Exhibit 99.5
James Hardie Industries N.V.
and Subsidiaries
Condensed Consolidated Financial Statements
as of and for the Period Ended 30 September 2009
F-1
James Hardie Industries N.V. and Subsidiaries
Index
|
|
|
|
|
|
|
Page |
Item 1. Condensed Consolidated Financial Statements (Unaudited) |
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
F-3 |
|
|
Condensed Consolidated Balance Sheets as of 30 September 2009
and 31 March 2009 |
|
|
F-4 |
|
|
Condensed Consolidated Statements of Operations for the Three and Six Months
Ended 30 September 2009 and 2008 |
|
|
F-5 |
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months
Ended 30 September 2009 and 2008 |
|
|
F-7 |
|
|
Condensed Consolidated Statements of Changes in Shareholders Deficit for the
Six Months Ended 30 September 2009 |
|
|
F-9 |
|
|
Notes to Condensed Consolidated Financial Statements |
|
|
F-10 |
|
|
|
|
|
|
|
Item 2. Quantitative and Qualitative Disclosures About Market Risk |
|
|
F-31 |
|
F-2
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
James Hardie Industries N.V.:
We have reviewed the condensed consolidated balance sheet of James Hardie Industries N.V. and
subsidiaries as of 30 September 2009, and the related condensed consolidated statements of
operations for the three-month and six-month periods ended 30 September 2009 and 2008, and the
condensed consolidated statements of cash flows for the six-month periods ended 30 September 2009
and 2008. These financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
condensed consolidated financial statements referred to above for them to be in conformity with US
generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of James Hardie Industries N.V. and
subsidiaries as of 31 March 2009, and the related consolidated statements of operations,
shareholders deficit, and cash flows for the year then ended (not presented herein) and in our
report dated 18 May 2009, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying condensed consolidated
balance sheet as of 31 March 2009, is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.
Orange County, California
23 November 2009
F-3
Item 1. Financial Statements
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of |
|
|
(Millions of |
|
|
|
US dollars) |
|
|
Australian dollars) |
|
|
|
30 September |
|
|
31 March |
|
|
30 September |
|
|
31 March |
|
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
45.8 |
|
|
$ |
42.4 |
|
|
A$ |
52.1 |
|
|
A$ |
61.7 |
|
Restricted cash and cash equivalents |
|
|
5.3 |
|
|
|
5.3 |
|
|
|
6.0 |
|
|
|
7.7 |
|
Restricted cash and cash equivalents Asbestos |
|
|
45.8 |
|
|
|
45.4 |
|
|
|
52.1 |
|
|
|
66.1 |
|
Restricted short-term investments Asbestos |
|
|
43.5 |
|
|
|
52.9 |
|
|
|
49.5 |
|
|
|
77.0 |
|
Accounts and notes receivable, net of allowance
for doubtful accounts of $1.7 million (A$1.9
million) and $1.4 million (A$2.0 million) as of
30 September 2009 and 31 March 2009,
respectively |
|
|
127.6 |
|
|
|
111.4 |
|
|
|
145.2 |
|
|
|
162.1 |
|
Inventories |
|
|
128.4 |
|
|
|
128.9 |
|
|
|
146.1 |
|
|
|
187.6 |
|
Prepaid expenses and other current assets |
|
|
32.4 |
|
|
|
20.4 |
|
|
|
36.9 |
|
|
|
29.7 |
|
Insurance receivable Asbestos |
|
|
16.1 |
|
|
|
12.6 |
|
|
|
18.3 |
|
|
|
18.3 |
|
Workers compensation Asbestos |
|
|
0.7 |
|
|
|
0.6 |
|
|
|
0.8 |
|
|
|
0.9 |
|
Deferred income taxes |
|
|
26.8 |
|
|
|
32.5 |
|
|
|
30.5 |
|
|
|
47.3 |
|
Deferred income taxes Asbestos |
|
|
15.8 |
|
|
|
12.3 |
|
|
|
18.0 |
|
|
|
17.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
488.2 |
|
|
|
464.7 |
|
|
|
555.5 |
|
|
|
676.3 |
|
Property, plant and equipment, net |
|
|
709.5 |
|
|
|
700.8 |
|
|
|
807.6 |
|
|
|
1,019.8 |
|
Insurance receivable Asbestos |
|
|
184.7 |
|
|
|
149.0 |
|
|
|
210.2 |
|
|
|
216.9 |
|
Workers compensation Asbestos |
|
|
94.3 |
|
|
|
73.8 |
|
|
|
107.3 |
|
|
|
107.4 |
|
Deferred income taxes |
|
|
3.0 |
|
|
|
2.1 |
|
|
|
3.4 |
|
|
|
3.1 |
|
Deferred income taxes Asbestos |
|
|
410.1 |
|
|
|
333.2 |
|
|
|
466.8 |
|
|
|
484.8 |
|
Deposit with Australian Taxation Office |
|
|
229.3 |
|
|
|
173.5 |
|
|
|
261.0 |
|
|
|
252.5 |
|
Other assets |
|
|
1.6 |
|
|
|
1.6 |
|
|
|
1.8 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,120.7 |
|
|
$ |
1,898.7 |
|
|
A$ |
2,413.6 |
|
|
A$ |
2,763.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
96.4 |
|
|
$ |
89.1 |
|
|
A$ |
109.7 |
|
|
A$ |
129.7 |
|
Short-term debt |
|
|
50.0 |
|
|
|
93.3 |
|
|
|
56.9 |
|
|
|
135.8 |
|
Current portion of long-term debt |
|
|
144.0 |
|
|
|
|
|
|
|
163.9 |
|
|
|
|
|
Accrued payroll and employee benefits |
|
|
34.1 |
|
|
|
35.5 |
|
|
|
38.8 |
|
|
|
51.7 |
|
Accrued product warranties |
|
|
7.8 |
|
|
|
7.4 |
|
|
|
8.9 |
|
|
|
10.8 |
|
Income taxes payable |
|
|
3.6 |
|
|
|
1.4 |
|
|
|
4.1 |
|
|
|
2.0 |
|
Asbestos liability |
|
|
100.0 |
|
|
|
78.2 |
|
|
|
113.8 |
|
|
|
113.8 |
|
Workers compensation Asbestos |
|
|
0.7 |
|
|
|
0.6 |
|
|
|
0.8 |
|
|
|
0.9 |
|
Other liabilities |
|
|
22.1 |
|
|
|
9.5 |
|
|
|
25.2 |
|
|
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
458.7 |
|
|
|
315.0 |
|
|
|
522.1 |
|
|
|
458.5 |
|
Long-term debt |
|
|
18.0 |
|
|
|
230.7 |
|
|
|
20.5 |
|
|
|
335.7 |
|
Deferred income taxes |
|
|
109.6 |
|
|
|
100.8 |
|
|
|
124.7 |
|
|
|
146.7 |
|
Accrued product warranties |
|
|
20.1 |
|
|
|
17.5 |
|
|
|
22.9 |
|
|
|
25.5 |
|
Asbestos liability |
|
|
1,491.4 |
|
|
|
1,206.3 |
|
|
|
1,697.5 |
|
|
|
1,755.4 |
|
Workers compensation Asbestos |
|
|
94.3 |
|
|
|
73.8 |
|
|
|
107.3 |
|
|
|
107.4 |
|
Other liabilities |
|
|
81.6 |
|
|
|
63.3 |
|
|
|
92.9 |
|
|
|
92.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,273.7 |
|
|
|
2,007.4 |
|
|
A$ |
2,587.9 |
|
|
A$ |
2,921.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Euro 0.59 par value, 2.0 billion
shares authorised; 432,884,760 shares issued
at 30 September 2009 and 432,263,720 shares
issued at 31 March 2009 |
|
|
219.7 |
|
|
|
219.2 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
28.2 |
|
|
|
22.7 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(450.3 |
) |
|
|
(352.8 |
) |
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
49.4 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
shareholders deficit |
|
|
(153.0 |
) |
|
|
(108.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholders deficit |
|
$ |
2,120.7 |
|
|
$ |
1,898.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended 30 September |
|
|
Ended 30 September |
|
(Millions of US dollars, except per share data) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net sales |
|
$ |
304.2 |
|
|
$ |
341.9 |
|
|
$ |
588.7 |
|
|
$ |
706.9 |
|
Cost of goods sold |
|
|
(186.6 |
) |
|
|
(228.7 |
) |
|
|
(360.7 |
) |
|
|
(469.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
117.6 |
|
|
|
113.2 |
|
|
|
228.0 |
|
|
|
237.2 |
|
|
Selling, general and administrative expenses |
|
|
(49.0 |
) |
|
|
(56.0 |
) |
|
|
(90.4 |
) |
|
|
(110.2 |
) |
Research and development expenses |
|
|
(6.7 |
) |
|
|
(5.8 |
) |
|
|
(13.0 |
) |
|
|
(12.2 |
) |
Asbestos adjustments |
|
|
(62.7 |
) |
|
|
140.8 |
|
|
|
(182.5 |
) |
|
|
100.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(0.8 |
) |
|
|
192.2 |
|
|
|
(57.9 |
) |
|
|
215.1 |
|
Interest expense |
|
|
(1.5 |
) |
|
|
(2.3 |
) |
|
|
(3.0 |
) |
|
|
(4.9 |
) |
Interest income |
|
|
1.1 |
|
|
|
2.6 |
|
|
|
1.9 |
|
|
|
4.1 |
|
Other (expense) income |
|
|
(1.0 |
) |
|
|
|
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(2.2 |
) |
|
|
192.5 |
|
|
|
(55.2 |
) |
|
|
214.3 |
|
|
Income tax expense |
|
|
(17.4 |
) |
|
|
(39.0 |
) |
|
|
(42.3 |
) |
|
|
(59.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(19.6 |
) |
|
$ |
153.5 |
|
|
$ |
(97.5 |
) |
|
$ |
154.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share basic |
|
$ |
(0.05 |
) |
|
$ |
0.36 |
|
|
$ |
(0.23 |
) |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share diluted |
|
$ |
(0.05 |
) |
|
$ |
0.35 |
|
|
$ |
(0.23 |
) |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
432.5 |
|
|
|
432.2 |
|
|
|
432.4 |
|
|
|
432.2 |
|
Diluted |
|
|
432.5 |
|
|
|
433.0 |
|
|
|
432.4 |
|
|
|
433.1 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended 30 September |
|
|
Ended 30 September |
|
(Millions of Australian dollars, except per share data) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Net sales |
|
A$ |
364.6 |
|
|
A$ |
384.5 |
|
|
A$ |
739.5 |
|
|
A$ |
771.4 |
|
Cost of goods sold |
|
|
(223.7 |
) |
|
|
(257.0 |
) |
|
|
(453.1 |
) |
|
|
(512.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
140.9 |
|
|
|
127.5 |
|
|
|
286.4 |
|
|
|
258.9 |
|
|
Selling, general and administrative expenses |
|
|
(59.0 |
) |
|
|
(62.9 |
) |
|
|
(113.6 |
) |
|
|
(120.6 |
) |
Research and development expenses |
|
|
(8.0 |
) |
|
|
(6.4 |
) |
|
|
(16.3 |
) |
|
|
(12.9 |
) |
Asbestos adjustments |
|
|
(71.4 |
) |
|
|
152.3 |
|
|
|
(229.3 |
) |
|
|
109.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
2.5 |
|
|
|
210.5 |
|
|
|
(72.8 |
) |
|
|
234.8 |
|
Interest expense |
|
|
(1.8 |
) |
|
|
(6.9 |
) |
|
|
(3.8 |
) |
|
|
(5.3 |
) |
Interest income |
|
|
1.3 |
|
|
|
2.9 |
|
|
|
2.4 |
|
|
|
4.5 |
|
Other (expense) income |
|
|
(1.5 |
) |
|
|
|
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
0.5 |
|
|
|
206.5 |
|
|
|
(69.4 |
) |
|
|
234.0 |
|
Income tax expense |
|
|
(20.3 |
) |
|
|
(43.2 |
) |
|
|
(53.1 |
) |
|
|
(64.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
A$ |
(19.8 |
) |
|
A$ |
163.3 |
|
|
A$ |
(122.5 |
) |
|
A$ |
169.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share basic |
|
A$ |
(0.05 |
) |
|
A$ |
0.38 |
|
|
A$ |
(0.28 |
) |
|
A$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share diluted |
|
A$ |
(0.05 |
) |
|
A$ |
0.38 |
|
|
A$ |
(0.28 |
) |
|
A$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
432.5 |
|
|
|
432.2 |
|
|
|
432.4 |
|
|
|
432.2 |
|
Diluted |
|
|
432.5 |
|
|
|
433.0 |
|
|
|
432.4 |
|
|
|
433.1 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended 30 September |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(97.5 |
) |
|
$ |
154.9 |
|
Adjustments to reconcile net (loss) income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
29.8 |
|
|
|
28.6 |
|
Deferred income taxes |
|
|
24.1 |
|
|
|
2.9 |
|
Prepaid pension cost |
|
|
0.2 |
|
|
|
0.4 |
|
Stock-based compensation |
|
|
4.0 |
|
|
|
3.6 |
|
Asbestos adjustments |
|
|
182.5 |
|
|
|
(100.3 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
37.0 |
|
|
|
38.5 |
|
Payment to the AICF |
|
|
|
|
|
|
(27.4 |
) |
Accounts and notes receivable |
|
|
(11.8 |
) |
|
|
(2.5 |
) |
Inventories |
|
|
4.9 |
|
|
|
21.7 |
|
Prepaid expenses and other current assets |
|
|
(11.2 |
) |
|
|
(16.4 |
) |
Insurance receivable Asbestos |
|
|
5.3 |
|
|
|
8.3 |
|
Accounts payable and accrued liabilities |
|
|
(8.0 |
) |
|
|
5.9 |
|
Asbestos liability |
|
|
(46.1 |
) |
|
|
(48.9 |
) |
Deposit with Australian Taxation Office |
|
|
(6.8 |
) |
|
|
(13.5 |
) |
Other accrued liabilities and other liabilities |
|
|
45.7 |
|
|
|
37.5 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
152.1 |
|
|
|
93.3 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(20.9 |
) |
|
|
(9.4 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(20.9 |
) |
|
|
(9.4 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
|
|
|
|
14.7 |
|
Repayments of short-term borrowings |
|
|
(102.3 |
) |
|
|
|
|
Proceeds from long-term borrowings |
|
|
15.0 |
|
|
|
|
|
Repayments of long-term borrowings |
|
|
(24.7 |
) |
|
|
(13.0 |
) |
Proceeds from issuance of shares |
|
|
2.0 |
|
|
|
0.1 |
|
Dividends paid |
|
|
|
|
|
|
(34.6 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(110.0 |
) |
|
|
(32.8 |
) |
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(17.8 |
) |
|
|
5.4 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
3.4 |
|
|
|
56.5 |
|
Cash and cash equivalents at beginning of period |
|
|
42.4 |
|
|
|
35.4 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
45.8 |
|
|
$ |
91.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
$ |
19.1 |
|
|
$ |
50.0 |
|
Short-term deposits |
|
|
26.7 |
|
|
|
41.9 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
45.8 |
|
|
$ |
91.9 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended 30 September |
|
(Millions of Australian dollars) |
|
2009 |
|
|
2008 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net (loss) income |
|
A$ |
(122.5 |
) |
|
A$ |
169.2 |
|
Adjustments to reconcile net (loss) income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
37.4 |
|
|
|
31.2 |
|
Deferred income taxes |
|
|
30.3 |
|
|
|
3.2 |
|
Prepaid pension cost |
|
|
0.3 |
|
|
|
0.4 |
|
Stock-based compensation |
|
|
5.0 |
|
|
|
3.9 |
|
Asbestos adjustments |
|
|
229.3 |
|
|
|
(109.4 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
46.5 |
|
|
|
42.0 |
|
Payment to the AICF |
|
|
|
|
|
|
(29.9 |
) |
Accounts and notes receivable |
|
|
(14.8 |
) |
|
|
(2.7 |
) |
Inventories |
|
|
6.2 |
|
|
|
23.7 |
|
Prepaid expenses and other current assets |
|
|
(14.1 |
) |
|
|
(17.9 |
) |
Insurance receivable Asbestos |
|
|
6.7 |
|
|
|
9.1 |
|
Accounts payable and accrued liabilities |
|
|
(10.0 |
) |
|
|
6.4 |
|
Asbestos liability |
|
|
(57.9 |
) |
|
|
(53.4 |
) |
Deposit with Australian Taxation Office |
|
|
(8.5 |
) |
|
|
(14.7 |
) |
Other accrued liabilities and other liabilities |
|
|
57.4 |
|
|
|
40.9 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
191.3 |
|
|
|
102.0 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(26.3 |
) |
|
|
(10.3 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(26.3 |
) |
|
|
(10.3 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
|
|
|
|
16.0 |
|
Repayments of short-term borrowings |
|
|
(128.5 |
) |
|
|
|
|
Proceeds from long-term borrowings |
|
|
18.8 |
|
|
|
|
|
Repayments of long-term borrowings |
|
|
(31.0 |
) |
|
|
(14.2 |
) |
Proceeds from issuance of shares |
|
|
2.5 |
|
|
|
0.1 |
|
Dividends paid |
|
|
|
|
|
|
(37.8 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(138.2 |
) |
|
|
(35.9 |
) |
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(36.4 |
) |
|
|
20.3 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(9.6 |
) |
|
|
76.1 |
|
Cash and cash equivalents at beginning of period |
|
|
61.7 |
|
|
|
38.6 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
52.1 |
|
|
A$ |
114.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
A$ |
21.7 |
|
|
A$ |
62.4 |
|
Short-term deposits |
|
|
30.4 |
|
|
|
52.3 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
52.1 |
|
|
A$ |
114.7 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders Deficit
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
(Millions of US dollars) |
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Income |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 31 March 2009 |
|
$ |
219.2 |
|
|
$ |
22.7 |
|
|
$ |
(352.8 |
) |
|
$ |
2.2 |
|
|
$ |
(108.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(97.5 |
) |
|
|
|
|
|
|
(97.5 |
) |
Pension and post-retirement benefit adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
0.2 |
|
Unrealised gain on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1 |
|
|
|
5.1 |
|
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.9 |
|
|
|
41.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.2 |
|
|
|
47.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50.3 |
) |
Stock-based compensation |
|
|
|
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
4.0 |
|
Stock options exercised |
|
|
0.5 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 30 September 2009 |
|
$ |
219.7 |
|
|
$ |
28.2 |
|
|
$ |
(450.3 |
) |
|
$ |
49.4 |
|
|
$ |
(153.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-9
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Background and Basis of Presentation
Nature of Operations
The Company manufactures and sells fibre cement building products for interior and exterior
building construction applications primarily in the United States, Australia, New Zealand, the
Philippines and Europe.
Basis of Presentation
The consolidated financial statements represent the financial position, results of operations and
cash flows of James Hardie Industries N.V. (JHI NV) and its current wholly owned subsidiaries and
special purpose entities, collectively referred to as either the Company or James Hardie and
JHI NV, together with its subsidiaries as of the time relevant to the applicable reference, the
James Hardie Group, unless the context indicates otherwise. These interim condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial
statements and the notes thereto, included in the Companys Annual Report on Form 20-F for the
fiscal year ended 31 March 2009, filed with the United States Securities and Exchange Commission on
25 June 2009.
The condensed consolidated financial statements included herein are unaudited; however, they
contain all normal recurring adjustments which, in the opinion of the Companys management, are
necessary to state fairly the consolidated financial position of the Company at 30 September 2009,
and the consolidated results of operations for the three months and six months ended 30 September
2009 and 2008 and consolidated cash flows for the six months ended 30 September 2009 and 2008. The
results of operations for the three months and six months ended 30 September 2009 are not
necessarily indicative of the results to be expected for the full year. The balance sheet at 31
March 2009 has been derived from the audited financial statements at that date but does not include
all of the information and footnotes required by accounting principles generally accepted in the
United States of America (US GAAP) for complete financial statements.
The assets, liabilities, statements of operations and statements of cash flows of the Company have
been presented with accompanying Australian dollar (A$) convenience translations as the majority of
the Companys shareholder base is Australian. These A$ convenience translations are not prepared in
accordance with US GAAP and have not been audited. The exchange rates used to calculate the
convenience translations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
30 September |
(US$1 = A$) |
|
2009 |
|
2009 |
|
2008 |
|
Assets and liabilities |
|
|
1.4552 |
|
|
|
1.1382 |
|
|
|
1.2480 |
|
Statements of operations |
|
|
n/a |
|
|
|
1.2562 |
|
|
|
1.0912 |
|
Cash flows beginning cash |
|
|
n/a |
|
|
|
1.4552 |
|
|
|
1.0903 |
|
Cash flows ending cash |
|
|
n/a |
|
|
|
1.1382 |
|
|
|
1.2480 |
|
Cash flows current period movements |
|
|
n/a |
|
|
|
1.2562 |
|
|
|
1.0912 |
|
We have evaluated all subsequent events through 23 November 2009, the date the financial statements
were issued.
2. Summary of Significant Accounting Policies
Reclassifications
Certain prior year balances have been reclassified to conform to the current year presentation. The
reclassifications do not impact shareholders deficit.
F-10
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Depreciation and Amortisation
The Company records depreciation and amortisation under both cost of goods sold and selling,
general and administrative expenses, depending on the assets business use. All depreciation and
amortisation related to plant building, machinery and equipment is recorded in cost of goods sold.
Earnings Per Share
The Company is required to disclose basic and diluted earnings per share (EPS). Basic EPS is
calculated using net income divided by the weighted average number of common shares outstanding
during the period. Diluted EPS is similar to basic EPS except that the weighted average number of
common shares outstanding is increased to include the number of additional common shares calculated
using the treasury method that would have been outstanding if the dilutive potential common shares,
such as options, had been issued. Accordingly, basic and dilutive common shares outstanding used in
determining net (loss) income per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
Ended 30 September |
|
Ended 30 September |
(Millions of shares) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Basic common shares outstanding |
|
|
432.5 |
|
|
|
432.2 |
|
|
|
432.4 |
|
|
|
432.2 |
|
Dilutive effect of stock awards |
|
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common shares outstanding |
|
|
432.5 |
|
|
|
433.0 |
|
|
|
432.4 |
|
|
|
433.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US dollars) |
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Net (loss) income per share basic |
|
$ |
(0.05 |
) |
|
$ |
0.36 |
|
|
$ |
(0.23 |
) |
|
$ |
0.36 |
|
Net (loss) income per share diluted |
|
$ |
(0.05 |
) |
|
$ |
0.35 |
|
|
$ |
(0.23 |
) |
|
$ |
0.36 |
|
Potential common shares of 14.1 million and 19.2 million for the three months ended 30 September
2009 and 2008, and 16.3 million and 19.0 million for the six months ended 30 September 2009 and
2008, respectively, have been excluded from the calculation of diluted common shares outstanding
because the effect of their inclusion would be anti-dilutive.
Unless antidilutive, restricted stock units (RSUs) which vest solely based on continued
employment are considered to be outstanding as of their issuance date for purposes of computing
diluted EPS and are included in the calculation of diluted EPS using the Treasury Method. Once
these RSUs vest, they are included in the basic EPS calculation on a weighted-average basis.
RSUs which vest based on performance or market conditions are considered contingent shares. At each
reporting date prior to the end of the contingency period, the Company determines the number of
contingently issuable shares to include in the diluted EPS, as the number of shares that would be
issuable under the terms of the RSU arrangement, if the end of the reporting period were the end of
the contingency period. Once these RSUs vest, they are included in the basic EPS calculation on a
weighted-average basis.
Advertising
The Company expenses the production costs of advertising the first time the advertising takes
place. Advertising expense was US$2.7 million and US$3.1 million during the three months ended 30
September 2009 and 2008, respectively, and US$4.5 million and US$6.6 million during the six months
ended 30 September 2009 and 2008, respectively.
F-11
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos
At 31 March 2006, the Company recorded an asbestos provision based on the estimated economic impact
of the Original Final Funding Agreement (Original FFA) entered into on 1 December 2005. The
amount of the net asbestos provision of US$715.6 million was based on the terms of the Original
FFA, which included an actuarial estimate prepared by KPMG Actuaries as of 31 March 2006 of the
projected future cash outflows, undiscounted and uninflated, and the anticipated tax deduction
arising from Australian legislation which came into force on 6 April 2006. The amount represented
the net economic impact that the Company was prepared to assume as a result of its voluntary
funding of the asbestos liability which was under negotiation with various parties.
In February 2007, the shareholders approved the Amended FFA entered into on 21 November 2006 to
provide long-term funding to the Asbestos Injuries Compensation Fund (AICF), a special purpose
fund that provides compensation for Australian-related personal injuries for which certain former
subsidiary companies of James Hardie in Australia (being Amaca Pty Ltd (Amaca), Amaba Pty Ltd
(Amaba) and ABN 60 Pty Limited (ABN 60) (collectively, the Former James Hardie Companies))
are found liable.
Although the Company has no legal ownership in the AICF, JHI NV holds an interest in a variable
interest entity (the AICF) via its pecuniary and contractual interest in the AICF as a result of
the funding arrangements outlined in the Amended FFA. As a result, upon shareholder approval of the
Amended FFA, the Company was required to consolidate the AICF, resulting in a separate recognition
of the asbestos liability and certain other items including the related Australian income tax
benefit. Among other items, the Company recorded a deferred tax asset for the anticipated tax
benefit related to asbestos liabilities and a corresponding increase in the asbestos liability. As
stated in Deferred Income Taxes below, James Hardie 117 Pty Ltd (the Performing Subsidiary) is
able to claim a taxable deduction for contributions to the asbestos fund. For the year ended 31
March 2007, the Company classified the expense related to the increase of the asbestos liability as
asbestos adjustments and the Company classified the benefit related to the recording of the related
deferred tax asset as an income tax benefit (expense) on its consolidated statements of operations.
Amaca and Amaba separated from the James Hardie Group in February 2001. ABN 60 separated from the
James Hardie Group in March 2003. Upon shareholder approval of the Amended FFA in February 2007,
shares in the Former James Hardie Companies were transferred to the AICF. The Company appoints
three of the AICF directors and the NSW state government appoints two of the AICF directors. The
AICF manages Australian asbestos-related personal injury claims made against the Former James
Hardie Companies and makes compensation payments in respect of those proven claims.
AICF
Under the terms of the Amended FFA, the Performing Subsidiary has a contractual liability to make
payments to the AICF. This funding to the AICF results in the Company having a pecuniary interest
in the AICF. The interest is considered variable because the potential impact on the Company will
vary based upon the annual actuarial assessments obtained by the AICF with respect to
asbestos-related personal injury claims against the Former James Hardie Companies. Due to the
Companys variable interest in the AICF, the Company includes the AICFs assets, liabilities and
operating results in the Companys consolidated financial statements.
The AICF has operating costs that are claims related and non-claims related. Claims related costs
incurred by the AICF are treated as reductions to the accrued asbestos liability balances
previously reflected in the consolidated balance sheets. Non-claims related operating costs
incurred by the AICF are expensed as incurred in the line item Selling, general and administrative
expenses in the consolidated statements of operations. The AICF earns interest on its cash and
cash equivalents and on its short-term investments; these amounts are included in the line item
Interest income in the consolidated statements of operations.
F-12
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos-Related Assets and Liabilities
The Company has recorded on its consolidated balance sheets certain assets and liabilities under
the terms of the Amended FFA. These items are Australian dollar-denominated and are subject to
translation into US dollars at each reporting date. These assets and liabilities are commonly
referred to by the Company as Asbestos-Related Assets and Liabilities and include:
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of projected future cash flows prepared by KPMG Actuaries. Based on KPMG Actuaries assumptions,
KPMG Actuaries arrived at a range of possible total cash flows and proposed a central estimate
which is intended to reflect an expected outcome. The Company views the central estimate as the
basis for recording the asbestos liability in the Companys financial statements, which under US
GAAP, it considers the best estimate. The asbestos liability includes these cash flows as
undiscounted and uninflated on the basis that it is inappropriate to discount or inflate future
cash flows when the timing and amounts of such cash flows is not fixed or readily determinable.
Adjustments in the asbestos liability due to changes in the actuarial estimate of projected future
cash flows and changes in the estimate of future operating costs of the AICF are reflected in the
consolidated statements of operations during the period in which they occur. Claims paid by the
AICF and claims-handling costs incurred by the AICF are treated as reductions in the accrued
balances previously reflected in the consolidated balance sheets.
Insurance Receivable
There are various insurance policies and insurance companies with exposure to the asbestos claims.
The insurance receivable determined by KPMG Actuaries reflects the recoveries expected from all
such policies based on the expected pattern of claims against such policies less an allowance for
credit risk based on credit agency ratings. The insurance receivable generally includes these cash
flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate
future cash flows when the timing and amounts of such cash flows are not fixed or readily
determinable. The Company only records insurance receivables that it deems to be probable.
Included in insurance receivable is US$12.0 million recorded on a discounted basis because the
timing of the recoveries has been agreed with the insurer.
Adjustments in insurance receivable due to changes in the actuarial estimate, or changes in the
Companys assessment of recoverability are reflected in the consolidated statements of operations
during the period in which they occur. Insurance recoveries are treated as a reduction in the
insurance receivable balance.
Workers Compensation
Workers compensation claims are claims made by former employees of the Former James Hardie
Companies. Such past, current and future reported claims were insured with various insurance
companies and the various Australian State-based workers compensation schemes (collectively
workers compensation schemes or policies). An estimate of the liability related to workers
compensation claims is prepared by KPMG Actuaries as part of the annual actuarial assessment. This
estimate contains two components, amounts that will be met by a workers compensation scheme or
policy, and amounts that will be met by the Former James Hardie Companies.
The portion of the KPMG Actuaries estimate that is expected to be met by the Former James Hardie
Companies is included as part of the Asbestos Liability. Adjustments to this estimate are reflected
in the consolidated statements of operations during the period in which they occur.
The portion of the KPMG Actuaries estimate that is expected to be met by the workers compensation
schemes or policies of the Former James Hardie Companies is recorded by the Company as a workers
F-13
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
compensation liability. Since these amounts are expected to be paid by the workers compensation
schemes or policies, the Company records an equivalent workers compensation receivable.
Adjustments to the workers compensation liability result in an equal adjustment in the workers
compensation receivable recorded by the Company and have no effect on the consolidated statements
of operations.
Asbestos-Related Research and Education Contributions
The Company agreed to fund asbestos-related research and education initiatives for a period of 10
years, beginning in fiscal year 2007. The liabilities related to these agreements are included in
Other Liabilities on the consolidated balance sheets.
Restricted Cash and Cash Equivalents
Cash and cash equivalents of the AICF are reflected as restricted assets, as the use of these
assets is restricted to the settlement of asbestos claims and payment of the operating costs of the
AICF. The Company classifies these amounts as a current asset on the face of the consolidated
balance sheet since they are highly liquid.
Restricted Short-Term Investments
Short-term investments consist of highly liquid investments held in the custody of major financial
institutions. All short-term investments are classified as available for sale and are recorded at
market value using the specific identification method. Unrealised gains and losses on the market
value of these investments are included as a separate component of accumulated other comprehensive
income.
AICF Other Assets and Liabilities
Other assets and liabilities of the AICF, including fixed assets, trade receivables and payables
are included on the consolidated balance sheets under the appropriate captions and their use is
restricted to the operations of the AICF.
Deferred Income Taxes
The Performing Subsidiary is able to claim a taxation deduction for its contributions to the AICF
over a five-year period from the date of contribution. Consequently, a deferred tax asset has been
recognised equivalent to the anticipated tax benefit over the life of the Amended FFA. The current
portion of the deferred tax asset represents Australian tax benefits that will be available to the
Company during the subsequent twelve months.
Adjustments are made to the deferred income tax asset as adjustments to the asbestos-related assets
and liabilities are recorded.
Foreign Currency Translation
The asbestos-related assets and liabilities are denominated in Australian dollars and thus the
reported values of these asbestos-related assets and liabilities in the Companys consolidated
balance sheets in US dollars are subject to adjustment depending on the closing exchange rate
between the two currencies at the balance sheet date. The effect of foreign exchange rate
movements between these currencies is included in Asbestos Adjustments in the consolidated
statements of operations.
Recent Accounting Pronouncements
The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting
Principles
In July 2009, the FASB issued the FASB Accounting Standards Codification (Codification) as the
single source of authoritative nongovernmental US GAAP. The Codification is effective for interim
and annual periods ending after 15 September 2009. The adoption of the Codification did not have a
material impact on the Companys financial statements.
F-14
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
3. Inventories
Inventories consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 September |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Finished goods |
|
$ |
81.6 |
|
|
$ |
82.5 |
|
Work-in-process |
|
|
6.0 |
|
|
|
4.7 |
|
Raw materials and supplies |
|
|
48.1 |
|
|
|
48.9 |
|
Provision for obsolete finished goods and raw materials |
|
|
(7.3 |
) |
|
|
(7.2 |
) |
|
|
|
|
|
|
|
Total inventories |
|
$ |
128.4 |
|
|
$ |
128.9 |
|
|
|
|
|
|
|
|
4. Property, Plant and Equipment
Property, plant and equipment consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
Construction |
|
|
|
|
(Millions of US dollars) |
|
Land |
|
|
Buildings |
|
|
Equipment |
|
|
In Progress1 |
|
|
Total |
|
|
Balance at 31 March 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
18.0 |
|
|
|
212.3 |
|
|
|
867.9 |
|
|
|
51.6 |
|
|
|
1,149.8 |
|
Accumulated depreciation |
|
|
|
|
|
|
(61.4 |
) |
|
|
(387.6 |
) |
|
|
|
|
|
|
(449.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
$ |
18.0 |
|
|
$ |
150.9 |
|
|
$ |
480.3 |
|
|
$ |
51.6 |
|
|
$ |
700.8 |
|
|
Changes in net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
1.8 |
|
|
|
10.5 |
|
|
|
8.6 |
|
|
|
20.9 |
|
Depreciation |
|
|
|
|
|
|
(4.9 |
) |
|
|
(24.9 |
) |
|
|
|
|
|
|
(29.8 |
) |
Other movements |
|
|
|
|
|
|
|
|
|
|
20.7 |
|
|
|
(20.7 |
) |
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
17.6 |
|
|
|
|
|
|
|
17.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes |
|
|
|
|
|
|
(3.1 |
) |
|
|
23.9 |
|
|
|
(12.1 |
) |
|
|
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 September 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
18.0 |
|
|
|
214.1 |
|
|
|
916.7 |
|
|
|
39.5 |
|
|
|
1,188.3 |
|
Accumulated depreciation |
|
|
|
|
|
|
(66.3 |
) |
|
|
(412.5 |
) |
|
|
|
|
|
|
(478.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
$ |
18.0 |
|
|
$ |
147.8 |
|
|
$ |
504.2 |
|
|
$ |
39.5 |
|
|
$ |
709.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Construction in progress consists of plant expansions and upgrades. |
F-15
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
5. Short and Long-Term Debt
Debt consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 September |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Short-term debt |
|
$ |
50.0 |
|
|
$ |
93.3 |
|
Current portion of long-term debt |
|
|
144.0 |
|
|
|
|
|
Long-term debt |
|
|
18.0 |
|
|
|
230.7 |
|
|
|
|
|
|
|
|
Total debt1 |
|
$ |
212.0 |
|
|
$ |
324.0 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Total debt at 1.01% and 1.48% weighted average interest rates at 30 September 2009 and
31 March 2009, respectively. |
At 30 September 2009, the Companys credit facilities consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
Total |
|
|
Principal |
|
Description |
|
Interest Rate |
|
|
Facility |
|
|
Drawn |
|
|
(US$ millions) |
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until November 2009 |
|
|
1.15 |
% |
|
|
50.0 |
|
|
|
50.0 |
|
364-day facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until June 2010 |
|
|
|
|
|
|
16.7 |
|
|
|
|
|
Term facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until June 2010 |
|
|
0.94 |
% |
|
|
245.0 |
|
|
|
144.0 |
|
Term facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until February 2011 |
|
|
1.13 |
% |
|
|
45.0 |
|
|
|
18.0 |
|
Term facilities, can be drawn in US$, variable interest
rates based on LIBOR plus margin, can be repaid and
redrawn until February 2013 |
|
|
|
|
|
|
90.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
446.7 |
|
|
$ |
212.0 |
|
|
|
|
|
|
|
|
|
|
|
|
For all facilities, the interest rate is calculated two business days prior to the commencement of
each draw-down period based on the US$ London Interbank Offered Rate (LIBOR) plus the margins of
individual lenders and is payable at the end of each draw-down period. At 30 September 2009, there
was US$212.0 million drawn under the combined facilities and US$234.7 million was unutilised and
available.
F-16
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At 30 September 2009, management believes that the Company was in compliance with all restrictive
debt covenants contained in its credit facility agreements. Under the most restrictive of these
covenants, the Company (i) is required to maintain certain ratios of indebtedness to equity which
do not exceed certain maximums, excluding assets, liabilities and other balance sheet items of the
AICF, Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited, (ii) must maintain a minimum level of net
worth, excluding assets, liabilities and other balance sheet items of the AICF; for these purposes
net worth means the sum of the par value (or value stated in the books of the James Hardie Group)
of the capital stock (but excluding treasury stock and capital stock subscribed or unissued) of the
James Hardie Group, the paid in capital and retained earnings of the James Hardie Group and the
aggregate amount of provisions made by the James Hardie Group for asbestos related liabilities, in
each case, as such amounts would be shown in the consolidated balance sheet of the James Hardie
Group if Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited were not accounted for as subsidiaries
of the Company, (iii) must meet or exceed a minimum ratio of earnings before interest and taxes to
net interest charges, excluding all income, expense and other profit and loss statement impacts of
the AICF, Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited and (iv) must ensure that no more than
35% of Free Cash Flow (as defined in the Amended FFA) in any given Financial Year is contributed to
the AICF on the payment dates under the Amended FFA in the next following Financial Year. The limit
does not apply to payments of interest to the AICF. Such limits are consistent with the contractual
liabilities of the Performing Subsidiary and the Company under the Amended FFA.
6. Asbestos
The Amended FFA to provide long-term funding to the AICF was approved by shareholders in February
2007. The accounting policies utilised by the Company to account for the Amended FFA are described
in Note 2, Summary of Significant Accounting Policies.
Asbestos Adjustments
The asbestos adjustments included in the consolidated statements of operations comprise the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended 30 September |
|
|
Ended 30 September |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Effect of foreign currency exchange |
|
$ |
(62.7 |
) |
|
$ |
140.8 |
|
|
$ |
(182.5 |
) |
|
$ |
100.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asbestos Adjustments |
|
$ |
(62.7 |
) |
|
$ |
140.8 |
|
|
$ |
(182.5 |
) |
|
$ |
100.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-17
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos-Related Assets and Liabilities
Under the terms of the Amended FFA, the Company has included on its consolidated balance sheets
certain asbestos-related assets and liabilities. These amounts are detailed in the table below, and
the net total of these asbestos-related assets and liabilities is commonly referred to by the
Company as the Net Amended FFA Liability.
|
|
|
|
|
|
|
|
|
|
|
30 September |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Asbestos liability current |
|
$ |
(100.0 |
) |
|
$ |
(78.2 |
) |
Asbestos liability non-current |
|
|
(1,491.4 |
) |
|
|
(1,206.3 |
) |
|
|
|
|
|
|
|
Asbestos liability Total |
|
|
(1,591.4 |
) |
|
|
(1,284.5 |
) |
|
|
|
|
|
|
|
|
|
Insurance receivable current |
|
|
16.1 |
|
|
|
12.6 |
|
Insurance receivable non-current |
|
|
184.7 |
|
|
|
149.0 |
|
|
|
|
|
|
|
|
Insurance receivable Total |
|
|
200.8 |
|
|
|
161.6 |
|
|
|
|
|
|
|
|
|
|
Workers compensation asset current |
|
|
0.7 |
|
|
|
0.6 |
|
Workers compensation asset non-current |
|
|
94.3 |
|
|
|
73.8 |
|
Workers compensation liability current |
|
|
(0.7 |
) |
|
|
(0.6 |
) |
Workers compensation liability non-current |
|
|
(94.3 |
) |
|
|
(73.8 |
) |
|
|
|
|
|
|
|
Workers compensation Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes current |
|
|
15.8 |
|
|
|
12.3 |
|
Deferred income taxes non-current |
|
|
410.1 |
|
|
|
333.2 |
|
|
|
|
|
|
|
|
Deferred income taxes Total |
|
|
425.9 |
|
|
|
345.5 |
|
Income tax payable (reduction in income tax payable) |
|
|
34.0 |
|
|
|
22.8 |
|
Other net liabilities |
|
|
(2.1 |
) |
|
|
(2.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amended FFA liability |
|
|
(932.8 |
) |
|
|
(756.6 |
) |
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investment assets of the AICF |
|
|
89.3 |
|
|
|
98.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded Net Amended FFA liability |
|
$ |
(843.5 |
) |
|
$ |
(658.3 |
) |
|
|
|
|
|
|
|
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of the projected future asbestos-related cash flows prepared by KPMG Actuaries. The asbestos
liability also includes an allowance for the future claims-handling costs of the AICF. The Company
receives an updated actuarial estimate as of 31 March each year. The last actuarial assessment was
performed as of 31 March 2009.
F-18
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The changes in the asbestos liability for the six months ended 30 September 2009 are detailed in
the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Asbestos liability 31 March 2009 |
|
A$ |
(1,869.2 |
) |
|
|
1.4552 |
|
|
$ |
(1,284.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
56.1 |
|
|
|
1.2562 |
|
|
|
44.7 |
|
AICF claims-handling costs incurred1 |
|
|
1.8 |
|
|
|
1.2562 |
|
|
|
1.4 |
|
Loss on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
(353.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
Asbestos liability 30 September 2009 |
|
A$ |
(1,811.3 |
) |
|
|
1.1382 |
|
|
$ |
(1,591.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
Insurance Receivable Asbestos
The changes in the insurance receivable for the six months ended 30 September 2009 are detailed in
the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Insurance receivable 31 March 2009 |
|
A$ |
235.2 |
|
|
|
1.4552 |
|
|
$ |
161.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance recoveries1 |
|
|
(6.7 |
) |
|
|
1.2562 |
|
|
|
(5.3 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
44.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance receivable 30 September 2009 |
|
A$ |
228.5 |
|
|
|
1.1382 |
|
|
$ |
200.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Asbestos
The changes in the deferred income taxes asbestos for the six months ended 30 September 2009 are
detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Deferred tax assets 31 March 2009 |
|
A$ |
502.7 |
|
|
|
1.4552 |
|
|
$ |
345.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts offset against income tax payable1 |
|
|
(15.9 |
) |
|
|
1.2562 |
|
|
|
(12.7 |
) |
Impact of other asbestos adjustments1 |
|
|
(2.0 |
) |
|
|
1.2562 |
|
|
|
(1.6 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
94.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets 30 September 2009 |
|
A$ |
484.8 |
|
|
|
1.1382 |
|
|
$ |
425.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Payable
A portion of the deferred income tax asset is applied against the Companys income tax payable. At
30 September 2009 and 31 March 2009, this amount was US$34.0 million and US$22.8 million,
respectively. During the six months ended 30 September 2009, there was a US$7.7 million favourable
effect of foreign currency exchange.
Other Net Liabilities
Other net liabilities include a provision for asbestos-related education and medical research
contributions of US$2.8 million at 30 September 2009. Also included in other net liabilities are
the other assets and liabilities of the AICF including trade receivables, prepayments, fixed
assets, trade payables and accruals.
F-19
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
These other assets and liabilities of the AICF were a net asset of US$0.7 million at 30 September
2009. During the six months ended 30 September 2009, there was a US$0.5 million unfavourable effect
of foreign currency exchange on the other net liabilities.
Restricted Cash and Short-term Investments of the AICF
Cash and cash equivalents and short-term investments of the AICF are reflected as restricted assets
as these assets are restricted for use in the settlement of asbestos claims and payment of the
operating costs of the AICF. During the six months ended 30 September 2009, the AICF sold US$29.3
million (A$36.8 million) of its short-term investments which at 31 March 2009 had been adjusted to
their fair market value of US$27.0 million (A$33.9 million). The sales for the six months ended 30
September 2009 resulted in the Company recording a realised gain of US$2.3 million (A$2.9 million)
in the line item Other Income.
At 30 September 2009, the Company revalued the AICFs remaining short-term investments
available-for-sale resulting in a positive mark-to-market fair value adjustment of US$5.1 million
(A$6.4 million). This appreciation in the value of the investments was recorded as an unrealised
gain in Other Comprehensive Income.
The changes in the restricted cash and short-term investments of the AICF for the six months ended
30 September 2009 are detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Restricted cash and cash equivalents and restricted
short-term investments 31 March 2009 |
|
A$ |
143.1 |
|
|
|
1.4552 |
|
|
$ |
98.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
(56.1 |
) |
|
|
1.2562 |
|
|
|
(44.7 |
) |
AICF operating costs paid claims-handling1 |
|
|
(1.8 |
) |
|
|
1.2562 |
|
|
|
(1.4 |
) |
AICF operating costs paid non claims-handling1 |
|
|
(1.2 |
) |
|
|
1.2562 |
|
|
|
(1.0 |
) |
Insurance recoveries1 |
|
|
6.7 |
|
|
|
1.2562 |
|
|
|
5.3 |
|
Interest and investment income1 |
|
|
2.1 |
|
|
|
1.2562 |
|
|
|
1.7 |
|
Unrealised gain on investments1 |
|
|
6.4 |
|
|
|
1.2562 |
|
|
|
5.1 |
|
Gain on investments1 |
|
|
2.9 |
|
|
|
1.2562 |
|
|
|
2.3 |
|
Other1 |
|
|
(0.5 |
) |
|
|
1.2562 |
|
|
|
(0.4 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
24.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investments 30 September 2009 |
|
A$ |
101.6 |
|
|
|
1.1382 |
|
|
$ |
89.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
The average exchange rate for the period is used to convert the Australian dollar
amount to US dollars. |
Claims Data
The AICF provides compensation payments for Australian asbestos-related personal injury claims
against the Former James Hardie Companies. The claims data in this section are only reflective of
these Australian asbestos-related personal injury claims against the Former James Hardie Companies.
F-20
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table, provided by KPMG Actuaries, shows the activity related to the numbers of open
claims, new claims and closed claims during each of the past five years and the average settlement
per settled claim and case closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
|
Ended |
|
For
the Years Ended 31 March |
|
|
|
30 September 2009 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 1 |
|
|
Number of open claims at beginning of period |
|
|
534 |
|
|
|
523 |
|
|
|
490 |
|
|
|
564 |
|
|
|
712 |
|
Number of new claims |
|
|
286 |
|
|
|
607 |
|
|
|
552 |
|
|
|
463 |
|
|
|
346 |
|
Number of closed claims |
|
|
300 |
|
|
|
596 |
|
|
|
519 |
|
|
|
537 |
|
|
|
502 |
|
Number of open claims at end of period |
|
|
520 |
|
|
|
534 |
|
|
|
523 |
|
|
|
490 |
|
|
|
556 |
|
Average settlement amount per settled claim |
|
A$ |
176,433 |
|
|
A$ |
190,638 |
|
|
A$ |
147,349 |
|
|
A$ |
166,164 |
|
|
A$ |
151,883 |
|
Average settlement amount per case closed |
|
A$ |
169,376 |
|
|
A$ |
168,248 |
|
|
A$ |
126,340 |
|
|
A$ |
128,723 |
|
|
A$ |
122,535 |
|
Average settlement amount per settled claim |
|
US$ |
140,450 |
|
|
US$ |
151,300 |
|
|
US$ |
128,096 |
|
|
US$ |
127,163 |
|
|
US$ |
114,318 |
|
Average settlement amount per case closed |
|
US$ |
134,832 |
|
|
US$ |
133,530 |
|
|
US$ |
109,832 |
|
|
US$ |
98,510 |
|
|
US$ |
92,229 |
|
|
|
|
1 |
|
Information includes claims data for only 11 months ended 28 February 2006. Claims
data for the 12 months ended 31 March 2006 were not available at the time the Companys financial
statements were prepared. |
Under the terms of the Amended FFA, the Company has obtained rights of access to actuarial
information produced for the AICF by the actuary appointed by the AICF (the Approved Actuary).
The Companys future disclosures with respect to claims statistics are subject to it obtaining such
information from the Approved Actuary. The Company has had no general right (and has not obtained
any right under the Amended FFA) to audit or otherwise require independent verification of such
information or the methodologies to be adopted by the Approved Actuary. As such, the Company will
need to rely on the accuracy and completeness of the information and analysis of the Approved
Actuary when making future disclosures with respect to claims statistics.
7. Fair Value Measurements
The Companys financial instruments consist primarily of cash and cash equivalents, restricted cash
and cash equivalents, restricted short-term investments, trade receivables, trade payables, debt
and interest rate swaps.
Cash and cash equivalents, Restricted cash and cash equivalents, Trade receivables and Trade
payables These items are recorded in the financial statements at historical cost. The historical
cost basis for these amounts is estimated to approximate their respective fair values due to the
short maturity of these instruments.
Restricted short-term investments Restricted short-term investments are recorded in the financial
statements at fair value. The fair value of restricted short-term investments is based on quoted
market prices. Changes in fair value are recorded, net of tax, as other comprehensive income and
included as a component in shareholders deficit. Restricted short-term investments are held and
managed by the AICF and are reported at their fair value. At 31 March 2009, the Company determined
that these investments were other than temporarily impaired due to the current economic
environment, the length of time the fair value of the assets were less than cost and the extent of
the discount of the fair value compared to the cost of the assets. The Company recorded an
unrealised gain on these restricted short-term investments of US$5.1 million for the six months
ended 30 September 2009. This unrealised gain is included as a separate component of accumulated
other comprehensive income.
F-21
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Debt Debt is generally recorded in the financial statements at historical cost. The carrying
value of debt provided under the Companys credit facilities approximates fair value since the
interest rates charged under these credit facilities are tied directly to market rates and
fluctuate as market rates change.
Interest Rate Swaps Interest rate swaps are recorded in the financial statements at fair value.
Changes in fair value are recorded in the statement of operations in Other Income. At 30 September
2009, the Company had interest rate swap contracts with a total principal of US$250.0 million. For
all of these interest rate swap contracts, the Company has agreed to pay fixed interest rates while
receiving a floating interest rate. These contracts were entered into to protect against upward
movements in US$ LIBOR and the associated interest the Company pays on its external credit
facilities. At 30 September 2009 the weighted average fixed interest rate of these contracts is
2.49% and the weighted average remaining life is 3.3 years. These contracts have a fair value of
US$0.4 million, which is included in Accounts Payable. The Company recorded an unrealised loss on
interest rate swaps of $2.9 million and unrealised gain on interest rate swaps of $1.5 million,
respectively, for the three and six months ended 30 September 2009.
The following table sets forth by level within the fair value hierarchy, the Companys financial
assets and liabilities that were accounted for at fair value on a recurring basis at 30 September
2009 according to the valuation techniques the Company used to determine their fair values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Fair Value at |
|
|
Using Inputs Considered as |
|
(Millions of US Dollars) |
|
30 September 2009 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
45.8 |
|
|
$ |
45.8 |
|
|
$ |
|
|
|
$ |
|
|
Restricted cash and cash equivalents |
|
|
51.1 |
|
|
|
51.1 |
|
|
|
|
|
|
|
|
|
Restricted short-term investments |
|
|
43.5 |
|
|
|
43.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
140.4 |
|
|
$ |
140.4 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable |
|
|
0.4 |
|
|
|
|
|
|
$ |
0.4 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
$ |
0.4 |
|
|
$ |
|
|
|
$ |
0.4 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Commitment and Contingencies
The Company is involved from time to time in various legal proceedings and administrative actions
incidental or related to the normal conduct of its business. Although it is impossible to predict
the outcome of any pending legal proceeding, management believes that such proceedings and actions
should not, except as it relates to asbestos, the ASIC proceedings and income taxes as described in
these financial statements, individually or in the aggregate, have a material adverse effect on its
consolidated financial position, results of operations or cash flows.
ASIC Proceedings
The note below should be read in the light of earlier disclosures made by the Company (see for
example the notes to the Companys Condensed Consolidated Financial Statements as of and for the
Period Ended 30 June 2009 lodged with the ASX on 18 August 2009 and the Companys statement on the
ASIC proceedings of 20 August 2009) regarding these proceedings following the judgment delivered on
23 April 2009, by Justice Gzell against the Company, ABN 60 (formerly JHIL) and ten former
directors and officers, and the same notes concerning the existence of indemnities in favour of
certain of its directors and officers under which it has incurred, and may continue to incur,
further costs which may be material.
F-22
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Since these earlier disclosures were made, all defendants other than two have lodged appeals
against Justice Gzells judgments. ASIC has responded by lodging cross appeals against the
appellants. The appeals are listed for hearing over a period of up to nine days commencing 19 April
2010.
Depending upon the outcome of the appeals and cross-appeals, further or different findings may be
made as to the liability of each defendant-appellant, any banning orders, fines payable, and as to
the costs of the appeal and the first instance proceedings that the Company may become liable for
either in respect of its own appeal or the appeals of other defendants-appellants under
indemnities. As with the first instance proceedings, the Company has agreed to pay a proportion of
the costs of bringing and defending appeals, with the remaining costs being met by third parties.
The Company notes that other recoveries may be available, including as a result of successful
appeals or repayments by former directors and officers in accordance with the terms of their
indemnities.
As a result of the above variables and uncertainties, it is not presently possible for the Company
to estimate the amount or range of amounts, including costs that it might become liable to pay as a
consequence of the appeal proceedings. Accordingly, as of 30 September 2009, the Company has not
recorded any related loss reserves.
It is the Companys policy to expense legal costs as incurred. Losses and expenses arising from the
ASIC proceedings could have a material adverse effect on the Companys financial position,
liquidity, results of operations and cash flows.
Chile Litigation
On 24 April 2009, a trial court in Santiago, Chile awarded the equivalent of US$13.4 million in
damages against Fibrocementos Volcan Limitada (FC Volcan, the former James Hardie Chilean
entity), in civil litigation brought by Industria Cementa Limitada (Cementa) in 2007. FC Volcan
is appealing the decision to the Santiago Court of Appeal.
Cementa, a fibre cement manufacturer in Chile, commenced anti-trust proceedings in 2003 against the
former James Hardie Chilean entity alleging that it had engaged in predatory pricing, by selling
products below cost when it entered the Chilean market, in breach of the relevant anti-trust laws
in Chile. Another fiber cement manufacturer in Chile, Producción Química y Electrónica Quimel S.A.
(Quimel), also joined the proceedings.
As these actions existed prior to James Hardies sale of its Chilean business in July 2005, the
Company had agreed to indemnify the buyer subject to certain conditions and limitations, for
damages or penalties awarded against FC Volcan in relation to such proceedings, and the Company
retained conduct of the defence of the matters.
After the anti-trust proceedings concluded in 2006, Cementa, in 2007, brought a separate civil
action against FC Volcan claiming that Cementa had suffered damages, allegedly as a result of
predatory pricing. This action resulted in the US$13.4 million damages award which is now the
subject of the appeal by FC Volcan.
Quimel also filed a separate civil action against FC Volcan in 2007 claiming that it had suffered
damages, allegedly as a result of predatory pricing. On 23 June 2009 the Chilean trial court
dismissed the claim filed by Quimel against FC Volcan. Quimel has appealed the trial court
decision, but a date for the appeal has not yet been set.
F-23
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company denied and continues to deny the allegations of predatory pricing in Chile. The
Company retained conduct of the appeal of the two civil damages matters. The Company intends to
vigorously pursue all appellate and other alternatives as it does not concur with the decision of
the trial court. The Company also intends to exercise its rights under the indemnification
provisions, including applicable conditions and limitations.
As of 30 September 2009, management believes it has adequately provided for this contingency.
Environmental and Legal
The operations of the Company, like those of other companies engaged in similar businesses, are
subject to a number of laws and regulations on air and water quality, waste handling and disposal.
The Companys policy is to accrue for environmental costs when it is determined that it is probable
that an obligation exists and the amount can be reasonably estimated. In the opinion of management,
based on information presently known except as set forth above, the ultimate liability for such
matters should not have a material adverse effect on either the Companys consolidated financial
position, results of operations or cash flows.
9. Income Taxes
The Company or one of its subsidiaries files income tax returns in the US federal jurisdiction, and
various states and foreign jurisdictions including Australia and The Netherlands. The Company is no
longer subject to US federal examinations by US Internal Revenue Service (IRS) for tax years
prior to tax year 2007. The Company is no longer subject to examinations by The Netherlands tax
authority for tax years prior to tax year 2002. The Company is no longer subject to Australian
federal examinations by the Australian Taxation Office (ATO) for tax years prior to tax year
2007.
ATO 1999 Disputed Amended Assessment
In March 2006, RCI Pty Ltd (RCI), a wholly-owned subsidiary of the Company, received an amended
assessment from the ATO in respect of RCIs income tax return for the year ended 31 March 1999.
On 30 May 2007, the ATO issued a Notice of Decision disallowing the Companys objection to the
amended assessment (Objection Decision). On 11 July 2007, the Company filed an application
appealing the Objection Decision with the Federal Court of Australia. The matter was heard before
the Federal Court of Australia in September 2009. Judgment was reserved and has not yet been handed
down.
The Company believes that it is more-likely-than-not that the tax position reported in RCIs tax
return for the 1999 fiscal year will be upheld on appeal. Therefore, the Company has not recorded
any liability at 30 September 2009 for the amended assessment.
The Company expects that amounts paid in respect of the amended assessment will be recovered by RCI
(with interest) at the time RCI is successful in its appeal against the amended assessment. As a
result, the Company has treated all payments in respect of the amended assessment that have been
made up to 30 September 2009 and related accrued interest receivable as a deposit, and it is the
Companys intention to treat any payments to be made at a later date as a deposit. At 30 September
2009 and 31 March 2009, this deposit totaled US$229.3 million (A$261.0 million) and US$173.5
million (A$252.5 million), respectively.
F-24
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Unrecognised Tax Benefits
A reconciliation of the beginning and ending amount of unrecognised tax benefits and interest and
penalties are as follows:
|
|
|
|
|
|
|
|
|
|
|
Unrecognised |
|
|
Interest and |
|
(US$ millions) |
|
tax benefits |
|
|
Penalties |
|
|
|
|
|
|
|
|
Balance at 31 March 2009 |
|
$ |
12.3 |
|
|
$ |
(16.0 |
) |
|
|
|
|
|
|
|
|
|
Additions for tax positions of the current year |
|
|
0.4 |
|
|
|
|
|
Additions for tax positions of prior year |
|
|
4.2 |
|
|
|
(1.1 |
) |
Other reductions for the tax positions of prior periods |
|
|
(5.0 |
) |
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
|
(5.1 |
) |
|
|
|
|
|
|
|
Balance at 30 September 2009 |
|
$ |
11.9 |
|
|
$ |
(22.2 |
) |
|
|
|
|
|
|
|
As of 30 September 2009 the total amount of unrecognised tax benefits and the total amount of
interest and penalties accrued related to unrecognised tax benefits that, if recognised, would
affect the effective tax rate is US$11.9 million and an expense of US$22.2 million, respectively.
The Company recognises penalties and interest accrued related to unrecognised tax benefits in
income tax expense. During the three months and six months ended 30 September 2009, the total
amount of interest and penalties recognised in tax expense as a benefit was US$0.9 million and $1.1
million, respectively.
The liabilities associated with uncertain tax benefits are included in other non-current
liabilities on the Companys consolidated balance sheet.
A number of years may lapse before an uncertain tax position is audited and ultimately settled. It
is difficult to predict the ultimate outcome or the timing of resolution for uncertain tax
positions. It is reasonably possible that the amount of unrecognised tax benefits could
significantly increase or decrease within the next twelve months. These changes could result from
the settlement of ongoing litigation, the completion of ongoing examinations, the expiration of the
statute of limitations, or other circumstances. At this time, an estimate of the range of the
reasonably possible change cannot be made.
10. Stock-Based Compensation
At 30 September 2009, the Company had the following equity award plans: the Executive Share
Purchase Plan; the JHI NV 2001 Equity Incentive Plan; the 2005 Managing Board Transition Stock
Option Plan; the Long-Term Incentive Plan 2006 as amended in 2009 and the Supervisory Board Share
Plan 2006.
Compensation expense arising from equity award grants as estimated using pricing models was US$2.0
million and US$1.6 million for the three months ended 30 September 2009 and 2008, respectively, and
US$4.0 million and US$3.6 million for the six months ended 30 September 2009 and 2008,
respectively. As of 30 September 2009, the unrecorded deferred stock-based compensation balance
related to equity awards was US$12.6 million after estimated forfeitures and will be recognised
over an estimated weighted average amortisation period of 2.5 years.
F-25
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Stock Options
The following table summarises all of the Companys stock options available for grant and the
movement in all of the Companys outstanding options during the noted period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Shares |
|
|
|
|
|
Average |
|
|
Available for |
|
|
|
|
|
Exercise |
|
|
Grant |
|
Number |
|
Price |
Balance at 31 March 2009 |
|
|
23,747,833 |
|
|
|
18,272,928 |
|
|
A$ |
7.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
(621,040 |
) |
|
A$ |
4.61 |
|
Forfeited |
|
|
1,034,231 |
|
|
|
(1,034,231 |
) |
|
A$ |
7.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 September 2009 |
|
|
24,782,064 |
|
|
|
16,617,657 |
|
|
A$ |
7.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys stock based-compensation expense is the estimated fair value of options granted over
the periods in which the stock options vest.
The Company estimates the fair value of each option grant on the date of grant using either the
Black-Scholes option-pricing model or a binomial lattice model that incorporates a Monte Carlo
Simulation (the Monte Carlo method).
There were no stock options granted during the six months ended 30 September 2009 and 2008.
Restricted Stock
The Company estimates the value of restricted stock issued and recognises this estimated value as
compensation expense over the periods in which the restricted stock vests.
The following table summarises all of the Companys restricted stock activity during the noted
period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average Fair |
|
|
|
|
|
|
Value at Grant |
|
|
Shares |
|
Date |
Non-vested at 31 March 2009 |
|
|
2,991,061 |
|
|
A$ |
3.95 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,588,595 |
|
|
A$ |
4.85 |
|
Forfeited |
|
|
(53,499 |
) |
|
A$ |
4.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at 30 September 2009 |
|
|
4,526,157 |
|
|
A$ |
4.26 |
|
|
|
|
|
|
|
|
|
|
F-26
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Restricted Stock service vesting
The Company granted 1,066,595 restricted stock units (service vesting) to employees during the six
months ended 30 September 2009, under the Long-Term Incentive Plan. During the six months ended 30
September 2008, the Company granted 698,440 restricted stock units (service vesting) to employees
under the JHI NV 2001 Equity Incentive Plan and 201,324 restricted stock units (service vesting) to
employees under the Long-Term Incentive Plan.
The fair value of each restricted stock unit (service vesting) is equal to the market value of the
Companys common stock on the date of grant, adjusted for the fair value of dividends as the
restricted stock holder is not entitled to dividends over the vesting period.
The following table includes the assumptions used for restricted stock grants (service vesting)
valued during the six months ended 30 September 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 May 2009 |
|
15 September 2008 |
|
17 June 2008 |
|
|
Grant |
|
Grant |
|
Grant |
|
Dividend yield1 |
|
$ |
0.00 per annum |
|
|
$ |
0.20 per annum |
|
|
$ |
0.20 per annum |
|
Risk free interest rate1 |
|
|
n/a |
|
|
|
1.8 |
% |
|
|
2.9 |
% |
Expected life in years |
|
|
2.0 |
|
|
|
2.0 |
|
|
|
2.0 |
|
JHX stock price at grant date |
|
A$ |
4.31 |
|
|
A$ |
3.71 |
|
|
A$ |
4.93 |
|
Number of restricted stock units |
|
|
1,066,595 |
|
|
|
201,324 |
|
|
|
698,440 |
|
|
|
|
1 |
|
For the grant on 29 May 2009, the risk free rate is not applicable as the assumed
dividend yield is nil. |
Restricted Stock market condition
Under the terms of the Long-Term Incentive Plan, the Company granted 522,000 and 822,541 restricted
stock units (market condition) to members of the Companys Managing Board and senior managers
during the six months ended 30 September 2009 and 2008, respectively. The vesting of these
restricted stock units (market condition) is subject to a market condition as outlined in the
Long-Term Incentive Plan rules.
The fair value of each of these restricted stock units (market condition) granted under the
Long-Term Incentive Plan is estimated using a binomial lattice model that incorporates a Monte
Carlo Simulation (the Monte Carlo method).
The following table includes the assumptions used for restricted stock grants (market condition)
valued during the six months ended 30 September 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
15 September 2009 |
|
15 September 2008 |
|
|
Grant |
|
Grant |
|
Dividend yield |
|
|
2.3 |
% |
|
|
3.9 |
% |
Expected volatility |
|
|
42.1 |
% |
|
|
34.9 |
% |
Risk free interest rate |
|
|
2.5 |
% |
|
|
2.6 |
% |
Expected life in years |
|
|
3.0 |
|
|
|
3.0 |
|
JHX stock price at grant date |
|
A$ |
7.04 |
|
|
A$ |
3.71 |
|
Number of restricted stock units |
|
|
522,000 |
|
|
|
822,541 |
|
F-27
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Scorecard LTI cash settled units
Under the terms of the Long-Term Incentive Plan, the Company granted awards equivalent to 1,083,021
Scorecard LTI units that provide recipients a cash incentive based on JHI NVs common stock price
on the vesting date and the number of awards granted to recipients that vest on the vesting date.
The vesting of awards is measured on individual performance conditions based on the scorecard.
Compensation expense recognized for awards are based on the fair market value of JHI NVs common
stock on the date of grant, adjusted for subsequent changes in JHI NVs common stock price at the
balance sheet date.
11. Operating Segment Information
The Company has reported its operating segment information in the format that the operating segment
information is available to and evaluated by the Managing Board of Directors. USA and Europe Fibre
Cement manufactures fibre cement interior linings, exterior siding and related accessories products
in the United States; these products are sold in the United States, Canada and Europe. Asia Pacific
Fibre Cement includes all fibre cement manufactured in Australia, New Zealand and the Philippines
and sold in Australia, New Zealand and Asia. Research and Development represents the cost incurred
by the research and development centres. The Companys operating segments are strategic operating
units that are managed separately due to their different products and/or geographical location.
Operating Segments
The following are the Companys operating segments and geographical information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
Net Sales to Customers1 |
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended 30 September |
|
|
Ended 30 September |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
USA & Europe Fibre Cement |
|
$ |
229.0 |
|
|
$ |
263.0 |
|
|
$ |
452.2 |
|
|
$ |
544.7 |
|
Asia Pacific Fibre Cement |
|
|
75.2 |
|
|
|
78.9 |
|
|
|
136.5 |
|
|
|
162.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
304.2 |
|
|
$ |
341.9 |
|
|
$ |
588.7 |
|
|
$ |
706.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income Before Income Taxes |
|
|
(Loss) Income Before Income Taxes |
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended 30 September |
|
|
Ended 30 September |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
USA & Europe Fibre Cement2 |
|
$ |
65.3 |
|
|
$ |
61.1 |
|
|
$ |
134.1 |
|
|
$ |
126.7 |
|
Asia Pacific Fibre Cement2 |
|
|
16.2 |
|
|
|
14.1 |
|
|
|
27.1 |
|
|
|
29.9 |
|
Research and Development2 |
|
|
(4.8 |
) |
|
|
(5.0 |
) |
|
|
(8.8 |
) |
|
|
(10.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments total |
|
|
76.7 |
|
|
|
70.2 |
|
|
|
152.4 |
|
|
|
146.6 |
|
General Corporate3 |
|
|
(77.5 |
) |
|
|
122.0 |
|
|
|
(210.3 |
) |
|
|
68.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating (loss) income |
|
|
(0.8 |
) |
|
|
192.2 |
|
|
|
(57.9 |
) |
|
|
215.1 |
|
Net interest (expense) income4 |
|
|
(0.4 |
) |
|
|
0.3 |
|
|
|
(1.1 |
) |
|
|
(0.8 |
) |
Other (expense) income |
|
|
(1.0 |
) |
|
|
|
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
(2.2 |
) |
|
$ |
192.5 |
|
|
$ |
(55.2 |
) |
|
$ |
214.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
30 September |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
USA & Europe Fibre Cement |
|
$ |
764.1 |
|
|
$ |
772.6 |
|
Asia Pacific Fibre Cement |
|
|
206.4 |
|
|
|
167.9 |
|
Research and Development |
|
|
13.3 |
|
|
|
12.2 |
|
|
|
|
|
|
|
|
Segments total |
|
|
983.8 |
|
|
|
952.7 |
|
General Corporate5,6 |
|
|
1,136.9 |
|
|
|
946.0 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
2,120.7 |
|
|
$ |
1,898.7 |
|
|
|
|
|
|
|
|
Geographic Areas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
Net Sales to Customers1 |
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended 30 September |
|
|
Ended 30 September |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
USA |
|
$ |
223.6 |
|
|
$ |
257.8 |
|
|
$ |
442.7 |
|
|
$ |
534.9 |
|
Australia |
|
|
55.6 |
|
|
|
58.1 |
|
|
|
98.8 |
|
|
|
116.6 |
|
New Zealand |
|
|
12.2 |
|
|
|
13.4 |
|
|
|
22.8 |
|
|
|
30.6 |
|
Other Countries |
|
|
12.8 |
|
|
|
12.6 |
|
|
|
24.4 |
|
|
|
24.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
304.2 |
|
|
$ |
341.9 |
|
|
$ |
588.7 |
|
|
$ |
706.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
30 September |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
USA |
|
$ |
764.2 |
|
|
$ |
774.4 |
|
Australia |
|
|
130.3 |
|
|
|
99.8 |
|
New Zealand |
|
|
40.0 |
|
|
|
27.1 |
|
Other Countries |
|
|
49.3 |
|
|
|
51.4 |
|
|
|
|
|
|
|
|
Segments total |
|
|
983.8 |
|
|
|
952.7 |
|
General Corporate5,6 |
|
|
1,136.9 |
|
|
|
946.0 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
2,120.7 |
|
|
$ |
1,898.7 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Export sales and inter-segmental sales are not significant. |
|
2 |
|
Research and development costs of US$2.4 million and US$1.8 million for the three
months ended 30 September 2009 and 2008, respectively, were expensed in the USA and Europe Fibre
Cement segment. Research and development costs of US$0.2 million and US$0.4 million for the three
months ended 30 September 2009 and 2008, respectively, were expensed in the Asia Pacific Fibre
Cement segment. Research and development costs of US$4.1 million and US$3.6 million for the three
months ended 30 September 2009 and 2008, respectively, were expensed in the Research and
Development segment. The Research and Development segment also included selling, general and
administrative expenses of US$0.7 million and US$1.1 million for the three months ended 30
September 2009 and 2008, respectively. Research and development costs of US$5.0 million and US$3.9
million for the six months ended 30 September 2009 and 2008, respectively, were expensed in the USA
and Europe Fibre Cement segment. |
F-29
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
|
|
Research and development costs of US$0.6 million and US$0.8 million for the six months ended 30
September 2009 and 2008, respectively, were expensed in the Asia Pacific Fibre Cement segment.
Research and development costs of US$7.4 million and US$7.5 million for the six months ended 30
September 2009 and 2008, respectively, were expensed in the Research and Development segment. The
Research and Development segment also included selling, general and administrative expenses of
US$1.4 million and US$2.2 million for the six months ended 30 September 2009 and 2008,
respectively. |
|
3 |
|
The principal components of General Corporate are officer and employee compensation
and related benefits; professional and legal fees; administrative costs; and rental expense, net of
rental income, on the Companys corporate offices. Included in General Corporate for the three
months ended 30 September 2009 are unfavourable asbestos adjustments of US$62.7 million, AICF SG&A
expenses of US$0.5 million and ASIC expenses of US$0.4 million. Included in General Corporate for
the three months ended 30 September 2008 are favourable asbestos adjustments of US$140.8 million,
AICF SG&A expenses of US$0.3 million and ASIC expenses of US$5.0 million. Included in General
Corporate for the six months ended 30 September 2009 are unfavourable asbestos adjustments of
US$182.5 million, AICF SG&A expenses of US$1.0 million and ASIC expenses of US$1.0 million.
Included in General Corporate for the six months ended 30 September 2008 are favourable asbestos
adjustments of US$100.3 million, AICF SG&A expenses of US$0.9 million and ASIC expenses of US$6.5
million. |
|
4 |
|
The Company does not report net interest expense for each operating segment as
operating segments are not held directly accountable for interest expense. Included in net interest
expense and net interest income, respectively, for the three months ended 30 September 2009 and
2008 is AICF interest income of US$1.0 million and US$2.3 million, respectively. Included in net
interest expense for the six months ended 30 September 2009 and 2008 is AICF interest income of
US$1.7 million and US$3.2 million, respectively. See Note 6. |
|
5 |
|
The Company does not report deferred tax assets and liabilities for each operating
segment as operating segments are not held directly accountable for deferred income taxes. All
deferred income taxes are included in General Corporate. |
|
6 |
|
Asbestos-related assets at 30 September 2009 and 31 March 2009 are US$812.7 million
and US$681.0 million, respectively, and are included in the General Corporate segment. |
12. Accumulated Other Comprehensive Income
Accumulated other comprehensive income consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 September |
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2009 |
|
|
Pension and post-retirement benefit adjustments
(net of tax of US$1.1 million, respectively) |
|
$ |
(1.2 |
) |
|
$ |
(1.4 |
) |
Unrealised gain on restricted short-term investments |
|
|
5.1 |
|
|
|
|
|
Foreign currency translation adjustments |
|
|
45.5 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
Total accumulated other comprehensive income |
|
$ |
49.4 |
|
|
$ |
2.2 |
|
|
|
|
|
|
|
|
13. Corporate Restructure
On 21 August 2009, JHI NV shareholders voted and approved the Stage 1 portion of the two-stage
proposal (the Proposal) to transform the Company into a Societas Europaea (SE) (Stage 1) and,
subsequently, change its domicile from The Netherlands to Ireland (Stage 2). Readers are referred
to the Companys Registration Statement on Form F-4 (File No. 333-160177) filed with the United
States Securities and Exchange Commission, as amended, for further information on the Proposal.
F-30
Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
In this report, James Hardie Industries N.V. and its subsidiaries are collectively referred to as
the Company, we, us, or our, and the terms US$, A$, NZ$, PHP, refer to United
States dollars, Australian dollars, New Zealand dollars and Philippine pesos, respectively.
The Company has operations in foreign countries and, as a result, are exposed to foreign currency
exchange rate risk inherent in purchases, sales, assets and liabilities denominated in currencies
other than the US dollar. The Company also is exposed to interest rate risk associated with its
long-term debt and to changes in prices of commodities the Company uses in production.
The Companys policy is to enter into derivative instruments solely to mitigate risks in its
business and not for trading or speculative purposes.
Foreign Currency Exchange Rate Risk
The Company has significant operations outside of the United States and, as a result, are exposed
to changes in exchange rates which affect the Companys financial position, results of operations
and cash flows. In addition, payments to the AICF are required to be made in Australian dollars
which, because the majority of the Companys revenues are produced in US dollars, exposes the
Company to risks associated with fluctuations in the US dollar/Australian dollar exchange rate.
For the six months ended 30 September 2009, the following currencies comprised the following
percentages of the Companys net sales, cost of goods sold, expenses and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
A$ |
|
NZ$ |
|
Other1 |
|
Net sales |
|
|
75.2 |
% |
|
|
16.8 |
% |
|
|
3.9 |
% |
|
|
4.1 |
% |
Cost of goods sold |
|
|
72.4 |
% |
|
|
18.9 |
% |
|
|
4.4 |
% |
|
|
4.3 |
% |
Expenses2 |
|
|
25.7 |
% |
|
|
71.4 |
% |
|
|
0.9 |
% |
|
|
2.0 |
% |
Liabilities (excluding borrowings)2 |
|
|
38.9 |
% |
|
|
60.1 |
% |
|
|
0.4 |
% |
|
|
0.6 |
% |
1
Comprises Philippine pesos and Euros.
2
Liabilities include A$ denominated asbestos liability. Expenses include adjustments to
the asbestos liability. See Note 6 for further information.
The Company purchases raw materials and fixed assets and sells some finished product for amounts
denominated in currencies other than the functional currency of the business in which the related
transaction is generated. In order to protect against foreign exchange rate movements, the Company
may enter into forward exchange contracts timed to mature when settlement of the underlying
transaction is due to occur.
Interest Rate Risk
The Company has market risk from changes in interest rates, primarily related to its borrowings
under external credit facilities. At 30 September 2009, all of the Companys borrowings were
variable-rate. From time to time, the Company may enter into interest rate swap contracts in an
effort to mitigate interest rate risk associated with its variable rate borrowings. At 30 September
2009 the Company had interest rate swap contracts with a total principal of US$250.0 million. See
Note 7 for further information.
Commodity Price Risk
The Company is exposed to changes in prices of commodities used in its operations, primarily
associated with energy, fuel and raw materials such as pulp and cement. Pulp has historically
demonstrated more price sensitivity than other raw materials that the Company uses in its
manufacturing process. Pulp prices have also been subject to significant price fluctuations in the
past. The Company expects that pulp, energy, fuel and cement prices will continue to fluctuate in
the near future. To minimise the additional
F-31
Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
working capital requirements caused by rising prices related to these commodities, the Company may
seek to enter into contracts with suppliers for the purchase of these commodities that could fix
the Companys prices over the longer-term. However, if the Company enters into such contracts with
suppliers and if such commodity prices decrease, the Companys cost of sales may be negatively
impacted due to the fixed pricing over the longer-term.
F-32
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
This Financial Report forms part of a package of information about the Companys results. It should
be read in conjunction with the other parts of this package, including the Media Release,
Management Presentation and Managements Analysis of Results.
Disclaimer
This Financial Report contains forward-looking statements. James Hardie may from time to time make
forward-looking statements in its periodic reports filed with or furnished to the United States
Securities and Exchange Commission on Forms 20-F and 6-K, in the annual reports to shareholders, in
offering circulars, invitation memoranda and prospectuses, in media releases and other written
materials and in oral statements made by the Companys officers, directors or employees to
analysts, institutional investors, existing and potential lenders, representatives of the media and
others. Statements that are not historical facts are forward-looking statements and such
forward-looking statements are statements made pursuant to the Safe Harbor Provisions of the
Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include:
|
|
|
statements about the Companys future performance; |
|
|
|
|
projections of the Companys results of operations or financial condition; |
|
|
|
|
statements regarding the Companys plans, objectives or goals, including those
relating to its strategies, initiatives, competition, acquisitions, dispositions and/or
its products; |
|
|
|
|
expectations concerning the costs associated with the suspension or closure of
operations at any of the Companys plants and future plans with respect to any such
plants; |
|
|
|
|
expectations that the Companys credit facilities will be extended or renewed; |
|
|
|
|
expectations concerning dividend payments; |
|
|
|
|
statements concerning the Companys corporate and tax domiciles and potential changes
to them; |
|
|
|
|
statements regarding tax liabilities and related audits and proceedings; |
|
|
|
|
statements as to the possible consequences of proceedings brought against the Company
and certain of its former directors and officers by the ASIC; |
|
|
|
|
expectations about the timing and amount of contributions to the AICF, a special
purpose fund for the compensation of proven Australian asbestos-related personal injury
and death claims; |
|
|
|
|
expectations concerning indemnification obligations; and |
|
|
|
|
statements about product or environmental liabilities. |
Words such as believe, anticipate, plan, expect, intend, target, estimate, project,
predict, forecast, guideline, aim, will, should, continue and similar expressions are
intended to identify forward-looking statements but are not the exclusive means of identifying such
statements. Readers are cautioned not to place undue reliance on these forward-looking statements
and all such forward-looking statements are qualified in their entirety by reference to the
following cautionary statements.
Forward-looking statements are based on the Companys estimates and assumptions and because
forward-looking statements address future results, events and conditions, they, by their very
nature, involve inherent risks and uncertainties. Such known and unknown risks, uncertainties and
other factors may cause the Companys actual results, performance or other achievements to differ
materially from the anticipated results, performance or achievements expressed, projected or
implied by these forward-looking statements. These factors, some of which are discussed under Key
Information Risk Factors beginning on page 6 of the Form 20-F filed with the US Securities and
Exchange Commission on 25 June 2009, include, but are not limited to: all matters relating to or
arising out of the prior manufacture of products that contained asbestos by current and former
James Hardie subsidiaries; required contributions to the AICF, any shortfall in the AICF and the
effect of currency exchange rate movements on the amount recorded in the Companys financial
statements as an asbestos liability; compliance with and changes in tax laws and treatments;
competition and product pricing in the markets in which the Company operates; the consequences of
product failures or defects; exposure to environmental, asbestos or other legal proceedings;
general economic and market conditions; the supply and cost of raw materials; the success
F-33
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
of research and development efforts; reliance on a small number of customers; a customers
inability to pay; compliance with and changes in environmental and health and safety laws; risks of
conducting business internationally; the Companys pending transformation to a Dutch SE company
and proposal to transfer its corporate domicile from The Netherlands to Ireland to become an Irish
SE company; compliance with and changes in laws and regulations; currency exchange risks; the
concentration of the Companys customer base on large format retail customers, distributors and
dealers; the effect of natural disasters; changes in the Companys key management personnel;
inherent limitations on internal controls; use of accounting estimates; and all other risks
identified in the Companys reports filed with Australian, Dutch and US securities agencies and
exchanges (as appropriate). The Company cautions that the foregoing list of factors is not
exhaustive and that other risks and uncertainties may cause actual results to differ materially
from those in forward-looking statements. Forward-looking statements speak only as of the date they
are made and are statements of the Companys current expectations concerning future results, events
and conditions.
F-34