabilities are denominated in Australian dollars and thus the
reported values of these asbestos-related assets and liabilities in the Companys consolidated
balance sheets in US dollars are subject to adjustment depending on the closing exchange rate
between the two currencies
at the balance sheet date. The effect of foreign exchange rate movements between these currencies
is included in Asbestos Adjustments in the consolidated statements of operations.
Recent Accounting Pronouncements
The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting
Principles
In July 2009, the FASB issued SFAS No. 168 The FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principlesa replacement of FASB Statement No. 162
(SFAS No. 168). SFAS No. 168 establishes the FASB Accounting Standards Codification as the
single source of authoritative nongovernmental US GAAP. The Codification is effective for interim
and annual periods ending after September 15, 2009. The adoption of SFAS No. 168 is not expected
to have a material impact on the Companys financial statements.
Subsequent Events
In May 2009, the FASB issued SFAS No. 165 Subsequent Events (SFAS No. 165). SFAS No. 165
establishes general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued or are available to be issued. This
statement is effective for interim or annual financial periods ending after 15 June 2009. During
the three months ended 30 June 2009, the Company adopted SFAS No. 165.
Recognition and Presentation of Other-Than-Temporary Impairments
In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments (FSP FAS 115-2). FSP FAS 115-2 amends the other-than-temporary
impairment guidance for debt securities to make the guidance more operational and to improve the
presentation and disclosure of other-than-temporary impairments on debt and equity securities in
the financial statements. This statement is effective for interim and annual reporting periods
ending after 15 June 2009. During the three months ended 30 June 2009, the Company adopted FSP FAS
115-2.
Interim Disclosures about Fair Value of Financial Instruments
In April 2009, the FASB issued Staff Position: FSP FAS No. 107-1 and APB No. 28-1, Interim
Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1), which requires
disclosures about fair value of financial instruments for interim reporting periods as well as in
annual financial statements. This statement is effective for interim and annual reporting periods
ending after 15 June 2009. During the three months ended 30 June 2009, the Company adopted FSP FAS
107-1. The adoption of this standard has resulted in the disclosure of the fair values attributable
to our debt instruments within our interim report. See Note 7 for further information.
F-13
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
3. Inventories
Inventories consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Finished goods |
|
$ |
82.3 |
|
|
$ |
82.5 |
|
Work-in-process |
|
|
6.3 |
|
|
|
4.7 |
|
Raw materials and supplies |
|
|
47.7 |
|
|
|
48.9 |
|
Provision for obsolete finished goods and raw materials |
|
|
(7.0 |
) |
|
|
(7.2 |
) |
|
|
|
|
|
|
|
Total inventories |
|
$ |
129.3 |
|
|
$ |
128.9 |
|
|
|
|
|
|
|
|
4. Property, Plant and Equipment
Property, plant and equipment consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
Construction |
|
|
|
|
(Millions of US dollars) |
|
Land |
|
|
Buildings |
|
|
Equipment |
|
|
In Progress1 |
|
|
Total |
|
|
Balance at 31 March 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
18.0 |
|
|
|
212.3 |
|
|
|
867.9 |
|
|
|
51.6 |
|
|
|
1,149.8 |
|
Accumulated depreciation |
|
|
|
|
|
|
(61.4 |
) |
|
|
(387.6 |
) |
|
|
|
|
|
|
(449.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
$ |
18.0 |
|
|
$ |
150.9 |
|
|
$ |
480.3 |
|
|
$ |
51.6 |
|
|
$ |
700.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
0.7 |
|
|
|
3.5 |
|
|
|
5.5 |
|
|
|
9.7 |
|
Depreciation |
|
|
|
|
|
|
(2.5 |
) |
|
|
(12.5 |
) |
|
|
|
|
|
|
(15.0 |
) |
Other movements |
|
|
|
|
|
|
|
|
|
|
20.7 |
|
|
|
(20.7 |
) |
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
11.1 |
|
|
|
|
|
|
|
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes |
|
|
|
|
|
|
(1.8 |
) |
|
|
22.8 |
|
|
|
(15.2 |
) |
|
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
18.0 |
|
|
|
213.0 |
|
|
|
903.2 |
|
|
|
36.4 |
|
|
|
1,170.6 |
|
Accumulated depreciation |
|
|
|
|
|
|
(63.9 |
) |
|
|
(400.1 |
) |
|
|
|
|
|
|
(464.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
$ |
18.0 |
|
|
$ |
149.1 |
|
|
$ |
503.1 |
|
|
$ |
36.4 |
|
|
$ |
706.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Construction in progress consists of plant expansions and upgrades.
|
5. Short and Long-Term Debt
Debt consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Short-term debt |
|
$ |
50.0 |
|
|
$ |
93.3 |
|
Current portion of long-term debt |
|
|
196.0 |
|
|
|
|
|
Long-term debt |
|
|
25.0 |
|
|
|
230.7 |
|
|
|
|
|
|
|
|
Total debt1 |
|
$ |
271.0 |
|
|
$ |
324.0 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Total debt at 1.12% and 1.48% weighted average interest rates at 30 June 2009 and 31
March 2009, respectively. |
F-14
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At 30 June 2009, the Companys credit facilities consisted of :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
Total |
|
|
Principal |
|
Description |
|
Interest Rate |
|
|
Facility |
|
|
Drawn |
|
|
(US$ millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until November 2009 |
|
|
1.22 |
% |
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until June 2010 |
|
|
|
|
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until June 2010 |
|
|
1.08 |
% |
|
|
245.0 |
|
|
|
196.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until February 2011 |
|
|
1.20 |
% |
|
|
45.0 |
|
|
|
25.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until February 2013 |
|
|
|
|
|
|
90.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
446.7 |
|
|
$ |
271.0 |
|
|
|
|
|
|
|
|
|
|
|
|
For all facilities, the interest rate is calculated two business days prior to the commencement of
each draw-down period based on the US$ London Interbank Offered Rate (LIBOR) plus the margins of
individual lenders and is payable at the end of each draw-down period. At 30 June 2009, there was
US$271.0 million drawn under the combined facilities and US$175.7 million was unutilised and
available.
At 30 June 2009, management believes that the Company was in compliance with all restrictive
covenants contained in its credit facility agreements. Under the most restrictive of these
covenants, the Company (i) is required to maintain certain ratios of indebtedness to equity which
do not exceed certain maximums, excluding assets, liabilities and other balance sheet items of the
AICF, Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited, (ii) must maintain a minimum level of net
worth, excluding assets, liabilities and other balance sheet items of the AICF; for these purposes
net worth means the sum of the par value (or value stated in the books of the James Hardie Group)
of the capital stock (but excluding treasury stock and capital stock subscribed or unissued) of the
James Hardie Group, the paid in capital and retained earnings of the James Hardie Group and the
aggregate amount of provisions made by the James Hardie Group for asbestos related liabilities, in
each case, as such amounts would be shown in the consolidated balance sheet of the James Hardie
Group if Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited were not accounted for as subsidiaries
of the Company, (iii) must meet or exceed a minimum ratio of earnings before interest and taxes to
net interest charges, excluding all income, expense and other profit and loss statement impacts of
the AICF, Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited and (iv) must ensure that no more than
35% of Free Cash Flow (as defined in the Amended FFA) in any given Financial Year is contributed to
the AICF on the payment dates under the Amended FFA in the next following Financial Year. The limit
does not apply to payments of interest to the AICF. Such limits are consistent with the contractual
liabilities of the Performing Subsidiary and the Company under the Amended FFA.
F-15
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
6. Asbestos
The Amended FFA to provide long-term funding to the AICF was approved by shareholders in February
2007. The accounting policies utilised by the Company to account for the Amended FFA are described
in Note 2, Summary of Significant Accounting Policies.
Asbestos Adjustments
The asbestos adjustments included in the consolidated statements of operations comprise the
following:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Loss on foreign currency exchange |
|
$ |
(119.8 |
) |
|
$ |
(40.5 |
) |
|
|
|
|
|
|
|
Total Asbestos Adjustments |
|
$ |
(119.8 |
) |
|
$ |
(40.5 |
) |
|
|
|
|
|
|
|
F-16
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos-Related Assets and Liabilities
Under the terms of the Amended FFA, the Company has included on its consolidated balance sheets
certain asbestos-related assets and liabilities. These amounts are detailed in the table below,
and the net
total of these asbestos-related assets and liabilities is commonly referred to by the Company as
the Net Amended FFA Liability.
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Asbestos liability current |
|
$ |
(92.5 |
) |
|
$ |
(78.2 |
) |
Asbestos liability non-current |
|
|
(1,403.5 |
) |
|
|
(1,206.3 |
) |
|
|
|
|
|
|
|
Asbestos liability Total |
|
|
(1,496.0 |
) |
|
|
(1,284.5 |
) |
|
|
|
|
|
|
|
|
|
Insurance receivable current |
|
|
14.9 |
|
|
|
12.6 |
|
Insurance receivable non-current |
|
|
172.0 |
|
|
|
149.0 |
|
|
|
|
|
|
|
|
Insurance receivable Total |
|
|
186.9 |
|
|
|
161.6 |
|
|
|
|
|
|
|
|
|
|
Workers compensation asset current |
|
|
0.7 |
|
|
|
0.6 |
|
Workers compensation asset non-current |
|
|
87.3 |
|
|
|
73.8 |
|
Workers compensation liability current |
|
|
(0.7 |
) |
|
|
(0.6 |
) |
Workers compensation liability non-current |
|
|
(87.3 |
) |
|
|
(73.8 |
) |
|
|
|
|
|
|
|
Workers compensation Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes current |
|
|
14.6 |
|
|
|
12.3 |
|
Deferred income taxes non-current |
|
|
391.6 |
|
|
|
333.2 |
|
|
|
|
|
|
|
|
Deferred income taxes Total |
|
|
406.2 |
|
|
|
345.5 |
|
|
|
|
|
|
|
|
|
|
Income tax payable (reduction in income tax payable) |
|
|
29.3 |
|
|
|
22.8 |
|
Other net liabilities |
|
|
(2.0 |
) |
|
|
(2.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amended FFA liability |
|
|
(875.6 |
) |
|
|
(756.6 |
) |
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investment assets of the AICF |
|
|
102.1 |
|
|
|
98.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded Net Amended FFA liability |
|
$ |
(773.5 |
) |
|
$ |
(658.3 |
) |
|
|
|
|
|
|
|
F-17
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of the projected future asbestos-related cash flows prepared by KPMG Actuaries. The asbestos
liability also includes an
allowance for the future claims-handling costs of the AICF. The Company receives an updated
actuarial estimate as of 31 March each year. The last actuarial assessment was performed as of 31
March 2009.
The changes in the asbestos liability for the three months ended 30 June 2009 are detailed in the
table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Asbestos liability 31 March 2009 |
|
A$ |
(1,869.2 |
) |
|
|
1.4552 |
|
|
$ |
(1,284.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
27.3 |
|
|
|
1.3179 |
|
|
|
20.7 |
|
AICF claims-handling costs incurred1 |
|
|
0.9 |
|
|
|
1.3179 |
|
|
|
0.7 |
|
Loss on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
(232.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
Asbestos liability 30 June 2009 |
|
A$ |
(1,841.0 |
) |
|
|
1.2306 |
|
|
$ |
(1,496.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
Insurance Receivable Asbestos
The changes in the insurance receivable for the three months ended 30 June 2009 are detailed in the
table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Insurance receivable 31 March 2009 |
|
A$ |
235.2 |
|
|
|
1.4552 |
|
|
$ |
161.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance recoveries1 |
|
|
(5.2 |
) |
|
|
1.3179 |
|
|
|
(3.9 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
29.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance receivable 30 June 2009 |
|
A$ |
230.0 |
|
|
|
1.2306 |
|
|
$ |
186.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Asbestos
The changes in the deferred income taxes asbestos for the three months ended 30 June 2009 are
detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Deferred tax assets 31 March 2009 |
|
A$ |
502.7 |
|
|
|
1.4552 |
|
|
$ |
345.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts offset against income tax payable1 |
|
|
(2.8 |
) |
|
|
1.3179 |
|
|
|
(2.1 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
62.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets 30 June 2009 |
|
A$ |
499.9 |
|
|
|
1.2306 |
|
|
$ |
406.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Payable
A portion of the deferred income tax asset is applied against the Companys income tax payable. At
30 June 2009 and 31 March 2009, this amount was US$29.3 million and US$22.8 million, respectively.
During the three months ended 30 June 2009, there was a US$4.3 million favourable effect of foreign
currency exchange.
Other Net Liabilities
Other net liabilities include a provision for asbestos-related education and medical research
contributions of US$2.6 million at 30 June 2009. Also included in other net liabilities are the
other assets and liabilities
F-18
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
of the AICF including trade receivables, prepayments, fixed assets,
trade payables and accruals. These other assets and liabilities of the AICF were a net asset of
US$0.6 million at 30 June 2009. During the three months ended 30 June 2009, there was a US$0.3
million unfavourable effect of foreign currency exchange on the other net liabilities.
Restricted Cash and Short-term Investments of the AICF
Cash and cash equivalents and short-term investments of the AICF are reflected as restricted assets
as these assets are restricted for use in the settlement of asbestos claims and payment of the
operating costs of the AICF. During the three months ended 30 June 2009, the AICF sold US$7.6
million (A$10.0 million) of its short-term investments which at 31 March 2009 had been adjusted to
their fair market value of US$7.2 million (A$9.5 million). The sales in the first quarter resulted
in the Company recording a realised gain of US$0.4 million (A$0.5 million) in the line item Other
Income.
At 30 June 2009, the Company revalued the AICFs remaining short-term investments
available-for-sale resulting in a positive mark-to-market fair value adjustment of US$3.9 million
(A$5.2 million). This appreciation in the value of the investments was recorded as an unrealised
gain in Other Comprehensive Income.
The changes in the restricted cash and short-term investments of the AICF for the three months
ended 30 June 2009 are detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Restricted cash and cash equivalents and restricted
short-term investments - 31 March 2009 |
|
A$ |
143.1 |
|
|
|
1.4552 |
|
|
$ |
98.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
(27.3 |
) |
|
|
1.3179 |
|
|
|
(20.7 |
) |
AICF operating costs paid claims-handling1 |
|
|
(0.9 |
) |
|
|
1.3179 |
|
|
|
(0.7 |
) |
AICF operating costs paid non claims-handling1 |
|
|
(0.7 |
) |
|
|
1.3179 |
|
|
|
(0.5 |
) |
Insurance recoveries1 |
|
|
5.2 |
|
|
|
1.3179 |
|
|
|
3.9 |
|
Interest and investment income1 |
|
|
0.9 |
|
|
|
1.3179 |
|
|
|
0.7 |
|
Unrealised gain on investments1 |
|
|
5.2 |
|
|
|
1.3179 |
|
|
|
3.9 |
|
Gain on investments1 |
|
|
0.5 |
|
|
|
1.3179 |
|
|
|
0.4 |
|
Other1 |
|
|
(0.4 |
) |
|
|
1.3179 |
|
|
|
(0.3 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
17.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investments - 30 June 2009 |
|
A$ |
125.6 |
|
|
|
1.2306 |
|
|
$ |
102.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
The average exchange rate for the period is used to convert the Australian dollar
amount to US dollars. |
Claims Data
The AICF provides compensation payments for Australian asbestos-related personal injury claims
against the Former James Hardie Companies. The claims data in this section are only reflective of
these Australian asbestos-related personal injury claims against the Former James Hardie Companies.
F-19
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table, provided by KPMG Actuaries, shows the activity related to the numbers of open
claims, new claims and closed claims during each of the past five years and the average settlement
per settled claim and case closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
Ended |
|
For the Years Ended 31 March |
|
|
30 June 2009 |
|
2009 |
|
2008 |
|
2007 |
|
20061 |
|
Number of open claims at beginning of
period |
|
|
534 |
|
|
|
523 |
|
|
|
490 |
|
|
|
564 |
|
|
|
712 |
|
Number of new claims |
|
|
160 |
|
|
|
607 |
|
|
|
552 |
|
|
|
463 |
|
|
|
346 |
|
Number of closed claims |
|
|
159 |
|
|
|
596 |
|
|
|
519 |
|
|
|
537 |
|
|
|
502 |
|
Number of open claims at end of period |
|
|
535 |
|
|
|
534 |
|
|
|
523 |
|
|
|
490 |
|
|
|
556 |
|
Average settlement amount per settled
claim |
|
A$ |
180,602 |
|
|
A$ |
190,638 |
|
|
A$ |
147,349 |
|
|
A$ |
166,164 |
|
|
A$ |
151,883 |
|
Average settlement amount per case
closed |
|
A$ |
166,972 |
|
|
A$ |
168,248 |
|
|
A$ |
126,340 |
|
|
A$ |
128,723 |
|
|
A$ |
122,535 |
|
Average settlement amount per settled
claim |
|
US$ |
137,038 |
|
|
US$ |
151,300 |
|
|
US$ |
128,096 |
|
|
US$ |
127,163 |
|
|
US$ |
114,318 |
|
Average settlement amount per case
closed |
|
US$ |
126,696 |
|
|
US$ |
133,530 |
|
|
US$ |
109,832 |
|
|
US$ |
98,510 |
|
|
US$ |
92,229 |
|
|
|
|
1 |
|
Information includes claims data for only 11 months ended 28 February 2006. Claims
data for the 12 months ended 31 March 2006 were not available at the time the Companys financial
statements were prepared. |
Under the terms of the Amended FFA, the Company has obtained rights of access to actuarial
information produced for the AICF by the actuary appointed by the AICF (the Approved Actuary).
The Companys future disclosures with respect to claims statistics are subject to it obtaining such
information from the Approved Actuary. The Company has had no general right (and has not obtained
any right under the Amended FFA) to audit or otherwise require independent verification of such
information or the methodologies to be adopted by the Approved Actuary. As such, the Company will
need to rely on the accuracy and completeness of the information and analysis of the Approved
Actuary when making future disclosures with respect to claims statistics.
7. Fair Value Measurements
The Companys financial instruments consist primarily of cash and cash equivalents, restricted cash
and cash equivalents, restricted short-term investments, trade receivables, trade payables, debt
and interest rate swaps.
Cash and cash equivalents, Restricted cash and cash equivalents, Trade receivables and Trade
payables - These items are recorded in the financial statements at historical cost. The historical
cost basis for these amounts is estimated to approximate their respective fair values due to the
short maturity of these instruments.
Restricted short-term investments Restricted short-term investments are recorded in the financial
statements at fair value. The fair value of restricted short-term investments is based on quoted
market prices. Changes in fair value are recorded, net of tax, as other comprehensive income and
included as a component in shareholders deficit. Restricted short-term investments are held and
managed by the AICF and are reported at their fair value. At 31 March 2009 the Company determined
that these investments were other than temporarily impaired due to the current economic
environment, the length of time the fair value of the assets were less than cost and the extent of
the discount of the fair value compared to the cost of the assets. At 30 June 2009 the Company
recorded an unrealised gain on these restricted short-term investments of US$3.9 million for the
three months ended 30 June 2009. This unrealised gain is included as a separate component of
accumulated other comprehensive income.
F-20
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Debt Debt is generally recorded in the financial statements at historical cost. The carrying
value of debt provided under the Companys credit facilities approximates fair value since the
interest rates charged under these credit facilities are tied directly to market rates and
fluctuate as market rates change.
Interest Rate Swaps Interest rate swaps are recorded in the financial statements at fair value.
Changes in fair value are recorded in the statement of operations in Other Income. At 30 June 2009
the Company had interest rate swap contracts with a total principal of US$250.0 million. For all of
these interest rate swap contracts, the Company has agreed to pay fixed interest rates while
receiving a floating interest rate. These contracts were entered into to protect against upward
movements in US$ LIBOR and the associated interest the Company pays on its external credit
facilities. At 30 June 2009 the weighted average fixed interest rate of these contracts is 2.49%
and the weighted average remaining life is 3.6 years. These contracts have a fair value of US$2.5
million, which is included in Accounts and Notes Receivable. For the three months ended 30 June
2009, the Company recorded an unrealized gain on interest rate swaps of US$4.4 million. There were
no interest rate swap contracts for the three months ended 30 June 2008.
The following table sets forth by level within the fair value hierarchy, the Companys financial
assets and liabilities that were accounted for at fair value on a recurring basis at 30 June 2009
according to the valuation techniques the Company used to determine their fair values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Fair Value at |
|
|
Using Inputs Considered as |
|
(Millions of US Dollars) |
|
30 June 2009 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42.7 |
|
|
$ |
42.7 |
|
|
$ |
|
|
|
$ |
|
|
Restricted cash and cash equivalents |
|
|
48.3 |
|
|
|
48.3 |
|
|
|
|
|
|
|
|
|
Restricted short-term investments |
|
|
59.1 |
|
|
|
59.1 |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable |
|
|
123.1 |
|
|
|
120.6 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
273.2 |
|
|
$ |
270.7 |
|
|
$ |
2.5 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable |
|
$ |
88.5 |
|
|
$ |
88.5 |
|
|
$ |
|
|
|
$ |
|
|
Debt |
|
|
271.0 |
|
|
|
271.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
$ |
359.5 |
|
|
$ |
359.5 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Commitment and Contingencies
ASIC Proceedings
On 23 April 2009, Justice Gzell delivered judgment in the civil proceedings commenced by the
Australian Securities & Investments Commission (ASIC) in February 2007 in the Supreme Court of
New South Wales against the Company, ABN 60 (formerly JHIL) and ten former directors and officers.
Readers are referred to the audited consolidated financial statements and the notes thereto,
included in the Companys Annual Report on Form 20-F for the fiscal year ended 31 March 2009, filed
with the United States Securities and Exchange Commission on 25 June 2009. On 27 July 2009, there
was a further hearing in relation to exoneration, penalties and costs. Justice Gzell has reserved
his decision.
F-21
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Chile Litigation
On 24 April 2009, a trial court in Santiago, Chile awarded the equivalent of US$13.4 million in
damages against Fibrocementos Volcan Limitada (FC Volcan, the former James Hardie Chilean
entity), in civil litigation brought by Industria Cementa Limitada (Cementa) in 2007. FC Volcan
is appealing the decision to the Santiago Court of Appeal.
Cementa, a fibre cement manufacturer in Chile, commenced anti-trust proceedings in 2003 against the
former James Hardie Chilean entity alleging that it had engaged in predatory pricing, by selling
products below cost when it entered the Chilean market, in breach of the relevant anti-trust laws
in Chile. Another fiber cement manufacturer in Chile, Producción Química y Electrónica Quimel S.A.
(Quimel), also joined the proceedings.
As these actions existed prior to James Hardies sale of its Chilean business in July 2005, the
Company had agreed to indemnify the buyer subject to certain conditions and limitations, for
damages or penalties awarded against FC Volcan in relation to such proceedings, and the Company
retained conduct of the defense of the matters.
After the anti-trust proceedings concluded in 2006, Cementa, in 2007, brought a separate civil
action against FC Volcan claiming that Cementa had suffered damages, allegedly as a result of
predatory pricing. This action resulted in the US$13.4 million damages award which is now the
subject of the appeal by FC Volcan.
Quimel also filed a separate civil action against FC Volcan in 2007 claiming that it had suffered
damages, allegedly as a result of predatory pricing. On 23 June 2009 the Chilean trial court
dismissed the claim filed by Quimel against FC Volcan. Quimel has appealed the trial court
decision, but a date for the appeal has not yet been set.
The Company denied and continues to deny the allegations of predatory pricing in Chile. The
Company retained conduct of the appeal of the two civil damages matters. The Company intends to
vigorously pursue all appellate and other alternatives as it does not concur with the decision of
the trial court. The Company also intends to exercise its rights under the indemnification
provisions, including applicable conditions and limitations.
As of 30 June 2009 management believes it has adequately provided for this contingency as required
under SFAS No. 5.
Environmental and Legal
The operations of the Company, like those of other companies engaged in similar businesses, are
subject to a number of laws and regulations on air and water quality, waste handling and disposal.
The
Companys policy is to accrue for environmental costs when it is determined that it is probable
that an obligation exists and the amount can be reasonably estimated. In the opinion of management,
based on information presently known except as set forth above, the ultimate liability for such
matters should not have a material adverse effect on either the Companys consolidated financial
position, results of operations or cash flows.
The Company is involved from time to time in various legal proceedings and administrative actions
incidental or related to the normal conduct of its business. Although it is impossible to predict
the outcome of any pending legal proceeding, management believes that such proceedings and actions
should not, except as it relates to asbestos, the ASIC proceedings and income taxes as described in
these financial statements, individually or in the aggregate, have a material adverse effect on its
consolidated financial position, results of operations or cash flows.
F-22
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
9. Income Taxes
The Company or one of its subsidiaries files income tax returns in the US federal jurisdiction, and
various states and foreign jurisdictions including Australia and The Netherlands. The Company is no
longer subject to US federal examinations by US Internal Revenue Service (IRS) for tax years
prior to tax year 2007. The Company is no longer subject to examinations by The Netherlands tax
authority, for tax years prior to tax year 2002. The Company is no longer subject to Australian
federal examinations by the Australian Taxation Office (ATO) for tax years prior to tax year
2007.
ATO 1999 Disputed Amended Assessment
In March 2006, RCI Pty Ltd (RCI), a wholly-owned subsidiary of the Company, received an amended
assessment from the ATO in respect of RCIs income tax return for the year ended 31 March 1999.
On 30 May 2007, the ATO issued a Notice of Decision disallowing the Companys objection to the
amended assessment (Objection Decision). On 11 July 2007, the Company filed an application
appealing the Objection Decision with the Federal Court of Australia. The hearing for RCIs trial
is scheduled to commence on 7 September 2009.
The Company believes that it is more likely than not that the tax position reported in RCIs tax
return for the 1999 fiscal year will be upheld on appeal. Therefore, the Company believes that the
requirements under FIN 48 for recording a liability have not been met and therefore it has not
recorded any liability at 30 June 2009 for the amended assessment.
The Company expects that amounts paid in respect of the amended assessment will be recovered by RCI
(with interest) at the time RCI is successful in its appeal against the amended assessment. As a
result, the Company has treated all payments in respect of the amended assessment that have been
made up to 30 June 2009 as a deposit and it is the Companys intention to treat any payments to be
made at a later date as a deposit. At 30 June 2009 and 31 March 2009, this deposit totaled
US$208.8 million (A$256.9 million) and US$173.5 million (A$252.5 million), respectively.
FASB Interpretation No. 48
A reconciliation of the beginning and ending amount of unrecognised tax benefits and interest and
penalties are as follows:
|
|
|
|
|
|
|
|
|
|
|
Unrecognised |
|
|
Interest and |
|
(US$ millions) |
|
tax benefits |
|
|
Penalties |
|
|
|
|
|
|
|
|
Balance at 31 March 2009 |
|
$ |
12.3 |
|
|
$ |
(16.0 |
) |
|
|
|
|
|
|
|
|
|
Additions for tax positions of the current year |
|
|
0.3 |
|
|
|
|
|
Additions for tax positions of prior year |
|
|
3.7 |
|
|
|
(0.2 |
) |
Foreign currency translation adjustment |
|
|
|
|
|
|
(3.3 |
) |
|
|
|
|
|
|
|
Balance at 30 June 2009 |
|
$ |
16.3 |
|
|
$ |
(19.5 |
) |
|
|
|
|
|
|
|
As of 30 June 2009 the total amount of unrecognised tax benefits and the total amount of interest
and penalties accrued related to unrecognised tax benefits that, if recognised, would affect the
effective tax rate is US$16.3 million and an expense of US$19.5 million, respectively.
The Company recognises penalties and interest accrued related to unrecognised tax benefits in
income tax expense. During the three months ended 30 June 2009, the total amount of interest and
penalties recognised in tax expense as a benefit was US$0.2 million.
F-23
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The liabilities associated with FIN 48 are included in other non-current liabilities on the
Companys consolidated balance sheet.
A number of years may lapse before an uncertain tax position is audited and ultimately settled. It
is difficult to predict the ultimate outcome or the timing of resolution for uncertain tax
positions. It is reasonably possible that the amount of unrecognised tax benefits could
significantly increase or decrease within the next twelve months. These changes could result from
the settlement of ongoing litigation, the completion of ongoing examinations, the expiration of the
statute of limitations, or other circumstances. At this time, an estimate of the range of the
reasonably possible change cannot be made.
10. Stock-Based Compensation
At 30 June 2009, the Company had the following equity award plans: the Executive Share Purchase
Plan; the JHI NV 2001 Equity Incentive Plan; the 2005 Managing Board Transition Stock Option Plan;
the Long-Term Incentive Plan 2006 as amended in 2008 and the Supervisory Board Share Plan 2006.
Compensation expense arising from equity award grants as estimated using pricing models was US$2.0
million for each of the three months ended 30 June 2009 and 2008. As of 30 June 2009, the
unrecorded deferred stock-based compensation balance related to equity awards was US$11.6 million
after estimated forfeitures and will be recognised over an estimated weighted average amortisation
period of 1.6 years.
Stock Options
The following table summarises all of the Companys stock options available for grant and the
movement in all of the Companys outstanding options during the noted period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Shares |
|
|
|
|
|
Average |
|
|
Available for |
|
|
|
|
|
Exercise |
|
|
Grant |
|
Number |
|
Price |
Balance at 31 March 2009 |
|
|
23,747,833 |
|
|
|
18,272,928 |
|
|
A$ |
7.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
942,043 |
|
|
|
(942,043 |
) |
|
A$ |
7.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2009 |
|
|
24,689,876 |
|
|
|
17,330,885 |
|
|
A$ |
7.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company accounts for stock options in accordance with the fair value provisions of SFAS No.
123R, which requires the Company to estimate the value of stock options issued and recognise this
estimated value as compensation expense over the periods in which the stock options vest.
The Company estimates the fair value of each option grant on the date of grant using either the
Black-Scholes option-pricing model or a binomial lattice model that incorporates a Monte Carlo
Simulation (the Monte Carlo method).
There were no stock options granted during the three months ended 30 June 2009 and 2008.
F-24
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Restricted Stock
The Company accounts for restricted stock in accordance with the fair value provisions of SFAS No.
123R, which requires the Company to estimate the value of restricted stock issued and recognise
this estimated value as compensation expense over the periods in which the restricted stock vests.
The following table summarises all of the Companys restricted stock activity during the noted
period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average Fair |
|
|
|
|
|
|
Value at Grant |
|
|
Shares |
|
Date |
Nonvested at 31 March 2009 |
|
|
2,991,061 |
|
|
A$ |
3.95 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,066,595 |
|
|
A$ |
4.32 |
|
Forfeited |
|
|
(11,401 |
) |
|
A$ |
4.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at 30 June 2009 |
|
|
4,046,255 |
|
|
A$ |
4.04 |
|
|
|
|
|
|
|
|
|
|
Restricted Stock service vesting
The Company granted 1,066,595 restricted stock units (service vesting) to employees during the 3
months ended 30 June 2009, under the Long-Term Incentive Plan. In the 3 months ended 30 June 2008,
the Company granted 698,440 restricted stock units (service vesting) to employees, under the JHI NV
2001 Equity Incentive Plan.
The fair value of each restricted stock unit (service vesting) is equal to the market value of the
Companys common stock on the date of grant, adjusted for the fair value of dividends as the
restricted stock holder is not entitled to dividends over the vesting period.
The following table includes the assumptions used for restricted (time vesting) stock grants valued
during the three months ended 30 June 2009 :
|
|
|
|
|
|
|
|
|
|
|
30 June 2009 |
|
|
30 June 2008 |
|
|
|
Grant |
|
|
Grant |
|
|
Dividend yield1 |
|
$0.00 per annum |
|
|
$0.20 per annum |
|
Risk free interest rate1 |
|
|
n/a |
|
|
|
2.9 |
% |
Expected life in years |
|
|
2.0 |
|
|
|
2.0 |
|
JHX stock price at grant date |
|
A$ |
4.31 |
|
|
A$ |
4.93 |
|
Number of restricted stock units |
|
|
1,066,595 |
|
|
|
698,440 |
|
|
|
|
1 |
|
For the grant on 30 June 2009, the risk free rate is not applicable as the assumed dividend yield is nil. |
Restricted Stock market condition
There were no restricted stock units (market condition) granted during the three months ended 30
June 2009 and 2008.
F-25
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
11. Operating Segment Information
The Company has reported its operating segment information in the format that the operating segment
information is available to and evaluated by the Managing Board of Directors. USA and Europe Fibre
Cement manufactures fibre cement interior linings, exterior siding and related accessories products
in the United States; these products are sold in the United States, Canada and Europe. Asia Pacific
Fibre Cement includes all fibre cement manufactured in Australia, New Zealand and the Philippines
and sold in Australia, New Zealand and Asia. Research and Development represents the cost incurred
by the research and development centres. The Companys operating segments are strategic operating
units that are managed separately due to their different products and/or geographical location.
Operating Segments
The following are the Companys operating segments and geographical information:
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
|
Three Months Ended 30 June |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
USA & Europe Fibre Cement |
|
$ |
223.2 |
|
|
$ |
281.7 |
|
Asia Pacific Fibre Cement |
|
|
61.3 |
|
|
|
83.3 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
284.5 |
|
|
$ |
365.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income Before Income Taxes |
|
|
|
Three Months Ended 30 June |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
USA & Europe Fibre Cement2 |
|
$ |
68.8 |
|
|
$ |
65.6 |
|
Asia Pacific Fibre Cement2 |
|
|
10.9 |
|
|
|
15.8 |
|
Research and Development2 |
|
|
(4.0 |
) |
|
|
(5.0 |
) |
|
|
|
|
|
|
|
Segments total |
|
|
75.7 |
|
|
|
76.4 |
|
General Corporate3 |
|
|
(132.8 |
) |
|
|
(53.5 |
) |
|
|
|
|
|
|
|
Total operating (loss) income |
|
|
(57.1 |
) |
|
|
22.9 |
|
Net interest expense4 |
|
|
(0.7 |
) |
|
|
(1.1 |
) |
Other income |
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
(53.0 |
) |
|
$ |
21.8 |
|
|
|
|
|
|
|
|
Geographic Areas
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
|
Three Months Ended 30 June |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
USA |
|
$ |
219.1 |
|
|
$ |
277.1 |
|
Australia |
|
|
43.2 |
|
|
|
58.5 |
|
New Zealand |
|
|
10.6 |
|
|
|
17.2 |
|
Other Countries |
|
|
11.6 |
|
|
|
12.2 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
284.5 |
|
|
$ |
365.0 |
|
|
|
|
|
|
|
|
F-26
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
USA |
|
$ |
766.2 |
|
|
$ |
774.4 |
|
Australia |
|
|
118.3 |
|
|
|
99.8 |
|
New Zealand |
|
|
34.4 |
|
|
|
27.1 |
|
Other Countries |
|
|
52.7 |
|
|
|
51.4 |
|
|
|
|
|
|
|
|
Segments total |
|
|
971.6 |
|
|
|
952.7 |
|
General Corporate5,6 |
|
|
1,070.0 |
|
|
|
946.0 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
2,041.6 |
|
|
$ |
1,898.7 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Export sales and inter-segmental sales are not significant. |
|
2 |
|
Research and development costs of US$2.7 million and US$2.1 million for the three
months ended 30 June 2009 and 2008, respectively, were expensed in the USA and Europe Fibre Cement
segment. Research and development costs of US$0.3 million and US$0.4 million for the three months
ended 30 June 2009 and 2008, respectively, were expensed in the Asia Pacific Fibre Cement segment.
Research and development costs of US$3.3 million and US$3.9 million for the three months ended 30
June 2009 and 2008, respectively, were expensed in the Research and Development segment. The
Research and Development segment also included selling, general and administrative expenses of
US$0.7 million and US$1.1 million for the three months ended 30 June 2009 and 2008, respectively. |
|
3 |
|
The principal components of General Corporate are officer and employee compensation
and related benefits; professional and legal fees; administrative costs; and rental expense, net of
rental income, on the Companys corporate offices. Included in General Corporate for the three
months ended 30 June 2009 are unfavourable asbestos adjustments of US$119.8 million, AICF SG&A
expenses of US$0.5 million and ASIC expenses of US$0.6 million. Included in General Corporate for
the three months ended 30 June 2008 are unfavourable asbestos adjustments of US$40.5 million, AICF
SG&A expenses of US$0.6 million and ASIC expenses of US$1.5 million. |
|
4 |
|
The Company does not report net interest expense for each operating segment as
operating segments are not held directly accountable for interest expense. Included in net interest
expense for the three months ended 30 June 2009 and 2008 is AICF interest income of US$0.7 million
and US$0.9 million, respectively. See Note 6. |
|
5 |
|
The Company does not report deferred tax assets and liabilities for each operating
segment as operating segments are not held directly accountable for deferred income taxes. All
deferred income taxes are included in General Corporate. |
|
6 |
|
Asbestos-related assets at 30 June 2009 and 31 March 2009 are US$784.7 million and
US$681.0 million, respectively, and are included in the General Corporate segment. |
F-27
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
12. Accumulated Other Comprehensive Income
Accumulated other comprehensive income consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Pension and post-retirement benefit adjustments
(net of tax of US$1.1 million, respectively) |
|
$ |
(1.2 |
) |
|
$ |
(1.4 |
) |
Unrealised gain on restricted short-term investments |
|
|
3.9 |
|
|
|
|
|
Foreign currency translation adjustments |
|
|
32.9 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
Total accumulated other comprehensive income |
|
$ |
35.6 |
|
|
$ |
2.2 |
|
|
|
|
|
|
|
|
13. Corporate Structure
On 24 June 2009 the Company announced a proposal to change its domicile. The Companys directors
have determined to seek approval for a two-stage plan (the Proposal) to transform the Company into
a Societas Europaea (SE), a relatively new form of European corporation (Stage 1), and then move
its corporate domicile from The Netherlands to Ireland (Stage 2). Readers are referred to the
Companys Registration Statement on Form F-4 (File No. 333-160177) filed with the United States
Securities and Exchange Commission for further information on the Proposal.
F-28
Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
In this report, James Hardie Industries N.V. and its subsidiaries are collectively referred to as
we, us, or our, and the terms US$, A$, NZ$, PHP, refer to United States dollars,
Australian dollars, New Zealand dollars and Philippine pesos, respectively.
The Company has operations in foreign countries and, as a result, are exposed to foreign currency
exchange rate risk inherent in purchases, sales, assets and liabilities denominated in currencies
other than the US dollar. The Company also is exposed to interest rate risk associated with its
long-term debt and to changes in prices of commodities the Company uses in production.
The Companys policy is to enter into derivative instruments solely to mitigate risks in its
business and not for trading or speculative purposes.
Foreign Currency Exchange Rate Risk
The Company has significant operations outside of the United States and, as a result, are exposed
to changes in exchange rates which affect the Companys financial position, results of operations
and cash flows. In addition, payments to the AICF are required to be made in Australian dollars
which, because the majority of the Companys revenues are produced in US dollars, exposes the
Company to risks associated with fluctuations in the US dollar/Australian dollar exchange rate.
For the three months ended 30 June 2009, the following currencies comprised the following
percentages of the Companys net sales, cost of goods sold, expenses and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
|
A$ |
|
|
NZ$ |
|
|
Other1 |
|
|
Net sales |
|
|
77.0 |
% |
|
|
15.2 |
% |
|
|
3.7 |
% |
|
|
4.1 |
% |
Cost of goods sold |
|
|
73.8 |
% |
|
|
17.4 |
% |
|
|
4.5 |
% |
|
|
4.3 |
% |
Expenses2 |
|
|
21.5 |
% |
|
|
76.3 |
% |
|
|
0.5 |
% |
|
|
1.7 |
% |
Liabilities (excluding borrowings)2 |
|
|
34.6 |
% |
|
|
63.3 |
% |
|
|
0.6 |
% |
|
|
1.5 |
% |
|
|
|
1 |
|
Comprises Philippine pesos and Euros. |
|
2 |
|
Liabilities include A$ denominated asbestos liability. Expenses include
adjustments to the asbestos liability. See Note 6 for further information. |
The Company purchases raw materials and fixed assets and sells some finished product for amounts
denominated in currencies other than the functional currency of the business in which the related
transaction is generated. In order to protect against foreign exchange rate movements, the Company
may enter into forward exchange contracts timed to mature when settlement of the underlying
transaction is due to occur.
Interest Rate Risk
The Company has market risk from changes in interest rates, primarily related to its borrowings. At
30 June 2009, all of the Companys borrowings were variable-rate. From time to time, the Company
may enter into interest rate swap contracts in an effort to mitigate interest rate risk. At 30 June
2009 the Company had eight separate interest rate swap contracts with a total principal of US$250.0
million. See Note 7 for further information.
Commodity Price Risk
The Company is exposed to changes in prices of commodities used in its operations, primarily
associated with energy, fuel and raw materials such as pulp and cement. Pulp has historically
demonstrated more price sensitivity than other raw materials that the Company uses in its
manufacturing process. Pulp prices have also been subject to significant price fluctuations in the
past. The Company expects that pulp,
energy, fuel and cement prices will continue to fluctuate in the near future. To minimise the
additional
F-29
Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
working capital requirements caused by rising prices related to these commodities, the
Company may seek to enter into contracts with suppliers for the purchase of these commodities that
could fix the Companys prices over the longer-term. However, if the Company enters into such
contracts with suppliers and if such commodity prices decrease, the Companys cost of sales may be
negatively impacted due to the fixed pricing over the longer-term.
F-30
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
This Financial Report forms part of a package of information about the Companys results. It should
be read in conjunction with the other parts of this package, including the Media Release,
Management Presentation and Managements Analysis of Results.
Disclaimer
This Financial Report contains forward-looking statements. James Hardie may from time to time make
forward-looking statements in its periodic reports filed with or furnished to the United States
Securities and Exchange Commission on Forms 20-F and 6-K, in the annual reports to shareholders, in
offering circulars, invitation memoranda and prospectuses, in media releases and other written
materials and in oral statements made by the Companys officers, directors or employees to
analysts, institutional investors, existing and potential lenders, representatives of the media and
others. Statements that are not historical facts are forward-looking statements and such
forward-looking statements are statements made pursuant to the Safe Harbor Provisions of the
Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include:
|
|
|
statements about the Companys future performance; |
|
|
|
|
projections of the Companys results of operations or financial condition; |
|
|
|
|
statements regarding the Companys plans, objectives or goals, including those
relating to its strategies, initiatives, competition, acquisitions, dispositions and/or
its products; |
|
|
|
|
expectations concerning the costs associated with the suspension or closure of
operations at any of the Companys plants and future plans with respect to any such
plants; |
|
|
|
|
expectations that the Companys credit facilities will be extended or renewed; |
|
|
|
|
expectations concerning dividend payments; |
|
|
|
|
statements concerning the Companys corporate and tax domiciles and potential changes
to them; |
|
|
|
|
statements regarding tax liabilities and related audits and proceedings; |
|
|
|
|
statements as to the possible consequences of proceedings brought against the Company
and certain of its former directors and officers by the ASIC; |
|
|
|
|
expectations about the timing and amount of contributions to the AICF, a special
purpose fund for the compensation of proven Australian asbestos-related personal injury
and death claims; |
|
|
|
|
expectations concerning indemnification obligations; and |
|
|
|
|
statements about product or environmental liabilities. |
Words such as believe, anticipate, plan, expect, intend, target, estimate, project,
predict, forecast, guideline, aim, will, should, continue and similar expressions are
intended to identify forward-looking statements but are not the exclusive means of identifying such
statements. Readers are cautioned not to place undue reliance on these forward-looking statements
and all such forward-looking statements are qualified in their entirety by reference to the
following cautionary statements.
Forward-looking statements are based on the Companys estimates and assumptions and because
forward-looking statements address future results, events and conditions, they, by their very
nature, involve inherent risks and uncertainties. Such known and unknown risks, uncertainties and
other factors may cause the Companys actual results, performance or other achievements to differ
materially from the anticipated results, performance or achievements expressed, projected or
implied by these forward-looking statements. These factors, some of which are discussed under Key
Information Risk Factors beginning on page 6 of the Form 20-F filed with the US Securities and
Exchange Commission on 25 June 2009, include, but are not limited to: all matters relating to or
arising out of the prior manufacture of products that contained asbestos by current and former
James Hardie subsidiaries; required contributions to the AICF and the effect of currency exchange
rate movements on the amount recorded in the Companys financial statements as an asbestos
liability; compliance with and changes in tax laws and treatments; competition and product pricing
in the markets in which the Company operates; the consequences of product failures or defects;
exposure to environmental, asbestos or other legal proceedings; general economic and market
conditions; the supply and cost of raw materials; the success
F-31
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
of research and development efforts; reliance on a small number of customers; a customers
inability to pay; compliance with and changes in environmental and health and safety laws; risks of
conducting business internationally; the Companys proposal to transform to a Dutch SE company
and transfer its corporate domicile from The Netherlands to Ireland to become an Irish SE
company; compliance with and changes in laws and regulations; currency exchange risks; the
concentration of the Companys customer base on large format retail customers, distributors and
dealers; the effect of natural disasters; changes in the Companys key management personnel;
inherent limitations on internal controls; use of accounting estimates; and all other risks
identified in the Companys reports filed with Australian, Dutch and US securities agencies and
exchanges (as appropriate). The Company cautions that the foregoing list of factors is not
exhaustive and that other risks and uncertainties may cause actual results to differ materially
from those in forward-looking statements. Forward-looking statements speak only as of the date they
are made and are statements of the Companys current expectations concerning future results, events
and conditions.
F-32