Exhibit 99.4
James
Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Financial Statements
as of and for the Three Months Ended 30 June 2008
James Hardie Industries N.V. and Subsidiaries
Index
|
|
|
|
|
|
|
Page |
Item 1. Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of 30 June 2008 and 31 March 2008 |
|
|
F-3 |
|
|
Condensed Consolidated Statements of Operations for the Three Months
Ended 30 June 2008 and 2007 |
|
|
F-4 |
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months
Ended 30 June 2008 and 2007 |
|
|
F-6 |
|
|
|
|
|
|
Condensed Consolidated Statements of Changes in Shareholders Equity
for the Three Months Ended 30 June 2008 |
|
|
F-8 |
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements |
|
|
F-9 |
|
|
|
|
|
|
Item 2. Quantitative and Qualitative Disclosures About Market Risk |
|
|
F-31 |
|
F-2
Item 1.
Financial Statements
James Hardie Industries N.V. and Subsidiaries Condensed
Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of |
|
|
(Millions of |
|
|
|
US dollars) |
|
|
Australian dollars) |
|
|
|
30 June |
|
|
31 March |
|
|
30 June |
|
|
31 March |
|
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
171.3 |
|
|
$ |
35.4 |
|
|
A$ |
178.1 |
|
|
A$ |
38.6 |
|
Restricted cash and cash equivalents |
|
|
5.2 |
|
|
|
5.0 |
|
|
|
5.4 |
|
|
|
5.5 |
|
Restricted cash and cash equivalents Asbestos |
|
|
16.5 |
|
|
|
37.4 |
|
|
|
17.2 |
|
|
|
40.8 |
|
Restricted short-term investments Asbestos |
|
|
82.3 |
|
|
|
77.7 |
|
|
|
85.6 |
|
|
|
84.7 |
|
Accounts and notes receivable, net of allowance for
doubtful accounts of $1.7 million (A$1.9 million) and
$2.0 million (A$2.2 million) as of 30 June 2008
and 31 March 2008, respectively |
|
|
140.6 |
|
|
|
131.4 |
|
|
|
146.2 |
|
|
|
143.3 |
|
Inventories |
|
|
159.0 |
|
|
|
179.7 |
|
|
|
165.3 |
|
|
|
195.9 |
|
Prepaid expenses and other current assets |
|
|
17.7 |
|
|
|
28.0 |
|
|
|
18.4 |
|
|
|
30.5 |
|
Insurance receivable Asbestos |
|
|
14.7 |
|
|
|
14.1 |
|
|
|
15.3 |
|
|
|
15.4 |
|
Workers compensation Asbestos |
|
|
7.2 |
|
|
|
6.9 |
|
|
|
7.5 |
|
|
|
7.5 |
|
Deferred income taxes |
|
|
18.5 |
|
|
|
8.2 |
|
|
|
19.2 |
|
|
|
8.9 |
|
Deferred income taxes Asbestos |
|
|
9.1 |
|
|
|
9.1 |
|
|
|
9.5 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
642.1 |
|
|
|
532.9 |
|
|
|
667.7 |
|
|
|
581.0 |
|
Property, plant and equipment, net |
|
|
748.2 |
|
|
|
756.4 |
|
|
|
777.8 |
|
|
|
824.7 |
|
Insurance receivable Asbestos |
|
|
198.7 |
|
|
|
194.3 |
|
|
|
206.5 |
|
|
|
211.8 |
|
Workers compensation Asbestos |
|
|
82.4 |
|
|
|
78.5 |
|
|
|
85.7 |
|
|
|
85.6 |
|
Deferred income taxes |
|
|
47.6 |
|
|
|
13.2 |
|
|
|
49.5 |
|
|
|
14.4 |
|
Deferred income taxes Asbestos |
|
|
414.3 |
|
|
|
397.1 |
|
|
|
430.7 |
|
|
|
433.0 |
|
Deposit with Australian Taxation Office |
|
|
222.8 |
|
|
|
205.8 |
|
|
|
231.6 |
|
|
|
224.4 |
|
Other assets |
|
|
1.2 |
|
|
|
1.7 |
|
|
|
1.2 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,357.3 |
|
|
$ |
2,179.9 |
|
|
A$ |
2,450.7 |
|
|
A$ |
2,376.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Shareholders Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
92.4 |
|
|
$ |
107.6 |
|
|
A$ |
96.0 |
|
|
A$ |
117.3 |
|
Short-term debt |
|
|
101.7 |
|
|
|
90.0 |
|
|
|
105.7 |
|
|
|
98.1 |
|
Dividends payable |
|
|
34.6 |
|
|
|
|
|
|
|
36.0 |
|
|
|
|
|
Accrued payroll and employee benefits |
|
|
21.0 |
|
|
|
37.0 |
|
|
|
21.8 |
|
|
|
40.3 |
|
Accrued product warranties |
|
|
7.8 |
|
|
|
6.9 |
|
|
|
8.1 |
|
|
|
7.5 |
|
Income taxes payable |
|
|
11.8 |
|
|
|
13.0 |
|
|
|
12.3 |
|
|
|
14.2 |
|
Asbestos liability |
|
|
82.5 |
|
|
|
78.7 |
|
|
|
85.8 |
|
|
|
85.8 |
|
Workers compensation Asbestos |
|
|
7.2 |
|
|
|
6.9 |
|
|
|
7.5 |
|
|
|
7.5 |
|
Other liabilities |
|
|
36.8 |
|
|
|
9.1 |
|
|
|
38.3 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
395.8 |
|
|
|
349.2 |
|
|
|
411.5 |
|
|
|
380.6 |
|
Long-term debt |
|
|
222.8 |
|
|
|
174.5 |
|
|
|
231.6 |
|
|
|
190.3 |
|
Deferred income taxes |
|
|
126.0 |
|
|
|
84.2 |
|
|
|
131.0 |
|
|
|
91.8 |
|
Accrued product warranties |
|
|
11.3 |
|
|
|
10.8 |
|
|
|
11.7 |
|
|
|
11.8 |
|
Asbestos liability |
|
|
1,542.8 |
|
|
|
1,497.8 |
|
|
|
1,603.7 |
|
|
|
1,633.1 |
|
Workers compensation Asbestos |
|
|
82.4 |
|
|
|
78.5 |
|
|
|
85.7 |
|
|
|
85.6 |
|
Other liabilities |
|
|
213.8 |
|
|
|
187.5 |
|
|
|
222.2 |
|
|
|
204.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,594.9 |
|
|
|
2,382.5 |
|
|
A$ |
2,697.4 |
|
|
A$ |
2,597.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Euro 0.59 par value, 2.0 billion
shares authorised; 432,239,668 shares issued
at 30 June 2008 and 432,214,668 shares
issued at 31 March 2008 |
|
|
219.7 |
|
|
|
219.7 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
21.4 |
|
|
|
19.3 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(487.7 |
) |
|
|
(454.5 |
) |
|
|
|
|
|
|
|
|
Common stock in treasury, at cost, 708,695 shares
at 30 June 2008 and 31 March 2008 |
|
|
(4.0 |
) |
|
|
(4.0 |
) |
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
13.0 |
|
|
|
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(237.6 |
) |
|
|
(202.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
2,357.3 |
|
|
$ |
2,179.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars, except per share data) |
|
2008 |
|
|
2007 |
|
|
Net sales |
|
$ |
365.0 |
|
|
$ |
424.4 |
|
Cost of goods sold |
|
|
(241.0 |
) |
|
|
(257.5 |
) |
|
|
|
|
|
|
|
Gross profit |
|
|
124.0 |
|
|
|
166.9 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(53.3 |
) |
|
|
(55.5 |
) |
Research and development expenses |
|
|
(7.3 |
) |
|
|
(6.3 |
) |
Asbestos adjustments |
|
|
(40.5 |
) |
|
|
(30.1 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
22.9 |
|
|
|
75.0 |
|
Interest expense |
|
|
(2.6 |
) |
|
|
(1.3 |
) |
Interest income |
|
|
1.5 |
|
|
|
1.8 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
21.8 |
|
|
|
75.5 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(20.4 |
) |
|
|
(36.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1.4 |
|
|
$ |
39.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
$ |
0.00 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
Net income per share diluted |
|
$ |
0.00 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
Basic |
|
|
432.2 |
|
|
|
467.4 |
|
Diluted |
|
|
432.2 |
|
|
|
469.4 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of Australian dollars, except per share data) |
|
2008 |
|
|
2007 |
|
|
Net sales |
|
A$ |
386.9 |
|
|
A$ |
510.3 |
|
Cost of goods sold |
|
|
(255.5 |
) |
|
|
(309.6 |
) |
|
|
|
|
|
|
|
Gross profit |
|
|
131.4 |
|
|
|
200.7 |
|
|
Selling, general and administrative expenses |
|
|
(56.5 |
) |
|
|
(66.7 |
) |
Research and development expenses |
|
|
(7.7 |
) |
|
|
(7.6 |
) |
Asbestos adjustments |
|
|
(42.9 |
) |
|
|
(36.2 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
24.3 |
|
|
|
90.2 |
|
Interest expense |
|
|
(2.8 |
) |
|
|
(1.6 |
) |
Interest income |
|
|
1.6 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
23.1 |
|
|
|
90.8 |
|
|
Income tax expense |
|
|
(21.6 |
) |
|
|
(43.8 |
) |
|
|
|
|
|
|
|
|
Net income |
|
A$ |
1.5 |
|
|
A$ |
47.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
A$ |
0.00 |
|
|
A$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
Net income per share diluted |
|
A$ |
0.00 |
|
|
A$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
Basic |
|
|
432.2 |
|
|
|
467.4 |
|
Diluted |
|
|
432.2 |
|
|
|
469.4 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
James
Hardie Industries N.V. and Subsidiaries
Condensed Consolidated
Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Ended 30 June |
(Millions of US dollars) |
|
2008 |
|
|
2007 |
|
|
Cash Flows
From Operating Activities |
|
Net
income |
|
$ |
1.4 |
|
|
$ |
39.1 |
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
14.0 |
|
|
|
14.2 |
|
Deferred income taxes |
|
|
(6.9 |
) |
|
|
11.7 |
|
Prepaid pension cost |
|
|
|
|
|
|
0.4 |
|
Stock-based compensation |
|
|
2.0 |
|
|
|
1.5 |
|
Asbestos adjustments |
|
|
40.5 |
|
|
|
30.1 |
|
Other |
|
|
|
|
|
|
(0.8 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
22.1 |
|
|
|
10.7 |
|
Accounts and notes receivable |
|
|
(9.4 |
) |
|
|
(2.5 |
) |
Inventories |
|
|
21.2 |
|
|
|
16.0 |
|
Prepaid expenses and other current assets |
|
|
10.6 |
|
|
|
(15.6 |
) |
Insurance receivable Asbestos |
|
|
5.1 |
|
|
|
6.2 |
|
Accounts payable and accrued liabilities |
|
|
(15.2 |
) |
|
|
21.2 |
|
Asbestos liability |
|
|
(27.7 |
) |
|
|
(17.2 |
) |
Deposit with Australian Taxation Office |
|
|
(3.1 |
) |
|
|
(1.0 |
) |
Other accrued liabilities and other liabilities |
|
|
40.2 |
|
|
|
17.5 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
94.8 |
|
|
|
131.5 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(3.8 |
) |
|
|
(16.5 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(3.8 |
) |
|
|
(16.5 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
11.7 |
|
|
|
|
|
Repayments of short-term borrowings |
|
|
|
|
|
|
(23.0 |
) |
Proceeds from long-term borrowings |
|
|
48.3 |
|
|
|
|
|
Repayments of long-term borrowings |
|
|
|
|
|
|
(40.0 |
) |
Proceeds from issuance of shares |
|
|
0.1 |
|
|
|
2.2 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
60.1 |
|
|
|
(60.6 |
) |
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(15.2 |
) |
|
|
(7.9 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
135.9 |
|
|
|
46.5 |
|
Cash and cash equivalents at beginning of period |
|
|
35.4 |
|
|
|
34.1 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
171.3 |
|
|
$ |
80.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
$ |
136.3 |
|
|
$ |
32.7 |
|
Short-term deposits |
|
|
35.0 |
|
|
|
47.9 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
171.3 |
|
|
$ |
80.6 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of Australian dollars) |
|
2008 |
|
|
2007 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
A$ |
1.5 |
|
|
A$ |
47.0 |
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
14.8 |
|
|
|
17.1 |
|
Deferred income taxes |
|
|
(7.3 |
) |
|
|
14.1 |
|
Prepaid pension cost |
|
|
|
|
|
|
0.5 |
|
Stock-based compensation |
|
|
2.1 |
|
|
|
1.8 |
|
Asbestos adjustments |
|
|
42.9 |
|
|
|
36.2 |
|
Other |
|
|
|
|
|
|
(1.0 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
23.4 |
|
|
|
12.9 |
|
Accounts and notes receivable |
|
|
(10.0 |
) |
|
|
(2.9 |
) |
Inventories |
|
|
22.5 |
|
|
|
19.2 |
|
Prepaid expenses and other current assets |
|
|
11.2 |
|
|
|
(18.8 |
) |
Insurance receivable Asbestos |
|
|
5.4 |
|
|
|
7.5 |
|
Accounts payable and accrued liabilities |
|
|
(16.1 |
) |
|
|
25.5 |
|
Asbestos liability |
|
|
(29.4 |
) |
|
|
(20.7 |
) |
Deposit with Australian Taxation Office |
|
|
(3.3 |
) |
|
|
(1.2 |
) |
Other accrued liabilities and other liabilities |
|
|
42.6 |
|
|
|
21.0 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
100.3 |
|
|
|
158.2 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(4.0 |
) |
|
|
(19.8 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(4.0 |
) |
|
|
(19.8 |
) |
|
|
|
|
|
|
|
Cash
Flows From Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
12.4 |
|
|
|
|
|
Repayments of short-term borrowings |
|
|
|
|
|
|
(27.7 |
) |
Proceeds from long-term borrowings |
|
|
51.2 |
|
|
|
|
|
Repayments of long-term borrowings |
|
|
|
|
|
|
(48.1 |
) |
Proceeds from issuance of shares |
|
|
0.1 |
|
|
|
2.6 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
63.7 |
|
|
|
(73.0 |
) |
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(20.5 |
) |
|
|
(12.7 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
139.5 |
|
|
|
52.7 |
|
Cash and cash equivalents at beginning of period |
|
|
38.6 |
|
|
|
42.3 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
178.1 |
|
|
A$ |
95.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
A$ |
141.7 |
|
|
A$ |
38.5 |
|
Short-term deposits |
|
|
36.4 |
|
|
|
56.5 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
178.1 |
|
|
A$ |
95.0 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Treasury |
|
|
Comprehensive |
|
|
|
|
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Stock |
|
|
Income |
|
|
Total |
|
Balances as of 31 March 2008 |
|
$ |
219.7 |
|
|
$ |
19.3 |
|
|
$ |
(454.5 |
) |
|
$ |
(4.0 |
) |
|
$ |
16.9 |
|
|
$ |
(202.6 |
) |
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
Unrealised gain on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8 |
|
|
|
0.8 |
|
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.7 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.9 |
) |
|
|
(3.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.5 |
) |
Stock-based compensation |
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
Stock options exercised |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
Dividends payable |
|
|
|
|
|
|
|
|
|
|
(34.6 |
) |
|
|
|
|
|
|
|
|
|
|
(34.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 30 June 2008 |
|
$ |
219.7 |
|
|
$ |
21.4 |
|
|
$ |
(487.7 |
) |
|
$ |
(4.0 |
) |
|
$ |
13.0 |
|
|
$ |
(237.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Background and Basis of Presentation
Nature of Operations
The Company manufactures and sells fibre cement building products for interior and exterior
building construction applications primarily in the United States, Australia, New Zealand,
Philippines and Europe.
Basis
of Presentation
The consolidated financial statements represent the financial position, results of operations and
cash flows of JHI NV and its current wholly owned subsidiaries and special purpose entities,
collectively referred to as either the Company or James Hardie and JHI NV together with its
subsidiaries as of the time relevant to the applicable reference, the James Hardie Group, unless
the context indicates otherwise. These interim condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial statements and the notes thereto,
included in the Companys Annual Report on Form 20-F for the fiscal year ended 31 March 2008.
The condensed consolidated financial statements included herein are unaudited; however, they
contain all normal recurring adjustments which, in the opinion of the Companys management, are
necessary to state fairly the consolidated financial position of the Company at 30 June 2008, and
the consolidated results of operations and consolidated cash flows for the three months ended 30
June 2008 and 2007. The results of operations for the three months ended 30 June 2008 are not
necessarily indicative of the results to be expected for the full year. The balance sheet at 31
March 2008 has been derived from the audited financial statements at that date but does not include
all of the information and footnotes required by generally accepted accounting principles for
complete financial statements.
The assets, liabilities, statements of operations and statements of cash flows of the Company have
been presented with accompanying Australian dollar (A$) convenience translations as the majority of
the Companys shareholder base is Australian. These A$ convenience translations are not prepared in
accordance with accounting principles generally accepted in the United States of America (US
GAAP) and have not been audited. The exchange rates used to calculate the convenience translations
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
|
30 June |
|
(US$1 = A$) |
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
Assets and liabilities |
|
|
1.0903 |
|
|
|
1.0395 |
|
|
|
n/a |
|
Statements of operations |
|
|
n/a |
|
|
|
1.0601 |
|
|
|
1.2024 |
|
Cash flows beginning cash |
|
|
n/a |
|
|
|
1.0903 |
|
|
|
1.2395 |
|
Cash flows ending cash |
|
|
n/a |
|
|
|
1.0395 |
|
|
|
1.1782 |
|
Cash flows current period movements |
|
|
n/a |
|
|
|
1.0601 |
|
|
|
1.2024 |
|
2. Summary of Significant Accounting Policies
Reclassifications
Certain prior year balances have been reclassified to conform with the current year presentation.
The reclassifications do not impact shareholders equity.
F-9
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Earnings
Per Share
The Company is required to disclose basic and diluted earnings per share (EPS). Basic EPS is
calculated using net income divided by the weighted average number of common shares outstanding
during the period. Diluted EPS is similar to basic EPS except that the weighted average number of
common shares outstanding is increased to include the number of additional common shares calculated
using the treasury method that would have been outstanding if the dilutive potential common shares,
such as options, had been issued. Accordingly, basic and dilutive common shares outstanding used in
determining net income per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of shares) |
|
2008 |
|
|
2007 |
|
|
Basic common shares outstanding |
|
|
432.2 |
|
|
|
467.4 |
|
Dilutive effect of stock options |
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
Diluted common shares outstanding |
|
|
432.2 |
|
|
|
469.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US dollars) |
|
2008 |
|
|
2007 |
|
|
Net income per share basic |
|
$ |
0.00 |
|
|
$ |
0.08 |
|
Net income per share diluted |
|
$ |
0.00 |
|
|
$ |
0.08 |
|
Potential common shares of 19.6 million and nil for the three months ended 30 June 2008 and 2007,
respectively, have been excluded from the calculation of diluted common shares outstanding because
the effect of their inclusion would be anti-dilutive.
Advertising
The Company expenses the production costs of advertising the first time the advertising takes
place. Advertising expense was US$3.5 million and US$4.0 million during the three months ended 30
June 2008 and 2007, respectively.
Asbestos
At 31 March 2006, the Company recorded an asbestos provision based on the estimated economic impact
of the Original Final Funding Agreement (Original FFA) entered into on 1 December 2005. The
amount of the asbestos provision of US$715.6 million was based on the terms of the Original FFA,
which included an actuarial estimate prepared by KPMG Actuaries as of 31 March 2006 of the
projected future cash outflows, undiscounted and uninflated, and the anticipated tax
deduction
arising from Australian legislation which came into force on 6 April 2006. The amount represented
the net economic impact that the Company was prepared to assume as a result of its voluntary
funding of the asbestos liability which was under negotiation with various parties.
In February 2007, the shareholders approved the Amended FFA entered into on 21 November 2006 to
provide long-term funding to the Asbestos Injury Compensation Fund (AICF), a special purpose fund
that provides compensation for Australian-related personal injuries for which certain former
subsidiary companies of James Hardie in Australia (being Amaca Pty Ltd (Amaca), Amaba Pty Ltd
(Amaba) and ABN 60 Pty Limited (ABN 60) (collectively, the Liable Entities)) are found
liable.
Upon shareholder approval of the Amended FFA, in accordance with Financial Accounting Standards
Board (FASB) Interpretation No. 46R, the Company consolidated the AICF with the Company resulting
in a separate recognition of the asbestos liability and certain other items including the related
Australian income tax benefit. Among other items, the Company recorded a deferred tax asset for the
anticipated tax
F-10
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
benefit related to asbestos liabilities and a corresponding increase in the asbestos liability. As
stated in Deferred Income Taxes below, the Companys Performing Subsidiary will be able to claim
a taxable deduction for contributions to the asbestos fund. For the year ended 31 March 2007, the
Company classified the expense related to the increase of the asbestos liability as asbestos
adjustments and the Company classified the benefit related to the recording of the related deferred
tax asset as an income tax benefit (expense) on its consolidated statements of operations.
Amaca and Amaba separated from the James Hardie Group in February 2001. ABN 60 separated from the
James Hardie Group in March 2003. Upon shareholder approval of the Amended FFA in February 2007,
shares in the Liable Entities were transferred to the AICF. The Company appoints three of the AICF
directors and the NSW state government appoints two of the AICF directors. The AICF manages
Australian asbestos-related personal injury claims made against the Liable Entities, and makes
compensation payments in respect of those proven claims.
AICF
Under the terms of the Amended FFA, James Hardie 117 Pty Ltd (the Performing Subsidiary) has a
contractual liability to make payments to the AICF. This funding to the AICF results in the Company
having a pecuniary interest in the AICF. The interest is considered variable because the potential
impact on the Company will vary based upon the annual actuarial assessments obtained by the AICF
with respect to asbestos-related personal injury claims against the Liable Entities. Due to the
Companys variable interest in the AICF, it consolidates the AICF in accordance with FASB,
Interpretation No. 46R, Consolidation of Variable Interest Entities.
The AICF has operating costs that are claims related and non-claims related. Claims related costs
incurred by the AICF are treated as reductions to the accrued asbestos liability balances
previously reflected in the consolidated balance sheets. Non-claims related operating costs
incurred by the AICF are expensed as incurred in the line item Selling, general and administrative
expenses in the consolidated statements of operations. The AICF earns interest on its cash and
cash equivalents and on its short-term investments; these amounts are included in the line item
Interest income in the consolidated statements of operations.
Asbestos-Related Assets and Liabilities
The Company has recorded on its consolidated balance sheets certain assets and liabilities under
the terms of the Amended FFA. These items are Australian dollar-denominated and are subject to
translation into US dollars at each reporting date. These assets and liabilities are commonly
referred to by the Company as Asbestos-Related Assets and Liabilities and include:
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of projected future cash flows prepared by KPMG Actuaries. Based on KPMG Actuaries assumptions,
KPMG Actuaries arrived at a range of possible total cash flows and proposed a central estimate
which is intended to reflect an expected outcome. The Company views the central estimate as the
basis for recording the asbestos liability in the Companys financial statements, which under US
GAAP, it considers the best estimate under SFAS No. 5. The asbestos liability includes these cash
flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate
future cash flows when the timing and amounts of such cash flows is not fixed or readily
determinable.
Adjustments in the asbestos liability due to changes in the actuarial estimate of projected future
cash flows and changes in the estimate of future operating costs of the AICF are reflected in the
consolidated statements of operations during the period in which they occur. Claims paid by the
AICF and claims-handling costs incurred by the AICF are treated as reductions in the accrued
balances previously reflected in the consolidated balance sheets.
F-11
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Insurance Receivable
There are various insurance policies and insurance companies with exposure to the asbestos claims.
The insurance receivable determined by KPMG Actuaries reflects the recoveries expected from all
such policies based on the expected pattern of claims against such policies less an allowance for
credit risk based on credit agency ratings. The insurance receivable generally includes these cash
flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate
future cash flows when the timing and amounts of such cash flows are not fixed or readily
determinable. The Company only records insurance receivables that it deems to be probable.
Included in insurance receivable is US$14.6 million recorded on a discounted basis because the
timing of the recoveries has been agreed with the insurer.
Adjustments in insurance receivable due to changes in the actuarial estimate, or changes in the
Companys assessment of recoverability are reflected in the consolidated statements of operations
during the period in which they occur. Insurance recoveries are treated as a reduction in the
insurance receivable balance.
Workers Compensation
Workers compensation claims are claims made by former employees of the Liable Entities. Such
past, current and future reported claims were insured with various insurance companies and the
various Australian State-based workers compensation schemes (collectively workers compensation
schemes or policies). An estimate of the liability related to workers compensation claims is
prepared by KPMG Actuaries as part of the annual actuarial assessment. This estimate contains two
components, amounts that will be met by a workers compensation scheme or policy, and amounts that
will be met by the Liable Entities.
The portion of the KPMG Actuaries estimate that is expected to be met by the Liable Entities is
included as part of the Asbestos Liability. Adjustments to this estimate are reflected in the
consolidated statements of operations during the period in which they occur.
The portion of the KPMG Actuaries estimate that is expected to be met by the workers compensation
schemes or policies of the Liable Entities is recorded by the Company as a workers compensation
liability. Since these amounts are expected to be paid by the workers compensation schemes or
policies, the Company records an equivalent workers compensation receivable.
Adjustments to the workers compensation liability result in an equal adjustment in the workers
compensation receivable recorded by the Company and have no effect on the consolidated statements
of operations.
Asbestos-Related Research and Education Contributions
The Company agreed to fund asbestos-related research and education initiatives for a period of 10
years, beginning in fiscal year 2007. The liabilities related to these agreements are included in
Other Liabilities on the consolidated balance sheets.
Restricted Cash and Cash Equivalents
Cash and cash equivalents of the AICF are reflected as restricted assets, as the use of these
assets is restricted to the settlement of asbestos claims and payment of the operating costs of the
AICF.
Restricted Short-Term Investments
Short-term investments consist of highly liquid investments held in the custody of major financial
institutions. All short-term investments are classified as available for sale and are recorded at
market value using the specific identification method. Unrealised gains and losses on the market
value of these investments are included as a separate component of accumulated other comprehensive
income.
F-12
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
AICF Other Assets and Liabilities
Other assets and liabilities of the AICF, including fixed assets, trade receivables and payables
are included on the consolidated balance sheets under the appropriate captions and their use is
restricted to the operations of the AICF.
Deferred Income Taxes
The Performing Subsidiary is able to claim a taxation deduction for its contributions to the AICF
over a five-year period from the date of contribution. Consequently, a deferred tax asset has been
recognised equivalent to the anticipated tax benefit over the life of the Amended FFA.
Adjustments are made to the deferred income tax asset as adjustments to the asbestos-related assets
and liabilities are recorded.
Foreign Currency Translation
The asbestos-related assets and liabilities are denominated in Australian dollars and thus the
reported values of these asbestos-related assets and liabilities in the Companys consolidated
balance sheets in US dollars are subject to adjustment depending on the closing exchange rate
between the two currencies at the balance sheet date. The effect of foreign exchange rate
movements between these currencies is included in Asbestos Adjustments in the consolidated
statements of operations.
Recent Accounting Pronouncements
Fair Value Measurements
In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS No. 157),
which defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles (GAAP) and expands disclosures about fair value measurements. The expanded
disclosures in this statement about the use of fair value to measure assets and liabilities should
provide users of financial statements with better information about the extent to which fair value
is used to measure recognised assets and liabilities, the inputs used to develop the measurements,
and the effect of certain measurements on earnings (or changes in net assets) for the period.
Certain provisions of SFAS No. 157 became effective for the Company from 1 April 2008; our adoption
did not impact our consolidated financial position or results of operations. The additional
disclosures required by SFAS No. 157 are included in Note 3, Fair Value Measurements.
Fair Value Option for Financial Assets and Financial Liabilities
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS No. 159), which allows for voluntary measurement of financial
assets and liabilities as well as certain other items at fair value. Unrealised gains and losses
on financial instruments for which the fair value option has been elected are reported in earnings.
The provisions of SFAS No. 159 are effective for the Company from 1 April 2008; the adoption of
SFAS No. 159 did not have a material impact on its financial statements.
Business Combinations
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No.
141R), which replaces SFAS No. 141. The statement establishes principles and requirements for how
the acquirer in a business combination recognises and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any controlling interest; recognises and
measures the goodwill acquired in the business combination or a gain from a bargain purchase; and
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. The provisions of SFAS No. 141R are
effective for the Company for business combinations for which the acquisition date is on or after 1
April 2009. The Company is currently evaluating the impact that adopting SFAS No. 141 will have on
its financial statements.
F-13
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Noncontrolling Interests in Consolidated Financial Statements an amendment to ARB No. 51
In December 2007, the FASB approved the issuance of SFAS No. 160 Noncontrolling Interests in
Consolidated Financial Statements an amendment to ARB No. 51 (SFAS No. 160). SFAS No. 160
establishes accounting and reporting standards that require the ownership interest in subsidiaries
held by parties other than the entity be clearly identified and presented in the Consolidated
Balance Sheets within equity, but separate from the entitys equity; the amount of consolidated net
income attributable to the entity and the noncontrolling interest be clearly identified and
presented on the face of the Consolidated Statement of Earnings; and changes in the entitys
ownership interest while the entity retains its controlling financial interest in its subsidiary be
accounted for consistently. The provisions of SFAS No. 160 are effective for the Company on 1 April
2009. The Company is currently evaluating the impact that adopting SFAS No. 160 will have on its
financial statements.
Disclosures about Derivative Instruments and Hedging Activities
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting of derivative
instruments and hedging activities by requiring enhanced disclosures to enable investors to better
understand their effects on an entitys financial position, financial performance, and cash flows.
SFAS No. 161 is effective for the Company April 1, 2009. The Company is currently evaluating the
impact that adopting SFAS No. 161 will have on its financial statements.
Hierarchy of Generally Accepted Accounting Principles
In May 2008, the FASB issued SFAS No. 162 The Hierarchy of Generally Accepted Accounting
Principles (SFAS No. 162). SFAS No. 162 identifies the sources of accounting principles and the
framework for selecting the principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with U.S. GAAP. This statement shall be
effective 60 days following the Securities Exchange and Commissions approval of the Public Company
Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in
Conformity With Generally Accepted Accounting Principles. The adoption of SFAS No. 162 is not
expected to have a material impact on the Companys financial statements.
3. Fair Value Measurements
As discussed in Note 2, we adopted SFAS No. 157 effective 1 April 2008. This standard defines fair
value, establishes a framework for measuring fair value and expands disclosure requirements about
fair value measurements. SFAS No. 157 defines fair value as the prices that would need to be
received to sell an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. The fair value hierarchy prescribed by SFAS No. 157 contains
three levels as follows:
Level 1 Unadjusted quoted prices that are available in active markets for the identical assets or
liabilities at the measurement date.
Level 2 Other observable inputs available at the measurement date, other than the quoted prices
included in Level 1, either directly or indirectly, including:
|
§ |
|
quoted prices for similar assets or liabilities in active markets; |
|
|
§ |
|
quoted prices for identical or similar assets in non-active markets; |
|
|
§ |
|
inputs other than quoted prices that are observable for the asset or liability; and |
|
|
§ |
|
inputs that are derived principally from or corroborated by other observable market data. |
F-14
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Unobservable inputs that cannot be corroborated by
observable market data and reflect the use of significant management
judgment. These values are generally determined using pricing models
for which the assumptions utilise managements estimates of market
participant assumptions.
The following table sets forth by level within the fair value
hierarchy, the Companys financial assets that were accounted for at
the fair value on a recurring basis at 30 June 2008 according to the
valuation techniques it used to determine their fair values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Fair Value at |
|
|
Using Inputs Considered as |
|
|
|
30 June 2008 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
171.3 |
|
|
$ |
171.3 |
|
|
|
|
|
|
|
|
|
Restricted cash and cash
equivalents |
|
|
21.7 |
|
|
|
21.7 |
|
|
|
|
|
|
|
|
|
Restricted short-term investments |
|
|
82.3 |
|
|
|
82.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
275.3 |
|
|
$ |
275.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Inventories
Inventories consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
Finished goods |
|
$ |
105.9 |
|
|
$ |
127.4 |
|
Work-in-process |
|
|
7.6 |
|
|
|
8.4 |
|
Raw materials and supplies |
|
|
53.0 |
|
|
|
51.0 |
|
Provision for obsolete finished goods and raw materials |
|
|
(7.5 |
) |
|
|
(7.1 |
) |
|
|
|
|
|
|
|
Total inventories |
|
$ |
159.0 |
|
|
$ |
179.7 |
|
|
|
|
|
|
|
|
5. Operating Segment Information and Concentrations of Risk
The Company has reported its operating segment information in the format that the operating segment
information is available to and evaluated by the Managing Board of Directors. USA and European
Fibre Cement manufactures fibre cement interior linings, exterior siding and related accessories
products in the United States; these products are sold in the United States, Canada and Europe.
Asia Pacific Fibre Cement includes all fibre cement manufactured in Australia, New Zealand and the
Philippines and sold in Australia, New Zealand and Asia. Research and Development represents the
cost incurred by the research and development centres. On 1 April 2008, the Company realigned its
operating segments by combining the previously reported segments of USA Fibre Cement and Other,
into one operating segment, USA and European Fibre Cement. On 22 May 2008, the Company ceased the
operation of its pipe business in the United States. The Companys operating segments are strategic
operating units that are managed separately due to their different products and/or geographical
location.
F-15
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Operating Segments
The following are the Companys operating segments and geographical information:
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars) |
|
2008 |
|
|
2007 |
|
|
USA & Europe Fibre Cement |
|
$ |
281.7 |
|
|
$ |
353.2 |
|
Asia Pacific Fibre Cement |
|
|
83.3 |
|
|
|
71.2 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
365.0 |
|
|
$ |
424.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars) |
|
2008 |
|
|
2007 |
|
|
USA & Europe Fibre Cement |
|
$ |
65.6 |
|
|
$ |
113.1 |
|
Asia Pacific Fibre Cement |
|
|
15.8 |
|
|
|
12.4 |
|
Research and Development |
|
|
(5.0 |
) |
|
|
(4.1 |
) |
|
|
|
|
|
|
|
Segments total |
|
|
76.4 |
|
|
|
121.4 |
|
General Corporate2 |
|
|
(53.5 |
) |
|
|
(46.4 |
) |
|
|
|
|
|
|
|
Total operating income |
|
|
22.9 |
|
|
|
75.0 |
|
Net interest (expense) income 3 |
|
|
(1.1 |
) |
|
|
0.5 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
21.8 |
|
|
$ |
75.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
USA & Europe Fibre Cement |
|
$ |
819.6 |
|
|
$ |
846.4 |
|
Asia Pacific Fibre Cement |
|
|
232.5 |
|
|
|
218.3 |
|
Research and Development |
|
|
14.1 |
|
|
|
13.9 |
|
|
|
|
|
|
|
|
Segments total |
|
|
1,066.2 |
|
|
|
1,078.6 |
|
General Corporate4 |
|
|
1,291.1 |
|
|
|
1,101.3 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
2,357.3 |
|
|
$ |
2,179.9 |
|
|
|
|
|
|
|
|
F-16
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
|
|
|
|
|
|
Geographic Areas |
|
Net Sales to Customers |
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars) |
|
2008 |
|
|
2007 |
|
|
USA |
|
$ |
277.1 |
|
|
$ |
349.1 |
|
Australia |
|
|
58.5 |
|
|
|
46.8 |
|
New Zealand |
|
|
17.2 |
|
|
|
17.3 |
|
Other Countries |
|
|
12.2 |
|
|
|
11.2 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
365.0 |
|
|
$ |
424.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
USA |
|
$ |
818.5 |
|
|
$ |
846.6 |
|
Australia |
|
|
149.0 |
|
|
|
139.0 |
|
New Zealand |
|
|
34.5 |
|
|
|
26.1 |
|
Other Countries |
|
|
64.2 |
|
|
|
66.9 |
|
|
|
|
|
|
|
|
Segments total |
|
|
1,066.2 |
|
|
|
1,078.6 |
|
General Corporate4 |
|
|
1,291.1 |
|
|
|
1,101.3 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
2,357.3 |
|
|
$ |
2,179.9 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Export sales and inter-segmental sales are not significant. |
|
2 |
|
The principal components of General Corporate are officer and employee compensation and
related benefits; professional and legal fees; administrative costs; and rental expense, net of
rental income, on the Companys corporate offices. Also included in General Corporate are
unfavourable asbestos adjustments of US$40.5 million and US$30.1 million for the three months ended
30 June 2008 and 2007, respectively and AICF SG&A expenses of US$0.6 million in each of the three
months ended 30 June 2008 and 2007. |
|
3 |
|
Included in net interest income (expense) is AICF interest income of US$0.9 million and
US$1.6 million for the three months ended 30 June 2008 and 2007, respectively. See Note 7. |
|
4 |
|
Asbestos-related assets at 30 June 2008 and 31 March 2008 are US$826.4 million and
US$817.1 million, respectively, and are included in the General Corporate segment. See Note 7. |
F-17
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
6. Accumulated Other Comprehensive Income
Accumulated other comprehensive income consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
Pension and post-retirement benefit adjustments
(net of US$1.0 million and US$1.0 million tax
benefit, respectively) |
|
$ |
(2.1 |
) |
|
$ |
(2.1 |
) |
Unrealised loss on restricted short-term investments |
|
|
(3.6 |
) |
|
|
(4.4 |
) |
Foreign currency translation adjustments |
|
|
18.7 |
|
|
|
23.4 |
|
|
|
|
|
|
|
|
Total accumulated other comprehensive income |
|
$ |
13.0 |
|
|
$ |
16.9 |
|
|
|
|
|
|
|
|
7. Asbestos
The Amended FFA to provide long-term funding to the AICF was approved by shareholders in February
2007. The accounting policies utilised by the Company to account for the Amended FFA are described
in Note 2, Summary of Significant Accounting Policies.
Asbestos Adjustments
The asbestos adjustments included in the consolidated statements of operations comprise the
following:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended 30 June |
|
(Millions of US dollars) |
|
2008 |
|
|
2007 |
|
|
Effect of foreign exchange |
|
|
(40.5 |
) |
|
|
(33.2 |
) |
Other adjustments |
|
|
|
|
|
|
3.1 |
|
|
|
|
|
|
|
|
Total Asbestos Adjustments |
|
$ |
(40.5 |
) |
|
$ |
(30.1 |
) |
|
|
|
|
|
|
|
F-18
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos-Related Assets and Liabilities
Under the terms of the Amended FFA, the Company has included on its consolidated balance sheets
certain asbestos-related assets and liabilities. These amounts are detailed in the table below,
and the net total of these asbestos-related assets and liabilities is commonly referred to by the
Company as the Net Amended FFA Liability.
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
Asbestos
liability current |
|
$ |
(82.5 |
) |
|
$ |
(78.7 |
) |
Asbestos liability non-current |
|
|
(1,542.8 |
) |
|
|
(1,497.8 |
) |
|
|
|
|
|
|
|
Asbestos liability Total |
|
|
(1,625.3 |
) |
|
|
(1,576.5 |
) |
|
|
|
|
|
|
|
|
|
Insurance receivable current |
|
|
14.7 |
|
|
|
14.1 |
|
Insurance receivable non-current |
|
|
198.7 |
|
|
|
194.3 |
|
|
|
|
|
|
|
|
Insurance receivable Total |
|
|
213.4 |
|
|
|
208.4 |
|
|
|
|
|
|
|
|
|
|
Workers compensation asset current |
|
|
7.2 |
|
|
|
6.9 |
|
Workers compensation asset non-current |
|
|
82.4 |
|
|
|
78.5 |
|
Workers compensation liability current |
|
|
(7.2 |
) |
|
|
(6.9 |
) |
Workers compensation liability non-current |
|
|
(82.4 |
) |
|
|
(78.5 |
) |
|
|
|
|
|
|
|
Workers compensation Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes current |
|
|
9.1 |
|
|
|
9.1 |
|
Deferred income taxes non-current |
|
|
414.3 |
|
|
|
397.1 |
|
|
|
|
|
|
|
|
Deferred income taxes Total |
|
|
423.4 |
|
|
|
406.2 |
|
|
|
|
|
|
|
|
|
|
Income tax payable (reduction in income tax payable) |
|
|
24.1 |
|
|
|
20.4 |
|
Other net liabilities |
|
|
(3.6 |
) |
|
|
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amended FFA liability |
|
|
(968.0 |
) |
|
|
(944.9 |
) |
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investment assets of the AICF |
|
|
98.8 |
|
|
|
115.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded Net Amended FFA liability |
|
$ |
(869.2 |
) |
|
$ |
(829.8 |
) |
|
|
|
|
|
|
|
F-19
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of the projected future asbestos-related cash flows prepared by KPMG Actuaries. The asbestos
liability also includes an allowance for the future claims-handling costs of the AICF. The Company
will receive an updated actuarial estimate as of 31 March each year. The last actuarial assessment
was performed as of 31 March 2008.
The changes in the asbestos liability for the three months ended 30 June 2008 are detailed in the
table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
|
|
|
|
Millions |
|
|
rate |
|
|
US$ Millions |
|
|
Asbestos liability 31 March 2008 |
|
A$ |
(1,718.9 |
) |
|
|
1.0903 |
|
|
$ |
(1,576.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
28.5 |
|
|
|
1.0601 |
|
|
|
26.9 |
|
AICF claims-handling costs incurred1 |
|
|
0.9 |
|
|
|
1.0601 |
|
|
|
0.8 |
|
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
(76.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Asbestos liability 30 June 2008 |
|
A$ |
(1,689.5 |
) |
|
|
1.0395 |
|
|
$ |
(1,625.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
Insurance Receivable Asbestos
The changes in the insurance receivable for the three months ended 30 June 2008 are detailed in the
table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
|
|
|
|
Millions |
|
|
rate |
|
|
US$ Millions |
|
|
Insurance receivable 31 March 2008 |
|
A$ |
227.2 |
|
|
|
1.0903 |
|
|
$ |
208.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance recoveries1 |
|
|
(5.4 |
) |
|
|
1.0601 |
|
|
|
(5.1 |
) |
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance receivable 30 June 2008 |
|
A$ |
221.8 |
|
|
|
1.0395 |
|
|
$ |
213.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Asbestos
The changes in the deferred income taxes asbestos for the three months ended 30 June 2008 are
detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
|
|
|
|
Millions |
|
|
rate |
|
|
US$ Millions |
|
|
Deferred tax assets 31 March 2008 |
|
A$ |
442.9 |
|
|
|
1.0903 |
|
|
$ |
406.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts offset against income tax payable1 |
|
|
(2.8 |
) |
|
|
1.0601 |
|
|
|
(2.6 |
) |
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
19.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets 30 June 2008 |
|
A$ |
440.1 |
|
|
|
1.0395 |
|
|
$ |
423.4 |
|
|
|
|
|
|
|
|
|
|
|
|
F-20
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Income Tax Payable
A portion of the deferred income tax asset is applied against the Companys income tax payable. At
30 June 2008 and 31 March 2008, this amount was US$24.1 million and US$20.4 million, respectively.
During the three months ended 30 June 2008, there was a US$1.1 million favourable effect of foreign
exchange.
Other Net Liabilities
Other net liabilities include a provision for asbestos-related education and medical research
contributions of US$3.5 million at 30 June 2008. Also included in other net liabilities are the
other assets and liabilities of the AICF including trade receivables, prepayments, fixed assets,
trade payables and accruals. These other assets and liabilities of the AICF were a net liability
of US$0.1 million at 30 June 2008. During the three months ended 30 June 2008, there was a US$0.2
million unfavourable effect of foreign exchange on the other net liabilities.
Restricted Cash and Short-term Investments of the AICF
Cash and cash equivalents and short-term investments of the AICF are reflected as restricted assets
as these assets are restricted for use in the settlement of asbestos claims and payment of the
operating costs of the AICF. During the three months ended 30 June 2008, no short-term investments
were purchased or sold.
The changes in the restricted cash and short-term investments of the AICF for the three months
ended 30 June 2008 are detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
|
|
|
|
Millions |
|
|
rate |
|
|
US$ Millions |
|
|
Restricted cash and cash equivalents and restricted
short-term investments 31 March 2008 |
|
A$ |
125.5 |
|
|
|
1.0903 |
|
|
$ |
115.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
(28.5 |
) |
|
|
1.0601 |
|
|
|
(26.9 |
) |
AICF operating costs paid claims-handling1 |
|
|
(0.9 |
) |
|
|
1.0601 |
|
|
|
(0.8 |
) |
AICF operating costs paid non claims-handling1 |
|
|
(0.6 |
) |
|
|
1.0601 |
|
|
|
(0.6 |
) |
Insurance recoveries1 |
|
|
5.4 |
|
|
|
1.0601 |
|
|
|
5.1 |
|
Interest and investment income1 |
|
|
1.0 |
|
|
|
1.0601 |
|
|
|
0.9 |
|
Unrealised gain on investments1 |
|
|
0.8 |
|
|
|
1.0601 |
|
|
|
0.8 |
|
Effect of foreign exchange |
|
|
|
|
|
|
|
|
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investments 30 June 2008 |
|
A$ |
102.7 |
|
|
|
1.0395 |
|
|
$ |
98.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
The average exchange rate for the period is used to convert the Australian dollar
amount to US dollars based on the assumption that these transactions occurred evenly throughout the
period. |
F-21
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Claims Data
The AICF provides compensation payments for Australian asbestos-related personal injury claims
against the Liable Entities. The claims data in this section are only reflective of these
Australian asbestos-related personal injury claims against the Liable Entities.
The following table, provided by KPMG Actuaries, shows the activity related to the numbers of open
claims, new claims and closed claims during each of the past five years and the average settlement
per settled claim and case closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
Ended |
|
For the Year Ended 31 March |
|
|
30 June 2008 |
|
2008 |
|
2007 |
|
20061 |
|
2005 |
|
Number of open claims at beginning of period |
|
|
523 |
|
|
|
490 |
|
|
|
564 |
|
|
|
712 |
|
|
|
687 |
|
Number of new claims |
|
|
151 |
|
|
|
552 |
|
|
|
463 |
|
|
|
346 |
|
|
|
489 |
|
Number of closed claims |
|
|
176 |
|
|
|
519 |
|
|
|
537 |
|
|
|
502 |
|
|
|
464 |
|
Number of open claims at end of period |
|
|
498 |
|
|
|
523 |
|
|
|
490 |
|
|
|
556 |
|
|
|
712 |
|
Average settlement amount per settled claim |
|
A$ |
184,556 |
|
|
A$ |
147,349 |
|
|
A$ |
166,164 |
|
|
A$ |
151,883 |
|
|
A$ |
157,594 |
|
Average settlement amount per case closed |
|
A$ |
164,632 |
|
|
A$ |
126,340 |
|
|
A$ |
128,723 |
|
|
A$ |
122,535 |
|
|
A$ |
136,536 |
|
|
Average settlement amount per settled claim |
|
US$ |
174,093 |
|
|
US$ |
128,096 |
|
|
US$ |
127,163 |
|
|
US$ |
114,318 |
|
|
US$ |
116,572 |
|
Average settlement amount per case closed |
|
US$ |
155,299 |
|
|
US$ |
109,832 |
|
|
US$ |
98,510 |
|
|
US$ |
92,229 |
|
|
US$ |
100,996 |
|
|
|
|
1 |
|
Information includes claims data for only 11 months ended 28 February 2006. Claims
data for the 12 months ended 31 March 2006 were not available at the time the Companys financial
statements were prepared. |
Under the terms of the Amended FFA, the Company has obtained rights of access to actuarial
information produced for the AICF by the actuary appointed by the AICF (the Approved Actuary).
The Companys future disclosures with respect to claims statistics are subject to it obtaining such
information from the Approved Actuary. The Company has had no general right (and has not obtained
any right under the Amended FFA) to audit or otherwise require independent verification of such
information or the methodologies to be adopted by the Approved Actuary. As such, the Company will
need to rely on the accuracy and completeness of the information and analysis of the Approved
Actuary when making future disclosures with respect to claims statistics.
F-22
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
8. Commitment and Contingencies
ASIC Proceedings
In February 2007, the Australian Securities and Investments Commission (ASIC) commenced civil
proceedings in the Supreme Court of New South Wales (the Court) against the Company, ABN 60 and
ten then-present or former officers and directors of the James Hardie Group. While the subject
matter of the allegations varies between individual defendants, the allegations against the Company
are confined to alleged contraventions of provisions of the Australian Corporations Act/Law
relating to continuous disclosure, a directors duty of care and diligence, and engaging in
misleading or deceptive conduct in respect of a security.
In the proceedings, ASIC seeks:
|
|
|
declarations regarding the alleged contraventions; |
|
|
|
|
orders for pecuniary penalties in such amount as the Court thinks fit up to the limits
specified in the Corporations Act; |
|
|
|
|
orders that former James Hardie group directors or officers Michael Brown, Michael
Gillfillan, Meredith Hellicar, Martin Koffel, Peter Macdonald, Philip Morley, Geoffrey
OBrien, Peter Shafron, Gregory Terry and Peter Willcox be prohibited from managing an
Australian corporation for such period as the Court thinks fit; |
|
|
|
|
an order that the Company execute a deed of indemnity in favour of ABN 60 providing
that the Company indemnify ABN 60 for an amount up to a maximum of A$1.9 billion, for such
amount as ABN 60, or its directors, consider, after giving careful consideration, is
necessary to ensure that ABN 60 is able to pay its debts, as and when they fall due, and
for such amount as ABN 60, or its directors, reasonably believe is necessary to ensure
that ABN 60 remains solvent; and |
|
|
|
|
its costs of the proceedings. |
The Company is defending each of the allegations made by ASIC and the orders sought against it in
the proceedings, as are the other former directors and officers.
ASIC has indicated that its investigations into other related matters continue and may result in
further actions, both civil and criminal. However, it has not indicated the possible defendants to
any such actions.
The Company has entered into deeds of indemnity with certain of its directors and officers, as is
common practice for publicly listed companies. The Companys articles of association also contain
an indemnity for directors and officers and the Company has granted indemnities to certain of its
former related corporate bodies which may require the Company to indemnify those entities against
indemnities they have granted their directors and officers. To date, claims for payments of
expenses incurred have been received from certain former directors and officers in relation to the
ASIC investigation, and in relation to the examination of these persons by ASIC delegates. Now that
proceedings have been brought against former directors and officers of the James Hardie Group, the
Company has and will continue to incur further costs under these indemnities which may be
significant. Initially, the Company has obligations, or has offered, to advance funds in respect
of defence costs and such advances have been and will continue to be made. Currently, a portion of
the defence costs of former directors are being advanced by third parties, with the Company paying
the balance. Based upon the information available to it presently, the Company expects this to
continue absent any finding of dishonesty against any former director or officer. The Company
notes that other recoveries may be available, depending upon the outcome of the ASIC proceedings,
including either as a result of a costs order being made against ASIC or, if ASIC is successful in
securing civil penalty declarations, as a result of repayments by former directors and officers in
accordance with the terms of their indemnities. It is the Companys policy to expense legal costs
as incurred.
F-23
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
There remains considerable uncertainty surrounding the likely outcome of the ASIC proceedings in
the longer term and there is a possibility that the Company could become responsible for other
amounts in addition to the defence costs. However, at this stage, the Company believes that,
although it is reasonably possible that such amounts will be incurred in the ASIC proceedings, the
actual amount or range of amounts is not estimable and accordingly, as of 30 June 2008, has not
recorded any related reserves.
Environmental
and Legal
The operations of the Company, like those of other companies engaged in similar businesses, are
subject to a number of federal, state and local laws and regulations on air and water quality,
waste handling and
disposal. The Companys policy is to accrue for environmental costs when it is determined that it
is probable that an obligation exists and the amount can be reasonably estimated. In the opinion of
management, based on information presently known except as set forth above, the ultimate liability
for such matters should not have a material adverse effect on either the Companys consolidated
financial position, results of operations or cash flows.
The Company is involved from time to time in various legal proceedings and administrative actions
incidental or related to the normal conduct of its business. Although it is impossible to predict
the outcome of any pending legal proceeding, management believes that such proceedings and actions
should not, except as it relates to asbestos, ASIC proceedings and income taxes as described in
these financial statements, individually or in the aggregate, have a material adverse effect on its
consolidated financial position, results of operations or cash flows.
9. Short and Long-Term Debt
Debt consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
Short-term debt |
|
$ |
101.7 |
|
|
$ |
90.0 |
|
Long-term debt |
|
|
222.8 |
|
|
|
174.5 |
|
|
|
|
|
|
|
|
Total debt1 |
|
$ |
324.5 |
|
|
$ |
264.5 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Total debt at 3.43% and 3.63% weighted average interest rates at 30 June and 31 March
2008, respectively. |
F-24
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
At 30 June 2008, the Companys credit facilities consisted of :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2008 |
|
|
Effective |
|
Total |
|
Principal |
Description |
|
Interest Rate |
|
Facility |
|
Drawn |
|
(US$ millions) |
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can
be drawn in US$,
variable interest
rates based on LIBOR
plus margin, can be
repaid and
redrawn until December 2008 |
|
|
3.31 |
% |
|
$ |
55.0 |
|
|
$ |
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can
be drawn in US$,
variable interest
rates based on LIBOR
plus margin, can be
repaid and
redrawn until June 2009 |
|
|
3.38 |
% |
|
|
55.0 |
|
|
|
51.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be
drawn in US$, variable
interest
rates based on LIBOR
plus margin, can be
repaid and
redrawn until June 2010 |
|
|
3.46 |
% |
|
|
245.0 |
|
|
|
212.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be
drawn in US$, variable
interest
rates based on LIBOR
plus margin, can be
repaid and
redrawn until February
2011 |
|
|
3.58 |
% |
|
|
45.0 |
|
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be
drawn in US$, variable
interest
rates based on LIBOR
plus margin, can be
repaid and
redrawn until February
2013 |
|
|
|
|
|
|
90.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
490.0 |
|
|
$ |
324.5 |
|
|
|
|
|
|
|
|
The Companys credit facilities as of 30 June 2008 consist of 364-day facilities in the amount of
US$55.0 million, which as of 30 June, mature in December 2008. The Company has requested
extensions of the maturity date of such credit facilities to June 2009.
For all facilities, the interest rate is calculated two business days prior to the commencement of
each draw-down period based on the US$ London Interbank Offered Rate (LIBOR) plus the margins of
individual lenders and is payable at the end of each drawn-down period. The Company paid commitment
fees in the amount of US$0.2 million and US$0.1 million, respectively for the three months ended 30
June 2008 and 2007. At 30 June 2008, there was US$324.5 million drawn under the combined facilities
and US$165.5 million was available.
Short-term debt at 30 June 2008 and 31 March 2008 comprised US$101.7 million and US$90.0 million,
respectively, drawn under the 364-day facilities. Long-term debt at 30 June 2008 and 31 March 2008
comprised US$222.8 million and US$174.5 million, respectively, drawn under the term facilities.
At 30 June 2008, management believes that the Company was in compliance with all restrictive
covenants contained in its credit facility agreements. Under the most restrictive of these
covenants, the Company (i) is required to maintain certain ratios of indebtedness to equity which
do not exceed certain maximums, excluding assets, liabilities and other balance sheet items of the
AICF, Amaba Pty Limited, Amaca Pty Limited, ABN 60 Pty Limited and Marlew Mining Pty Limited, (ii)
must maintain a minimum level of net worth, excluding assets, liabilities and other balance sheet
items of the AICF, (iii) must meet or exceed a minimum ratio of earnings before interest and taxes
to net interest charges, excluding all
F-25
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
income, expense and other profit and loss statement impacts
of the AICF, Amaba Pty Limited, Amaca Pty Limited, ABN 60 Pty Limited and Marlew Mining Pty Limited
and (iv) has limits on how much it can spend on an annual basis in relation to asbestos payments to
the AICF. Such limits are consistent with the contractual liabilities of the Performing Subsidiary
and the Company under the Amended FFA.
The Company anticipates being able to meet its future payment obligations for the next 12 months
from existing cash, unutilised committed facilities, anticipated future net operating cash flows
and proposed new facilities.
10. Non-Current Liabilities
Non-current other liabilities consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
30 June |
|
|
31 March |
|
(Millions of US dollars) |
|
2008 |
|
|
2008 |
|
|
Employee entitlements |
|
$ |
7.2 |
|
|
$ |
6.4 |
|
Uncertain tax positions |
|
|
132.9 |
|
|
|
123.7 |
|
Other |
|
|
73.7 |
|
|
|
57.4 |
|
|
|
|
|
|
|
|
Total non-current other liabilities |
|
$ |
213.8 |
|
|
$ |
187.5 |
|
|
|
|
|
|
|
|
11. Income Taxes
FASB Interpretation No. 48
The Company adopted FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income
Taxes, an interpretation of SFAS No. 109, Accounting for Income Taxes on April 1, 2007. The
adoption of FIN 48 resulted in the reduction of the Companys consolidated beginning retained
earnings of US$78.0 million. As of the adoption date, the Company had US$39.0 million of gross
unrecognised tax benefits that, if recognised, would affect the effective tax rate. As of the
adoption date, the Companys opening accrual for interest and penalties was US$39.7 million.
A reconciliation of the beginning and ending amount of unrecognised tax benefits and interest and
penalties are as follows:
|
|
|
|
|
|
|
|
|
|
|
Unrecognized |
|
|
Interest and |
|
(US$ millions) |
|
tax benefits |
|
|
Penalties |
|
Balance at 1 April 2007 |
|
$ |
39.0 |
|
|
$ |
39.7 |
|
Additions for tax positions of the current year |
|
|
1.3 |
|
|
|
|
|
Additions for tax positions of prior year |
|
|
16.0 |
|
|
|
1.8 |
|
Foreign translation adjustment |
|
|
5.6 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2008 |
|
$ |
61.9 |
|
|
$ |
47.0 |
|
Additions for tax positions of the current year |
|
|
0.4 |
|
|
|
0.2 |
|
Additions for tax positions of prior year |
|
|
9.4 |
|
|
|
0.5 |
|
Settlements paid during the current period |
|
|
(3.1 |
) |
|
|
(0.3 |
) |
Foreign translation adjustment |
|
|
2.5 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
Balance at 30 June 2008 |
|
$ |
71.1 |
|
|
$ |
49.6 |
|
|
|
|
|
|
|
|
F-26
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
As of 30 June 2008 the total amount of unrecognised tax benefits and the total amount of interest
and penalties accrued related to unrecognised tax benefits that, if recognised, would affect the
effective tax rate is US$71.1 million and US$49.6 million, respectively.
The Company recognises penalties and interest accrued related to unrecognised tax benefits in
income tax expense. During the three months ended 30 June 2008, the total amount of interest and
penalties recognised in tax expense was US$2.6 million.
The liabilities associated with FIN 48 are included in other non current liabilities on the
Companys consolidated balance sheet.
A number of years may lapse before an uncertain tax position is audited and ultimately settled. It
is difficult to predict the ultimate outcome or the timing of resolution for uncertain tax
positions. It is reasonably possible that the amount of unrecognised tax benefits could
significantly increase or decrease
within the next twelve months. These changes could result from the settlement of ongoing
litigation, the completion of ongoing examinations, the expiration of the statute of limitations,
or other circumstances. At this time, an estimate of the range of the reasonably possible change
cannot be made.
The Company or one of its subsidiaries files income tax returns in the US federal jurisdiction, and
various states and foreign jurisdictions including Australia and The Netherlands. The Company is no
longer subject to US federal examinations by US Internal Revenue Service (IRS) for tax years
prior to and including tax year 2004. The Company is no longer subject to examinations by The
Netherlands tax authority, for tax years prior to tax year 2002. With certain limited exceptions,
the Company is no longer subject to Australian federal examinations by the Australian Taxation
Office (ATO) for tax years prior to tax year 2000. The Company is currently subject to audit and
review in a number of jurisdictions in which it operates and has been advised that further audits
will commence in the next 12 months. It is anticipated that the audits and reviews currently being
conducted will be completed within the next 24 months. Of the audits currently being conducted,
none have progressed sufficiently to predict their ultimate outcome. The Company accrues income tax
liabilities for these audits based upon knowledge of all relevant facts and circumstances, taking
into account existing tax laws, its experience with previous audits and settlements, the status of
current tax examinations and how the tax authorities view certain issues.
Internal Revenue Service (IRS) Notice of Proposed Adjustment (NOPA)
On 23 June 2008, the Company announced that the IRS had issued it with a Notice of Proposed
Adjustment (NOPA) that concludes that the Company does not satisfy the United States
Netherlands Treaty Limitations on Benefits (LOB) provision of the New US-NL Treaty and that
accordingly it is not entitled to beneficial withholding tax rates on payments from the Companys
United States subsidiaries to its Netherlands companies. The Company does not agree with the
conclusions reached by the IRS, and it intends to contest the IRS findings through the continuing
audit process and, if necessary, through subsequent administrative appeals and possibly litigation.
If the IRS position ultimately were to prevail, the Company would be liable for a 30% withholding
tax on dividend, interest and royalty payments made any time on or after 1 February 2006 by the
Companys US subsidiaries to JHI NV or the Companys Dutch finance subsidiary. In that event, the
Company estimates that it would owe approximately US$37.0 million in additional tax for calendar
years 2006 and 2007 plus, as of 30 June 2008, US$3.0 million in interest and US$7.0 million in
penalties related to that tax. Interest will continue to accrue and compound daily at the published
monthly Federal Funds short term rate plus 3% until the issue is resolved or a deposit of the full
amount of the tax, interest and penalties is made with the IRS or a bond for such amounts is
posted. Penalties for calendar years 2006 and 2007 will continue to accrue at the rate of one-half
percent per month up to a maximum of 25%. The US$7.0 million accrued penalty through 30 June 2008
could continue to accrue to a maximum total of US$13.0 million. Additional tax, interest and
penalties would be payable for later calendar years and such amounts could be significantly more
per year in later years than the amounts indicated in the NOPA for calendar years 2006 and 2007.
F-27
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
On 16 July 2008 the Company issued a rebuttal response to the IRS NOPA. On 18 July 2008 the IRS
issued a 30 Day Letter that concludes that the Company is not in compliance with the LOB provision
for the calendar years 2006 and 2007 and that it is not entitled to reduced withholding tax rates
on payments from the United States to the Netherlands. The 30 Day Letter is a formal IRS
examination report that requires the Company to either agree in full and pay the tax or file a
formal, written protest within 30 days of the 30 Day Letter to request consideration of the issues
with the Appeals Division of the IRS.
The Company filed a formal protest on 18 August 2008 to exercise its rights to an impartial hearing
before the Appeals Division of the IRS.
ATO
2002 Tax Audit
The ATO is auditing the Companys Australian income tax returns for the years ended 31 March 2002
and 31 March 2004 through 31 March 2006. On 8 August 2008, the Federal Court of Australia (
Federal Court) made orders providing for the reinstatement of the Companys former wholly-owned
subsidiary
James Hardie Australia Finance Pty Limited (JHAF) to the register of companies and appointing Max
Donnelly of Ferrier Hodgson as the new liquidator of JHAF. JHAF was deregistered on 23 August 2005
following a voluntary winding up. The Company understands that the reinstatement of JHAF is a
necessary pre-requisite to the ATO issuing an amended assessment in respect of one of the issues
that has been the focus of the ATOs inquiries during the tax audit of fiscal year 2002. The
Company understands that it is the view of the ATO that an amended assessment issued to JHAF would
comprise primary tax of A$101.5 million (US$97.6 million), estimated penalties of A$50.8 million
(US$48.9 million) and as of 30 June 2008 estimated general interest charges (GIC) charges of
A$88.0 million (US$84.7 million). GIC would continue to accrue until the issue is resolved or full
payment of any amended assessment is made. The new liquidator would need to determine, among other
things, whether and to what extent JHAF is able to put itself in a position to meet any ultimate
tax liability assessed in respect of it. The Company is considering its position with respect to
the merits of the potential amended assessment and any obligations of JHAF to the ATO given its
prior winding up.
ATO
1999 Disputed Amended Assessment
In March 2006, RCI Pty Ltd (RCI), a wholly owned subsidiary of the Company, received an amended
assessment from the ATO in respect of RCIs income tax return for the year ended 31 March 1999.
On 30 May 2007, the ATO issued a Notice of Decision disallowing the Companys objection to the
amended assessment. On 11 July 2007, the Company filed an application appealing the Objection
Decision with the Federal Court of Australia. The hearing for RCIs trial is presently scheduled to
commence on 8 December 2008.
The Company believes that it is more likely than not that the tax position reported in RCIs tax
return for the 1999 fiscal year will be upheld on appeal. Therefore, the Company believes that the
requirements under FIN 48 for recording a liability have not been met and therefore it has not
recorded any liability at 30 June 2008 for the amended assessment.
The Company expects that amounts paid in respect of the amended assessment will be recovered by RCI
(with interest) at the time RCI is successful in its appeal against the amended assessment. As a
result, the Company has treated all payments in respect of the amended assessment that have been
made up to 30 June 2008 as a deposit and it is the Companys intention to treat any payments to be
made at a later date as a deposit.
F-28
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
12. Stock-Based Compensation
At 30 June 2008, the Company had the following equity award plans: the Executive Share Purchase
Plan; the Managing Board Transitional Stock Option Plan; the JHI NV 2001 Equity Incentive Plan; the
Supervisory Board Share Plan 2006 and the Long-Term Incentive Plan.
Compensation expense arising from equity award grants as estimated using option-pricing models was
US$2.0 million and US$1.5 million for the three months ended 30 June 2008 and 30 June 2007,
respectively. As of 30 June 2008, the unrecorded deferred stock-based compensation balance related
to equity awards was US$9.9 million after estimated forfeitures and will be recognised over an
estimated weighted average amortisation period of 1.6 years.
Stock Options
The following table summarises all of the Companys stock options available for grant and the
movement in all of the Companys outstanding options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Shares |
|
|
|
|
|
|
Average |
|
|
|
Available for |
|
|
|
|
|
|
Exercise |
|
|
|
Grant |
|
|
Number |
|
|
Price |
|
Balance at 1 April 2008 |
|
|
15,564,294 |
|
|
|
22,190,237 |
|
|
|
A$7.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
(25,000 |
) |
|
|
A$5.99 |
|
Forfeited |
|
|
2,136,680 |
|
|
|
(2,136,680 |
) |
|
|
A$7.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2008 |
|
|
17,700,974 |
|
|
|
20,028,557 |
|
|
|
A$7.27 |
|
|
|
|
|
|
|
|
|
|
|
|
The Company accounts for stock options in accordance with the fair value provisions of SFAS No.
123R, which requires the Company to estimate the value of stock options issued and recognise this
estimated value as compensation expense over the periods in which the stock options vest.
The Company estimates the fair value of each option grant on the date of grant using either the
Black-Scholes option-pricing model or a lattice model that incorporates a Monte Carlo Simulation
(the Monte Carlo method).
There were no stock options granted during the three months ended 30 June 2008 and 30 June 2007.
F-29
James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Restricted Stock
Under the terms of the JHI NV 2001 Equity Incentive Plan the Company granted 698,440 restricted
stock units to employees on 17 June 2008 which vest in full on 17 June 2010.
The following table summarises all of the Companys restricted stock activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date Fair |
|
|
|
Shares |
|
|
Value |
|
Nonvested at 31 March 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
698,440 |
|
|
|
A$4.25 |
|
Forfeited |
|
|
(1,057 |
) |
|
|
A$4.25 |
|
|
|
|
|
|
|
|
|
|
Nonvested at 30 June 2008 |
|
|
697,383 |
|
|
|
A$4.25 |
|
|
|
|
|
|
|
|
|
The Company accounts for restricted stock in accordance with the fair value provisions of SFAS No.
123R, which requires the Company to estimate the value of restricted stock issued and recognise
this estimated value as compensation expense over the periods in which the restricted stock vests.
The fair value of each restricted stock unit is equal to the market value of the JHX common stock
on the date of grant, adjusted for the fair value of dividends, as the restricted stock holder is
not entitled to dividends over the vesting period.
The following table includes the assumptions used for restricted stock grants valued during the
three months ended 30 June 2008. There were no restricted stock units granted during the three
months ended 30 June 2007.
|
|
|
|
|
|
|
30 June |
|
|
2008 |
Dividend yield |
|
$0.20 per annum |
Risk free interest rate |
|
|
2.9% |
Expected life in years |
|
|
2.0 |
JHX stock price at grant date |
|
|
A$ 4.93 |
F-30
Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
In this report, James Hardie Industries N.V. and its subsidiaries are collectively referred to as
we, us, or our, and the terms US$, A$, NZ$, PHP, refer to United States dollars,
Australian dollars, New Zealand dollars and Philippine pesos, respectively.
We have operations in foreign countries and, as a result, are exposed to foreign currency exchange
rate risk inherent in purchases, sales, assets and liabilities denominated in currencies other than
the US dollar. We also are exposed to interest rate risk associated with our long-term debt and to
changes in prices of commodities we use in production.
Our policy is to enter into derivative instruments solely to mitigate risks in our business and not
for trading or speculative purposes.
Foreign Currency Exchange Rate Risk
We have significant operations outside of the United States and, as a result, are exposed to
changes in exchange rates which affect our financial position, results of operations and cash
flows. In addition, payments to the AICF are required to be made in Australian dollars which,
because the majority of our revenues are produced in US dollars, exposes the Company to risks
associated with fluctuations in the US dollar/Australian dollar exchange rate.
For the three months ended 30 June 2008, the following currencies comprised the following
percentages of our net sales, cost of goods sold, expenses and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ |
|
A$ |
|
NZ$ |
|
Other(1) |
|
Net sales |
|
|
75.9 |
% |
|
|
16.0 |
% |
|
|
4.7 |
% |
|
|
3.4 |
% |
Cost of goods sold |
|
|
81.5 |
% |
|
|
13.2 |
% |
|
|
3.0 |
% |
|
|
2.3 |
% |
Expenses(2) |
|
|
39.8 |
% |
|
|
55.2 |
% |
|
|
1.9 |
% |
|
|
3.1 |
% |
Liabilities (excluding borrowings)(2) |
|
|
34.8 |
% |
|
|
64.0 |
% |
|
|
0.4 |
% |
|
|
0.8 |
% |
|
|
|
(1) |
|
Comprises Philippine pesos and Euros. |
|
(2) |
|
Liabilities include A$ denominated asbestos liability, which was initially recorded
in the fourth quarter of fiscal year 2006. Expenses include adjustments to the liability. See Note
6 for further information. |
We purchase raw materials and fixed assets and sell some finished product for amounts denominated
in currencies other than the functional currency of the business in which the related transaction
is generated. In order to protect against foreign exchange rate movements, we may enter into
forward exchange contracts timed to mature when settlement of the underlying transaction is due to
occur. At 30 June 2008, there were no such material contracts outstanding.
Interest Rate Risk
We have market risk from changes in interest rates, primarily related to our borrowings. At 30 June
2008, all of the Companys borrowings were variable-rate. From time to time, we may enter into
interest rate swap contracts in an effort to mitigate interest rate risk. As of 30 June 2008, the
Company had no interest swap contracts outstanding. As of 30 June 2008, the Company had no forward
rate agreements outstanding.
F-31
Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
Commodity Price Risk
The Company is exposed to changes in prices of commodities used in its operations, primarily
associated with energy, fuel and raw materials such as pulp and cement. Pulp has historically
demonstrated more price sensitivity than other raw materials that we use in our manufacturing
process. In addition, energy, fuel, and cement prices rose in fiscal years 2007 and 2008 and
continued to rise during the first three months of fiscal year 2009. Pulp prices have also been
subject to significant price fluctuations in the past. The Company expects that pulp, energy, fuel
and cement prices will continue to fluctuate in the near future. Although the Company has not
entered into any such contracts as of 30 June 2008; to minimise the additional working capital
requirements caused by rising prices related to these commodities, the Company may seek to enter
into contracts with suppliers in the future for the purchase of these commodities that could fix
the Companys prices over the longer-term. However, if the Company enters into such contracts with
suppliers and if such commodity prices decrease, the Companys cost of sales may be negatively
impacted due to the fixed pricing over the longer-term.
F-32
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
This Financial Report forms part of a package of information about the Companys results. It should
be read in conjunction with the other parts of this package, including the Media Release,
Management Presentation and Managements Analysis of Results.
Disclaimer
This Financial Report of results contains forward-looking statements. James Hardie may from time to
time make forward-looking statements in its periodic reports filed with or furnished to the United
States Securities and Exchange Commission on Forms 20-F and 6-K, in the annual reports to
shareholders, in offering circulars, invitation memoranda and prospectuses, in media releases and
other written materials and in oral statements made by the Companys officers, directors or
employees to analysts, institutional investors, lenders and potential lenders, representatives of
the media and others. Examples of forward-looking statements include:
|
|
|
expectations about the timing and amount of payments to the Asbestos Injuries
Compensation Fund (AICF), a special purpose fund for the compensation of proven
Australian asbestos-related personal injury and death claims; |
|
|
|
|
statements regarding tax liabilities and related audits and proceedings; |
|
|
|
|
statements as to the possible consequences of proceedings brought against the
Company and certain of its former directors and officers by the Australian Securities
and Investments Commission; |
|
|
|
|
expectations concerning indemnification obligations; |
|
|
|
|
expectations concerning the costs associated with the suspension of operations at
the Companys Blandon, Pennsylvania and Plant City, Florida plants. |
|
|
|
|
expectations that the Companys credit facilities will be extended or renewed; |
|
|
|
|
expectations concerning dividend payments; |
|
|
|
|
projections of the Companys results of operations or financial condition; |
|
|
|
|
statements regarding the Companys plans, objectives or goals, including those
relating to competition, acquisitions, dispositions and the Companys products; |
|
|
|
|
statements about the Companys future performance; and |
|
|
|
|
statements about product or environmental liabilities. |
Words such as believe, anticipate, plan, expect, intend, target, estimate, project,
predict, forecast, guideline, should, aim and similar expressions are intended to
identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve inherent risks and uncertainties. The Company cautions that a
number of important factors could cause actual results to differ materially from the plans,
objectives, expectations, estimates and intentions expressed in such forward-looking statements.
These factors, some of which are discussed under Key Information Risk Factors beginning on page
6 of the Form 20-F filed on 8 July 2008 with the Securities and Exchange Commission, include but
are not limited to: all matters relating to or arising out of the prior manufacture of products
that contained asbestos by current and former James Hardie subsidiaries; required contributions to
the AICF and the effect of foreign exchange on the amount recorded in the Companys financial
statements as an asbestos liability; compliance with and changes in tax laws and treatments;
competition and product pricing in the markets in which the Company operates; the consequences of
product failures or defects; exposure to environmental, asbestos or other legal proceedings;
general economic and market conditions; the supply and cost of raw materials; the success of
research and development efforts; reliance on a small number of customers; compliance with and
changes in environmental and health and safety laws; risks of conducting business internationally;
compliance with and changes in laws and regulations; foreign exchange risks; and the effect of
natural disasters and changes in our key management personnel. The Company cautions that the foregoing list of factors is not exclusive and that other risks and
uncertainties may cause actual results to differ materially from those in forward-looking
statements. Forward-looking statements speak only as of the date they are made.
F-33