Exhibit 99.4
James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Financial Statements
as of and for the Three Months Ended 30 June 2008

 


 

James Hardie Industries N.V. and Subsidiaries
Index
         
    Page
Item 1. Condensed Consolidated Financial Statements (Unaudited)
       
 
       
Condensed Consolidated Balance Sheets as of 30 June 2008 and 31 March 2008
    F-3  
 
Condensed Consolidated Statements of Operations for the Three Months Ended 30 June 2008 and 2007
    F-4  
 
       
Condensed Consolidated Statements of Cash Flows for the Three Months Ended 30 June 2008 and 2007
    F-6  
 
       
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended 30 June 2008
    F-8  
 
       
Notes to Condensed Consolidated Financial Statements
    F-9  
 
       
Item 2. Quantitative and Qualitative Disclosures About Market Risk
    F-31  

F-2


 

Item 1. Financial Statements
James Hardie Industries N.V. and Subsidiaries Condensed
Consolidated Balance Sheets

(Unaudited)
                                 
    (Millions of     (Millions of  
    US dollars)     Australian dollars)  
    30 June     31 March     30 June     31 March  
    2008     2008     2008     2008  
     
Assets
                               
Current assets:
                               
Cash and cash equivalents
  $ 171.3     $ 35.4     A$ 178.1     A$ 38.6  
Restricted cash and cash equivalents
    5.2       5.0       5.4       5.5  
Restricted cash and cash equivalents — Asbestos
    16.5       37.4       17.2       40.8  
Restricted short-term investments — Asbestos
    82.3       77.7       85.6       84.7  
Accounts and notes receivable, net of allowance for doubtful accounts of $1.7 million (A$1.9 million) and $2.0 million (A$2.2 million) as of 30 June 2008 and 31 March 2008, respectively
    140.6       131.4       146.2       143.3  
Inventories
    159.0       179.7       165.3       195.9  
Prepaid expenses and other current assets
    17.7       28.0       18.4       30.5  
Insurance receivable — Asbestos
    14.7       14.1       15.3       15.4  
Workers’ compensation — Asbestos
    7.2       6.9       7.5       7.5  
Deferred income taxes
    18.5       8.2       19.2       8.9  
Deferred income taxes — Asbestos
    9.1       9.1       9.5       9.9  
 
                       
Total current assets
    642.1       532.9       667.7       581.0  
Property, plant and equipment, net
    748.2       756.4       777.8       824.7  
Insurance receivable — Asbestos
    198.7       194.3       206.5       211.8  
Workers’ compensation — Asbestos
    82.4       78.5       85.7       85.6  
Deferred income taxes
    47.6       13.2       49.5       14.4  
Deferred income taxes — Asbestos
    414.3       397.1       430.7       433.0  
Deposit with Australian Taxation Office
    222.8       205.8       231.6       224.4  
Other assets
    1.2       1.7       1.2       1.9  
 
                       
Total assets
  $ 2,357.3     $ 2,179.9     A$ 2,450.7     A$ 2,376.8  
 
                       
Liabilities and Shareholders’ Deficit
                               
Current liabilities:
                               
Accounts payable and accrued liabilities
  $ 92.4     $ 107.6     A$ 96.0     A$ 117.3  
Short-term debt
    101.7       90.0       105.7       98.1  
Dividends payable
    34.6             36.0        
Accrued payroll and employee benefits
    21.0       37.0       21.8       40.3  
Accrued product warranties
    7.8       6.9       8.1       7.5  
Income taxes payable
    11.8       13.0       12.3       14.2  
Asbestos liability
    82.5       78.7       85.8       85.8  
Workers’ compensation — Asbestos
    7.2       6.9       7.5       7.5  
Other liabilities
    36.8       9.1       38.3       9.9  
 
                       
Total current liabilities
    395.8       349.2       411.5       380.6  
Long-term debt
    222.8       174.5       231.6       190.3  
Deferred income taxes
    126.0       84.2       131.0       91.8  
Accrued product warranties
    11.3       10.8       11.7       11.8  
Asbestos liability
    1,542.8       1,497.8       1,603.7       1,633.1  
Workers’ compensation — Asbestos
    82.4       78.5       85.7       85.6  
Other liabilities
    213.8       187.5       222.2       204.4  
 
                       
Total liabilities
    2,594.9       2,382.5     A$ 2,697.4     A$ 2,597.6  
 
                       
Commitments and contingencies (Note 7)
                               
Shareholders’ deficit:
                               
Common stock, Euro 0.59 par value, 2.0 billion shares authorised; 432,239,668 shares issued at 30 June 2008 and 432,214,668 shares issued at 31 March 2008
    219.7       219.7                  
Additional paid-in capital
    21.4       19.3                  
Accumulated deficit
    (487.7 )     (454.5 )                
Common stock in treasury, at cost, 708,695 shares at 30 June 2008 and 31 March 2008
    (4.0 )     (4.0 )              
Accumulated other comprehensive income
    13.0       16.9                  
 
                           
Total shareholders’ deficit
    (237.6 )     (202.6 )                
 
                         
Total liabilities and shareholders’ deficit
  $ 2,357.3     $ 2,179.9                  
 
                           
The accompanying notes are an integral part of these consolidated financial statements.

F-3


 

James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations

(Unaudited)
                 
    Three Months  
    Ended 30 June  
(Millions of US dollars, except per share data)   2008     2007  
 
Net sales
  $ 365.0     $ 424.4  
Cost of goods sold
    (241.0 )     (257.5 )
 
           
Gross profit
    124.0       166.9  
 
               
Selling, general and administrative expenses
    (53.3 )     (55.5 )
Research and development expenses
    (7.3 )     (6.3 )
Asbestos adjustments
    (40.5 )     (30.1 )
 
           
Operating income
    22.9       75.0  
Interest expense
    (2.6 )     (1.3 )
Interest income
    1.5       1.8  
 
           
Income before income taxes
    21.8       75.5  
 
               
Income tax expense
    (20.4 )     (36.4 )
 
           
 
               
Net income
  $ 1.4     $ 39.1  
 
           
 
               
Net income per share — basic
  $ 0.00     $ 0.08  
 
               
Net income per share — diluted
  $ 0.00     $ 0.08  
 
               
Weighted average common shares outstanding (Millions):
               
Basic
    432.2       467.4  
Diluted
    432.2       469.4  
The accompanying notes are an integral part of these consolidated financial statements.

F-4


 

James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Operations

(Unaudited)
                 
    Three Months  
    Ended 30 June  
(Millions of Australian dollars, except per share data)   2008     2007  
 
Net sales
  A$ 386.9     A$ 510.3  
Cost of goods sold
    (255.5 )     (309.6 )
 
           
Gross profit
    131.4       200.7  
 
Selling, general and administrative expenses
    (56.5 )     (66.7 )
Research and development expenses
    (7.7 )     (7.6 )
Asbestos adjustments
    (42.9 )     (36.2 )
 
           
Operating income
    24.3       90.2  
Interest expense
    (2.8 )     (1.6 )
Interest income
    1.6       2.2  
 
           
Income before income taxes
    23.1       90.8  
 
Income tax expense
    (21.6 )     (43.8 )
 
           
 
Net income
  A$ 1.5     A$ 47.0  
 
           
 
               
Net income per share — basic
  A$ 0.00     A$ 0.10  
 
               
Net income per share — diluted
  A$ 0.00     A$ 0.10  
 
               
Weighted average common shares outstanding (Millions):
               
Basic
    432.2       467.4  
Diluted
    432.2       469.4  
The accompanying notes are an integral part of these consolidated financial statements.

F-5


 

James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash Flows

(Unaudited)
                 
    Three Months
    Ended 30 June
(Millions of US dollars)   2008     2007  
 
Cash Flows From Operating Activities
 
Net income
  $ 1.4     $ 39.1  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation
    14.0       14.2  
Deferred income taxes
    (6.9 )     11.7  
Prepaid pension cost
          0.4  
Stock-based compensation
    2.0       1.5  
Asbestos adjustments
    40.5       30.1  
Other
          (0.8 )
Changes in operating assets and liabilities:
               
Restricted cash and cash equivalents
    22.1       10.7  
Accounts and notes receivable
    (9.4 )     (2.5 )
Inventories
    21.2       16.0  
Prepaid expenses and other current assets
    10.6       (15.6 )
Insurance receivable — Asbestos
    5.1       6.2  
Accounts payable and accrued liabilities
    (15.2 )     21.2  
Asbestos liability
    (27.7 )     (17.2 )
Deposit with Australian Taxation Office
    (3.1 )     (1.0 )
Other accrued liabilities and other liabilities
    40.2       17.5  
 
           
Net cash provided by operating activities
    94.8       131.5  
 
           
Cash Flows From Investing Activities
               
Purchases of property, plant and equipment
    (3.8 )     (16.5 )
 
           
Net cash used in investing activities
    (3.8 )     (16.5 )
 
           
Cash Flows From Financing Activities
               
Proceeds from short-term borrowings
    11.7        
Repayments of short-term borrowings
          (23.0 )
Proceeds from long-term borrowings
    48.3        
Repayments of long-term borrowings
          (40.0 )
Proceeds from issuance of shares
    0.1       2.2  
Tax benefit from stock options exercised
          0.2  
 
           
Net cash provided by (used in) financing activities
    60.1       (60.6 )
 
           
Effects of exchange rate changes on cash
    (15.2 )     (7.9 )
 
           
Net increase in cash and cash equivalents
    135.9       46.5  
Cash and cash equivalents at beginning of period
    35.4       34.1  
 
           
Cash and cash equivalents at end of period
  $ 171.3     $ 80.6  
 
           
 
               
 
               
Components of Cash and Cash Equivalents
               
Cash at bank and on hand
  $ 136.3     $ 32.7  
Short-term deposits
    35.0       47.9  
 
           
Cash and cash equivalents at end of period
  $ 171.3     $ 80.6  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

F-6


 

James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Cash flows

(Unaudited)
                 
    Three Months  
    Ended 30 June  
(Millions of Australian dollars)   2008     2007  
 
Cash Flows From Operating Activities
               
Net income
  A$ 1.5     A$ 47.0  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation
    14.8       17.1  
Deferred income taxes
    (7.3 )     14.1  
Prepaid pension cost
          0.5  
Stock-based compensation
    2.1       1.8  
Asbestos adjustments
    42.9       36.2  
Other
          (1.0 )
Changes in operating assets and liabilities:
               
Restricted cash and cash equivalents
    23.4       12.9  
Accounts and notes receivable
    (10.0 )     (2.9 )
Inventories
    22.5       19.2  
Prepaid expenses and other current assets
    11.2       (18.8 )
Insurance receivable — Asbestos
    5.4       7.5  
Accounts payable and accrued liabilities
    (16.1 )     25.5  
Asbestos liability
    (29.4 )     (20.7 )
Deposit with Australian Taxation Office
    (3.3 )     (1.2 )
Other accrued liabilities and other liabilities
    42.6       21.0  
 
           
Net cash provided by operating activities
    100.3       158.2  
 
           
Cash Flows From Investing Activities
               
Purchases of property, plant and equipment
    (4.0 )     (19.8 )
 
           
Net cash used in investing activities
    (4.0 )     (19.8 )
 
           
Cash Flows From Financing Activities
               
Proceeds from short-term borrowings
    12.4        
Repayments of short-term borrowings
          (27.7 )
Proceeds from long-term borrowings
    51.2        
Repayments of long-term borrowings
          (48.1 )
Proceeds from issuance of shares
    0.1       2.6  
Tax benefit from stock options exercised
          0.2  
 
           
Net cash provided by (used in) financing activities
    63.7       (73.0 )
 
           
Effects of exchange rate changes on cash
    (20.5 )     (12.7 )
 
           
Net increase in cash and cash equivalents
    139.5       52.7  
Cash and cash equivalents at beginning of period
    38.6       42.3  
 
           
Cash and cash equivalents at end of period
  A$ 178.1     A$ 95.0  
 
           
 
               
Components of Cash and Cash Equivalents
               
Cash at bank and on hand
  A$ 141.7     A$ 38.5  
Short-term deposits
    36.4       56.5  
 
           
Cash and cash equivalents at end of period
  A$ 178.1     A$ 95.0  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

F-7


 

James Hardie Industries N.V. and Subsidiaries
Condensed Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)
                                                 
                                    Accumulated        
            Additional                     Other        
    Common     Paid-in     Accumulated     Treasury     Comprehensive        
    Stock     Capital     Deficit     Stock     Income     Total  
Balances as of 31 March 2008
  $ 219.7     $ 19.3     $ (454.5 )   $ (4.0 )   $ 16.9     $ (202.6 )
 
Comprehensive loss
                                               
Net income
                1.4                   1.4  
Unrealised gain on investments
                            0.8       0.8  
Foreign currency translation gain
                            (4.7 )     (4.7 )
 
                                   
Other comprehensive loss
                            (3.9 )     (3.9 )
 
                                   
Total comprehensive loss
                                            (2.5 )
Stock-based compensation
          2.0                         2.0  
Stock options exercised
          0.1                         0.1  
Dividends payable
                (34.6 )                 (34.6 )
 
                                   
Balances as of 30 June 2008
  $ 219.7     $ 21.4     $ (487.7 )   $ (4.0 )   $ 13.0     $ (237.6 )
 
                                   
The accompanying notes are an integral part of these consolidated financial statements.

F-8


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
1. Background and Basis of Presentation
Nature of Operations
The Company manufactures and sells fibre cement building products for interior and exterior building construction applications primarily in the United States, Australia, New Zealand, Philippines and Europe.
Basis of Presentation
The consolidated financial statements represent the financial position, results of operations and cash flows of JHI NV and its current wholly owned subsidiaries and special purpose entities, collectively referred to as either the “Company” or “James Hardie” and JHI NV together with its subsidiaries as of the time relevant to the applicable reference, the “James Hardie Group,” unless the context indicates otherwise. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto, included in the Company’s Annual Report on Form 20-F for the fiscal year ended 31 March 2008.
The condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring adjustments which, in the opinion of the Company’s management, are necessary to state fairly the consolidated financial position of the Company at 30 June 2008, and the consolidated results of operations and consolidated cash flows for the three months ended 30 June 2008 and 2007. The results of operations for the three months ended 30 June 2008 are not necessarily indicative of the results to be expected for the full year. The balance sheet at 31 March 2008 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
The assets, liabilities, statements of operations and statements of cash flows of the Company have been presented with accompanying Australian dollar (A$) convenience translations as the majority of the Company’s shareholder base is Australian. These A$ convenience translations are not prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and have not been audited. The exchange rates used to calculate the convenience translations are as follows:
                         
    31 March     30 June  
(US$1 = A$)   2008     2008     2007  
 
Assets and liabilities
    1.0903       1.0395       n/a  
Statements of operations
    n/a       1.0601       1.2024  
Cash flows — beginning cash
    n/a       1.0903       1.2395  
Cash flows — ending cash
    n/a       1.0395       1.1782  
Cash flows — current period movements
    n/a       1.0601       1.2024  
2. Summary of Significant Accounting Policies
Reclassifications
Certain prior year balances have been reclassified to conform with the current year presentation. The reclassifications do not impact shareholder’s equity.

F-9


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Earnings Per Share
The Company is required to disclose basic and diluted earnings per share (“EPS”). Basic EPS is calculated using net income divided by the weighted average number of common shares outstanding during the period. Diluted EPS is similar to basic EPS except that the weighted average number of common shares outstanding is increased to include the number of additional common shares calculated using the treasury method that would have been outstanding if the dilutive potential common shares, such as options, had been issued. Accordingly, basic and dilutive common shares outstanding used in determining net income per share are as follows:
                 
    Three Months  
    Ended 30 June  
(Millions of shares)   2008     2007  
 
Basic common shares outstanding
    432.2       467.4  
Dilutive effect of stock options
          2.0  
 
           
Diluted common shares outstanding
    432.2       469.4  
 
           
                 
(US dollars)   2008     2007  
 
Net income per share — basic
  $ 0.00     $ 0.08  
Net income per share — diluted
  $ 0.00     $ 0.08  
Potential common shares of 19.6 million and nil for the three months ended 30 June 2008 and 2007, respectively, have been excluded from the calculation of diluted common shares outstanding because the effect of their inclusion would be anti-dilutive.
Advertising
The Company expenses the production costs of advertising the first time the advertising takes place. Advertising expense was US$3.5 million and US$4.0 million during the three months ended 30 June 2008 and 2007, respectively.
Asbestos
At 31 March 2006, the Company recorded an asbestos provision based on the estimated economic impact of the Original Final Funding Agreement (“Original FFA”) entered into on 1 December 2005. The amount of the asbestos provision of US$715.6 million was based on the terms of the Original FFA, which included an actuarial estimate prepared by KPMG Actuaries as of 31 March 2006 of the projected future cash outflows, undiscounted and uninflated, and the anticipated tax deduction arising from Australian legislation which came into force on 6 April 2006. The amount represented the net economic impact that the Company was prepared to assume as a result of its voluntary funding of the asbestos liability which was under negotiation with various parties.
In February 2007, the shareholders approved the Amended FFA entered into on 21 November 2006 to provide long-term funding to the Asbestos Injury Compensation Fund (“AICF”), a special purpose fund that provides compensation for Australian-related personal injuries for which certain former subsidiary companies of James Hardie in Australia (being Amaca Pty Ltd (“Amaca”), Amaba Pty Ltd (“Amaba”) and ABN 60 Pty Limited (“ABN 60”) (collectively, the “Liable Entities”)) are found liable.
Upon shareholder approval of the Amended FFA, in accordance with Financial Accounting Standards Board (“FASB”) Interpretation No. 46R, the Company consolidated the AICF with the Company resulting in a separate recognition of the asbestos liability and certain other items including the related Australian income tax benefit. Among other items, the Company recorded a deferred tax asset for the anticipated tax

F-10


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
benefit related to asbestos liabilities and a corresponding increase in the asbestos liability. As stated in “Deferred Income Taxes” below, the Company’s Performing Subsidiary will be able to claim a taxable deduction for contributions to the asbestos fund. For the year ended 31 March 2007, the Company classified the expense related to the increase of the asbestos liability as asbestos adjustments and the Company classified the benefit related to the recording of the related deferred tax asset as an income tax benefit (expense) on its consolidated statements of operations.
Amaca and Amaba separated from the James Hardie Group in February 2001. ABN 60 separated from the James Hardie Group in March 2003. Upon shareholder approval of the Amended FFA in February 2007, shares in the Liable Entities were transferred to the AICF. The Company appoints three of the AICF directors and the NSW state government appoints two of the AICF directors. The AICF manages Australian asbestos-related personal injury claims made against the Liable Entities, and makes compensation payments in respect of those proven claims.
AICF
Under the terms of the Amended FFA, James Hardie 117 Pty Ltd (the “Performing Subsidiary”) has a contractual liability to make payments to the AICF. This funding to the AICF results in the Company having a pecuniary interest in the AICF. The interest is considered variable because the potential impact on the Company will vary based upon the annual actuarial assessments obtained by the AICF with respect to asbestos-related personal injury claims against the Liable Entities. Due to the Company’s variable interest in the AICF, it consolidates the AICF in accordance with FASB, Interpretation No. 46R, “Consolidation of Variable Interest Entities”.
The AICF has operating costs that are claims related and non-claims related. Claims related costs incurred by the AICF are treated as reductions to the accrued asbestos liability balances previously reflected in the consolidated balance sheets. Non-claims related operating costs incurred by the AICF are expensed as incurred in the line item Selling, general and administrative expenses in the consolidated statements of operations. The AICF earns interest on its cash and cash equivalents and on its short-term investments; these amounts are included in the line item Interest income in the consolidated statements of operations.
Asbestos-Related Assets and Liabilities
The Company has recorded on its consolidated balance sheets certain assets and liabilities under the terms of the Amended FFA. These items are Australian dollar-denominated and are subject to translation into US dollars at each reporting date. These assets and liabilities are commonly referred to by the Company as Asbestos-Related Assets and Liabilities and include:
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate of projected future cash flows prepared by KPMG Actuaries. Based on KPMG Actuaries’ assumptions, KPMG Actuaries arrived at a range of possible total cash flows and proposed a central estimate which is intended to reflect an expected outcome. The Company views the central estimate as the basis for recording the asbestos liability in the Company’s financial statements, which under US GAAP, it considers the best estimate under SFAS No. 5. The asbestos liability includes these cash flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate future cash flows when the timing and amounts of such cash flows is not fixed or readily determinable.
Adjustments in the asbestos liability due to changes in the actuarial estimate of projected future cash flows and changes in the estimate of future operating costs of the AICF are reflected in the consolidated statements of operations during the period in which they occur. Claims paid by the AICF and claims-handling costs incurred by the AICF are treated as reductions in the accrued balances previously reflected in the consolidated balance sheets.

F-11


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Insurance Receivable
There are various insurance policies and insurance companies with exposure to the asbestos claims. The insurance receivable determined by KPMG Actuaries reflects the recoveries expected from all such policies based on the expected pattern of claims against such policies less an allowance for credit risk based on credit agency ratings. The insurance receivable generally includes these cash flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate future cash flows when the timing and amounts of such cash flows are not fixed or readily determinable. The Company only records insurance receivables that it deems to be probable.
Included in insurance receivable is US$14.6 million recorded on a discounted basis because the timing of the recoveries has been agreed with the insurer.
Adjustments in insurance receivable due to changes in the actuarial estimate, or changes in the Company’s assessment of recoverability are reflected in the consolidated statements of operations during the period in which they occur. Insurance recoveries are treated as a reduction in the insurance receivable balance.
Workers’ Compensation
Workers’ compensation claims are claims made by former employees of the Liable Entities. Such past, current and future reported claims were insured with various insurance companies and the various Australian State-based workers’ compensation schemes (collectively “workers’ compensation schemes or policies”). An estimate of the liability related to workers’ compensation claims is prepared by KPMG Actuaries as part of the annual actuarial assessment. This estimate contains two components, amounts that will be met by a workers’ compensation scheme or policy, and amounts that will be met by the Liable Entities.
The portion of the KPMG Actuaries estimate that is expected to be met by the Liable Entities is included as part of the Asbestos Liability. Adjustments to this estimate are reflected in the consolidated statements of operations during the period in which they occur.
The portion of the KPMG Actuaries estimate that is expected to be met by the workers’ compensation schemes or policies of the Liable Entities is recorded by the Company as a workers’ compensation liability. Since these amounts are expected to be paid by the workers’ compensation schemes or policies, the Company records an equivalent workers’ compensation receivable.
Adjustments to the workers’ compensation liability result in an equal adjustment in the workers’ compensation receivable recorded by the Company and have no effect on the consolidated statements of operations.
Asbestos-Related Research and Education Contributions
The Company agreed to fund asbestos-related research and education initiatives for a period of 10 years, beginning in fiscal year 2007. The liabilities related to these agreements are included in “Other Liabilities” on the consolidated balance sheets.
Restricted Cash and Cash Equivalents
Cash and cash equivalents of the AICF are reflected as restricted assets, as the use of these assets is restricted to the settlement of asbestos claims and payment of the operating costs of the AICF.
Restricted Short-Term Investments
Short-term investments consist of highly liquid investments held in the custody of major financial institutions. All short-term investments are classified as available for sale and are recorded at market value using the specific identification method. Unrealised gains and losses on the market value of these investments are included as a separate component of accumulated other comprehensive income.

F-12


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
AICF – Other Assets and Liabilities
Other assets and liabilities of the AICF, including fixed assets, trade receivables and payables are included on the consolidated balance sheets under the appropriate captions and their use is restricted to the operations of the AICF.
Deferred Income Taxes
The Performing Subsidiary is able to claim a taxation deduction for its contributions to the AICF over a five-year period from the date of contribution. Consequently, a deferred tax asset has been recognised equivalent to the anticipated tax benefit over the life of the Amended FFA.
Adjustments are made to the deferred income tax asset as adjustments to the asbestos-related assets and liabilities are recorded.
Foreign Currency Translation
The asbestos-related assets and liabilities are denominated in Australian dollars and thus the reported values of these asbestos-related assets and liabilities in the Company’s consolidated balance sheets in US dollars are subject to adjustment depending on the closing exchange rate between the two currencies at the balance sheet date. The effect of foreign exchange rate movements between these currencies is included in Asbestos Adjustments in the consolidated statements of operations.
Recent Accounting Pronouncements
Fair Value Measurements
In September 2006, the FASB issued Statement No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (“GAAP”) and expands disclosures about fair value measurements. The expanded disclosures in this statement about the use of fair value to measure assets and liabilities should provide users of financial statements with better information about the extent to which fair value is used to measure recognised assets and liabilities, the inputs used to develop the measurements, and the effect of certain measurements on earnings (or changes in net assets) for the period. Certain provisions of SFAS No. 157 became effective for the Company from 1 April 2008; our adoption did not impact our consolidated financial position or results of operations. The additional disclosures required by SFAS No. 157 are included in Note 3, Fair Value Measurements.
Fair Value Option for Financial Assets and Financial Liabilities
In February 2007, the FASB issued Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”), which allows for voluntary measurement of financial assets and liabilities as well as certain other items at fair value. Unrealised gains and losses on financial instruments for which the fair value option has been elected are reported in earnings. The provisions of SFAS No. 159 are effective for the Company from 1 April 2008; the adoption of SFAS No. 159 did not have a material impact on its financial statements.
Business Combinations
In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations (“SFAS No. 141R”)”, which replaces SFAS No. 141. The statement establishes principles and requirements for how the acquirer in a business combination recognises and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any controlling interest; recognises and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. The provisions of SFAS No. 141R are effective for the Company for business combinations for which the acquisition date is on or after 1 April 2009. The Company is currently evaluating the impact that adopting SFAS No. 141 will have on its financial statements.

F-13


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Noncontrolling Interests in Consolidated Financial Statements – an amendment to ARB No. 51
In December 2007, the FASB approved the issuance of SFAS No. 160 “Noncontrolling Interests in Consolidated Financial Statements – an amendment to ARB No. 51” (“SFAS No. 160”). SFAS No. 160 establishes accounting and reporting standards that require the ownership interest in subsidiaries held by parties other than the entity be clearly identified and presented in the Consolidated Balance Sheets within equity, but separate from the entity’s equity; the amount of consolidated net income attributable to the entity and the noncontrolling interest be clearly identified and presented on the face of the Consolidated Statement of Earnings; and changes in the entity’s ownership interest while the entity retains its controlling financial interest in its subsidiary be accounted for consistently. The provisions of SFAS No. 160 are effective for the Company on 1 April 2009. The Company is currently evaluating the impact that adopting SFAS No. 160 will have on its financial statements.
Disclosures about Derivative Instruments and Hedging Activities
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS No. 161”). SFAS No. 161 is intended to improve financial reporting of derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for the Company April 1, 2009. The Company is currently evaluating the impact that adopting SFAS No. 161 will have on its financial statements.
Hierarchy of Generally Accepted Accounting Principles
In May 2008, the FASB issued SFAS No. 162 “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS No. 162”). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with U.S. GAAP. This statement shall be effective 60 days following the Securities Exchange and Commission’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” The adoption of SFAS No. 162 is not expected to have a material impact on the Company’s financial statements.
3. Fair Value Measurements
As discussed in Note 2, we adopted SFAS No. 157 effective 1 April 2008. This standard defines fair value, establishes a framework for measuring fair value and expands disclosure requirements about fair value measurements. SFAS No. 157 defines fair value as the prices that would need to be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy prescribed by SFAS No. 157 contains three levels as follows:
Level 1 – Unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date.
Level 2 – Other observable inputs available at the measurement date, other than the quoted prices included in Level 1, either directly or indirectly, including:
  §   quoted prices for similar assets or liabilities in active markets;
 
  §   quoted prices for identical or similar assets in non-active markets;
 
  §   inputs other than quoted prices that are observable for the asset or liability; and
 
  §   inputs that are derived principally from or corroborated by other observable market data.

F-14


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Level 3 – Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilise management’s estimates of market participant assumptions.
The following table sets forth by level within the fair value hierarchy, the Company’s financial assets that were accounted for at the fair value on a recurring basis at 30 June 2008 according to the valuation techniques it used to determine their fair values.
                                 
            Fair Value Measurements  
    Fair Value at     Using Inputs Considered as  
    30 June 2008     Level 1     Level 2     Level 3  
Assets
                               
Cash and cash equivalents
  $ 171.3     $ 171.3              
Restricted cash and cash equivalents
    21.7       21.7              
Restricted short-term investments
    82.3       82.3              
 
                       
Total
  $ 275.3     $ 275.3              
 
                       
4. Inventories
Inventories consist of the following components:
                 
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
Finished goods
  $ 105.9     $ 127.4  
Work-in-process
    7.6       8.4  
Raw materials and supplies
    53.0       51.0  
Provision for obsolete finished goods and raw materials
    (7.5 )     (7.1 )
 
           
Total inventories
  $ 159.0     $ 179.7  
 
           
5. Operating Segment Information and Concentrations of Risk
The Company has reported its operating segment information in the format that the operating segment information is available to and evaluated by the Managing Board of Directors. USA and European Fibre Cement manufactures fibre cement interior linings, exterior siding and related accessories products in the United States; these products are sold in the United States, Canada and Europe. Asia Pacific Fibre Cement includes all fibre cement manufactured in Australia, New Zealand and the Philippines and sold in Australia, New Zealand and Asia. Research and Development represents the cost incurred by the research and development centres. On 1 April 2008, the Company realigned its operating segments by combining the previously reported segments of USA Fibre Cement and Other, into one operating segment, USA and European Fibre Cement. On 22 May 2008, the Company ceased the operation of its pipe business in the United States. The Company’s operating segments are strategic operating units that are managed separately due to their different products and/or geographical location.

F-15


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Operating Segments
The following are the Company’s operating segments and geographical information:
                 
    Net Sales to Customers1  
    Three Months  
    Ended 30 June  
(Millions of US dollars)   2008     2007  
 
USA & Europe Fibre Cement
  $ 281.7     $ 353.2  
Asia Pacific Fibre Cement
    83.3       71.2  
 
           
Worldwide total
  $ 365.0     $ 424.4  
 
           
                 
    Income Before Income Taxes  
    Three Months  
    Ended 30 June  
(Millions of US dollars)   2008     2007  
 
USA & Europe Fibre Cement
  $ 65.6     $ 113.1  
Asia Pacific Fibre Cement
    15.8       12.4  
Research and Development
    (5.0 )     (4.1 )
 
           
Segments total
    76.4       121.4  
General Corporate2
    (53.5 )     (46.4 )
 
           
Total operating income
    22.9       75.0  
Net interest (expense) income 3
    (1.1 )     0.5  
 
           
Worldwide total
  $ 21.8     $ 75.5  
 
           
                 
    Total Identifiable Assets  
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
USA & Europe Fibre Cement
  $ 819.6     $ 846.4  
Asia Pacific Fibre Cement
    232.5       218.3  
Research and Development
    14.1       13.9  
 
           
Segments total
    1,066.2       1,078.6  
General Corporate4
    1,291.1       1,101.3  
 
           
Worldwide total
  $ 2,357.3     $ 2,179.9  
 
           

F-16


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
                 
Geographic Areas   Net Sales to Customers  
    Three Months  
    Ended 30 June  
(Millions of US dollars)   2008     2007  
 
USA
  $ 277.1     $ 349.1  
Australia
    58.5       46.8  
New Zealand
    17.2       17.3  
Other Countries
    12.2       11.2  
 
           
Worldwide total
  $ 365.0     $ 424.4  
 
           
                 
    Total Identifiable Assets  
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
USA
  $ 818.5     $ 846.6  
Australia
    149.0       139.0  
New Zealand
    34.5       26.1  
Other Countries
    64.2       66.9  
 
           
Segments total
    1,066.2       1,078.6  
General Corporate4
    1,291.1       1,101.3  
 
           
Worldwide total
  $ 2,357.3     $ 2,179.9  
 
           
 
1   Export sales and inter-segmental sales are not significant.
 
2   The principal components of General Corporate are officer and employee compensation and related benefits; professional and legal fees; administrative costs; and rental expense, net of rental income, on the Company’s corporate offices. Also included in General Corporate are unfavourable asbestos adjustments of US$40.5 million and US$30.1 million for the three months ended 30 June 2008 and 2007, respectively and AICF SG&A expenses of US$0.6 million in each of the three months ended 30 June 2008 and 2007.
 
3   Included in net interest income (expense) is AICF interest income of US$0.9 million and US$1.6 million for the three months ended 30 June 2008 and 2007, respectively. See Note 7.
 
4   Asbestos-related assets at 30 June 2008 and 31 March 2008 are US$826.4 million and US$817.1 million, respectively, and are included in the General Corporate segment. See Note 7.

F-17


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
6. Accumulated Other Comprehensive Income
Accumulated other comprehensive income consists of the following components:
                 
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
Pension and post-retirement benefit adjustments (net of US$1.0 million and US$1.0 million tax benefit, respectively)
  $ (2.1 )   $ (2.1 )
Unrealised loss on restricted short-term investments
    (3.6 )     (4.4 )
Foreign currency translation adjustments
    18.7       23.4  
 
           
Total accumulated other comprehensive income
  $ 13.0     $ 16.9  
 
           
7. Asbestos
The Amended FFA to provide long-term funding to the AICF was approved by shareholders in February 2007. The accounting policies utilised by the Company to account for the Amended FFA are described in Note 2, Summary of Significant Accounting Policies.
Asbestos Adjustments
The asbestos adjustments included in the consolidated statements of operations comprise the following:
                 
    Three Months  
    Ended 30 June  
(Millions of US dollars)   2008     2007  
 
Effect of foreign exchange
    (40.5 )     (33.2 )
Other adjustments
          3.1  
 
           
Total Asbestos Adjustments
  $ (40.5 )   $ (30.1 )
 
           

F-18


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Asbestos-Related Assets and Liabilities
Under the terms of the Amended FFA, the Company has included on its consolidated balance sheets certain asbestos-related assets and liabilities. These amounts are detailed in the table below, and the net total of these asbestos-related assets and liabilities is commonly referred to by the Company as the “Net Amended FFA Liability”.
                 
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
Asbestos liability — current
  $ (82.5 )   $ (78.7 )
Asbestos liability — non-current
    (1,542.8 )     (1,497.8 )
 
           
Asbestos liability — Total
    (1,625.3 )     (1,576.5 )
 
               
Insurance receivable — current
    14.7       14.1  
Insurance receivable — non-current
    198.7       194.3  
 
           
Insurance receivable — Total
    213.4       208.4  
 
               
Workers’ compensation asset — current
    7.2       6.9  
Workers’ compensation asset — non-current
    82.4       78.5  
Workers’ compensation liability — current
    (7.2 )     (6.9 )
Workers’ compensation liability — non-current
    (82.4 )     (78.5 )
 
           
Workers’ compensation — Total
           
 
               
Deferred income taxes — current
    9.1       9.1  
Deferred income taxes — non-current
    414.3       397.1  
 
           
Deferred income taxes — Total
    423.4       406.2  
 
               
Income tax payable (reduction in income tax payable)
    24.1       20.4  
Other net liabilities
    (3.6 )     (3.4 )
 
           
 
               
Net Amended FFA liability
    (968.0 )     (944.9 )
 
               
Restricted cash and cash equivalents and restricted short-term investment assets of the AICF
    98.8       115.1  
 
               
 
           
Unfunded Net Amended FFA liability
  $ (869.2 )   $ (829.8 )
 
           

F-19


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate of the projected future asbestos-related cash flows prepared by KPMG Actuaries. The asbestos liability also includes an allowance for the future claims-handling costs of the AICF. The Company will receive an updated actuarial estimate as of 31 March each year. The last actuarial assessment was performed as of 31 March 2008.
The changes in the asbestos liability for the three months ended 30 June 2008 are detailed in the table below:
                         
    A$     A$ to US$        
    Millions     rate     US$ Millions  
 
Asbestos liability — 31 March 2008
  A$ (1,718.9 )     1.0903     $ (1,576.5 )
 
                       
Asbestos claims paid1
    28.5       1.0601       26.9  
AICF claims-handling costs incurred1
    0.9       1.0601       0.8  
Effect of foreign exchange
                    (76.5 )
 
                   
Asbestos liability — 30 June 2008
  A$   (1,689.5 )     1.0395     $ (1,625.3 )
 
                   
Insurance Receivable — Asbestos
The changes in the insurance receivable for the three months ended 30 June 2008 are detailed in the table below:
                         
    A$     A$ to US$        
    Millions     rate     US$ Millions  
 
Insurance receivable — 31 March 2008
  A$ 227.2       1.0903     $ 208.4  
 
                       
Insurance recoveries1
    (5.4 )     1.0601       (5.1 )
Effect of foreign exchange
                    10.1  
 
                   
Insurance receivable — 30 June 2008
  A$   221.8       1.0395     $ 213.4  
 
                   
Deferred Income Taxes — Asbestos
The changes in the deferred income taxes — asbestos for the three months ended 30 June 2008 are detailed in the table below:
                         
    A$     A$ to US$        
    Millions     rate     US$ Millions  
 
Deferred tax assets — 31 March 2008
  A$ 442.9       1.0903     $ 406.2  
 
                       
Amounts offset against income tax payable1
    (2.8 )     1.0601       (2.6 )
Effect of foreign exchange
                    19.8  
 
                   
Deferred tax assets — 30 June 2008
  A$ 440.1       1.0395     $ 423.4  
 
                   

F-20


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Income Tax Payable
A portion of the deferred income tax asset is applied against the Company’s income tax payable. At 30 June 2008 and 31 March 2008, this amount was US$24.1 million and US$20.4 million, respectively. During the three months ended 30 June 2008, there was a US$1.1 million favourable effect of foreign exchange.
Other Net Liabilities
Other net liabilities include a provision for asbestos-related education and medical research contributions of US$3.5 million at 30 June 2008. Also included in other net liabilities are the other assets and liabilities of the AICF including trade receivables, prepayments, fixed assets, trade payables and accruals. These other assets and liabilities of the AICF were a net liability of US$0.1 million at 30 June 2008. During the three months ended 30 June 2008, there was a US$0.2 million unfavourable effect of foreign exchange on the other net liabilities.
Restricted Cash and Short-term Investments of the AICF
Cash and cash equivalents and short-term investments of the AICF are reflected as restricted assets as these assets are restricted for use in the settlement of asbestos claims and payment of the operating costs of the AICF. During the three months ended 30 June 2008, no short-term investments were purchased or sold.
The changes in the restricted cash and short-term investments of the AICF for the three months ended 30 June 2008 are detailed in the table below:
                         
    A$     A$ to US$        
    Millions     rate     US$ Millions  
 
Restricted cash and cash equivalents and restricted short-term investments – 31 March 2008
  A$ 125.5       1.0903     $ 115.1  
 
                       
Asbestos claims paid1
    (28.5 )     1.0601       (26.9 )
AICF operating costs paid — claims-handling1
    (0.9 )     1.0601       (0.8 )
AICF operating costs paid — non claims-handling1
    (0.6 )     1.0601       (0.6 )
Insurance recoveries1
    5.4       1.0601       5.1  
Interest and investment income1
    1.0       1.0601       0.9  
Unrealised gain on investments1
    0.8       1.0601       0.8  
Effect of foreign exchange
                    5.2  
 
                   
Restricted cash and cash equivalents and restricted short-term investments – 30 June 2008
  A$ 102.7       1.0395     $ 98.8  
 
                   
 
1   The average exchange rate for the period is used to convert the Australian dollar amount to US dollars based on the assumption that these transactions occurred evenly throughout the period.

F-21


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Claims Data
The AICF provides compensation payments for Australian asbestos-related personal injury claims against the Liable Entities. The claims data in this section are only reflective of these Australian asbestos-related personal injury claims against the Liable Entities.
The following table, provided by KPMG Actuaries, shows the activity related to the numbers of open claims, new claims and closed claims during each of the past five years and the average settlement per settled claim and case closed:
                                         
    Three Months    
    Ended   For the Year Ended 31 March
    30 June 2008   2008   2007   20061   2005
 
Number of open claims at beginning of period
    523       490       564       712       687  
Number of new claims
    151       552       463       346       489  
Number of closed claims
    176       519       537       502       464  
Number of open claims at end of period
    498       523       490       556       712  
Average settlement amount per settled claim
  A$ 184,556     A$ 147,349     A$ 166,164     A$ 151,883     A$ 157,594  
Average settlement amount per case closed
  A$ 164,632     A$ 126,340     A$ 128,723     A$ 122,535     A$ 136,536  
 
Average settlement amount per settled claim
  US$ 174,093     US$ 128,096     US$ 127,163     US$ 114,318     US$ 116,572  
Average settlement amount per case closed
  US$ 155,299     US$ 109,832     US$ 98,510     US$ 92,229     US$ 100,996  
 
1   Information includes claims data for only 11 months ended 28 February 2006. Claims data for the 12 months ended 31 March 2006 were not available at the time the Company’s financial statements were prepared.
Under the terms of the Amended FFA, the Company has obtained rights of access to actuarial information produced for the AICF by the actuary appointed by the AICF (the “Approved Actuary”). The Company’s future disclosures with respect to claims statistics are subject to it obtaining such information from the Approved Actuary. The Company has had no general right (and has not obtained any right under the Amended FFA) to audit or otherwise require independent verification of such information or the methodologies to be adopted by the Approved Actuary. As such, the Company will need to rely on the accuracy and completeness of the information and analysis of the Approved Actuary when making future disclosures with respect to claims statistics.

F-22


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
8. Commitment and Contingencies
ASIC Proceedings
In February 2007, the Australian Securities and Investments Commission (“ASIC”) commenced civil proceedings in the Supreme Court of New South Wales (the “Court”) against the Company, ABN 60 and ten then-present or former officers and directors of the James Hardie Group. While the subject matter of the allegations varies between individual defendants, the allegations against the Company are confined to alleged contraventions of provisions of the Australian Corporations Act/Law relating to continuous disclosure, a director’s duty of care and diligence, and engaging in misleading or deceptive conduct in respect of a security.
In the proceedings, ASIC seeks:
    declarations regarding the alleged contraventions;
 
    orders for pecuniary penalties in such amount as the Court thinks fit up to the limits specified in the Corporations Act;
 
    orders that former James Hardie group directors or officers Michael Brown, Michael Gillfillan, Meredith Hellicar, Martin Koffel, Peter Macdonald, Philip Morley, Geoffrey O’Brien, Peter Shafron, Gregory Terry and Peter Willcox be prohibited from managing an Australian corporation for such period as the Court thinks fit;
 
    an order that the Company execute a deed of indemnity in favour of ABN 60 providing that the Company indemnify ABN 60 for an amount up to a maximum of A$1.9 billion, for such amount as ABN 60, or its directors, consider, after giving careful consideration, is necessary to ensure that ABN 60 is able to pay its debts, as and when they fall due, and for such amount as ABN 60, or its directors, reasonably believe is necessary to ensure that ABN 60 remains solvent; and
 
    its costs of the proceedings.
The Company is defending each of the allegations made by ASIC and the orders sought against it in the proceedings, as are the other former directors and officers.
ASIC has indicated that its investigations into other related matters continue and may result in further actions, both civil and criminal. However, it has not indicated the possible defendants to any such actions.
The Company has entered into deeds of indemnity with certain of its directors and officers, as is common practice for publicly listed companies. The Company’s articles of association also contain an indemnity for directors and officers and the Company has granted indemnities to certain of its former related corporate bodies which may require the Company to indemnify those entities against indemnities they have granted their directors and officers. To date, claims for payments of expenses incurred have been received from certain former directors and officers in relation to the ASIC investigation, and in relation to the examination of these persons by ASIC delegates. Now that proceedings have been brought against former directors and officers of the James Hardie Group, the Company has and will continue to incur further costs under these indemnities which may be significant. Initially, the Company has obligations, or has offered, to advance funds in respect of defence costs and such advances have been and will continue to be made. Currently, a portion of the defence costs of former directors are being advanced by third parties, with the Company paying the balance. Based upon the information available to it presently, the Company expects this to continue absent any finding of dishonesty against any former director or officer. The Company notes that other recoveries may be available, depending upon the outcome of the ASIC proceedings, including either as a result of a costs order being made against ASIC or, if ASIC is successful in securing civil penalty declarations, as a result of repayments by former directors and officers in accordance with the terms of their indemnities. It is the Company’s policy to expense legal costs as incurred.

F-23


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
There remains considerable uncertainty surrounding the likely outcome of the ASIC proceedings in the longer term and there is a possibility that the Company could become responsible for other amounts in addition to the defence costs. However, at this stage, the Company believes that, although it is reasonably possible that such amounts will be incurred in the ASIC proceedings, the actual amount or range of amounts is not estimable and accordingly, as of 30 June 2008, has not recorded any related reserves.
Environmental and Legal
The operations of the Company, like those of other companies engaged in similar businesses, are subject to a number of federal, state and local laws and regulations on air and water quality, waste handling and disposal. The Company’s policy is to accrue for environmental costs when it is determined that it is probable that an obligation exists and the amount can be reasonably estimated. In the opinion of management, based on information presently known except as set forth above, the ultimate liability for such matters should not have a material adverse effect on either the Company’s consolidated financial position, results of operations or cash flows.
The Company is involved from time to time in various legal proceedings and administrative actions incidental or related to the normal conduct of its business. Although it is impossible to predict the outcome of any pending legal proceeding, management believes that such proceedings and actions should not, except as it relates to asbestos, ASIC proceedings and income taxes as described in these financial statements, individually or in the aggregate, have a material adverse effect on its consolidated financial position, results of operations or cash flows.
9. Short and Long-Term Debt
Debt consists of the following components:
                 
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
Short-term debt
  $ 101.7     $ 90.0  
Long-term debt
    222.8       174.5  
 
           
Total debt1
  $ 324.5     $ 264.5  
 
           
 
1   Total debt at 3.43% and 3.63% weighted average interest rates at 30 June and 31 March 2008, respectively.

F-24


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
At 30 June 2008, the Company’s credit facilities consisted of :
                         
    At 30 June 2008
    Effective   Total   Principal
Description   Interest Rate   Facility   Drawn
 
(US$ millions)
                       
364-day facilities, can be drawn in US$, variable interest rates based on LIBOR plus margin, can be repaid and redrawn until December 2008
    3.31 %   $ 55.0     $ 50.0  
 
                       
364-day facilities, can be drawn in US$, variable interest rates based on LIBOR plus margin, can be repaid and redrawn until June 2009
    3.38 %     55.0       51.7  
 
                       
Term facilities, can be drawn in US$, variable interest rates based on LIBOR plus margin, can be repaid and redrawn until June 2010
    3.46 %     245.0       212.8  
 
                       
Term facilities, can be drawn in US$, variable interest rates based on LIBOR plus margin, can be repaid and redrawn until February 2011
    3.58 %     45.0       10.0  
 
                       
Term facilities, can be drawn in US$, variable interest rates based on LIBOR plus margin, can be repaid and redrawn until February 2013
          90.0        
 
             
Total
          $ 490.0     $ 324.5  
             
The Company’s credit facilities as of 30 June 2008 consist of 364-day facilities in the amount of US$55.0 million, which as of 30 June, mature in December 2008. The Company has requested extensions of the maturity date of such credit facilities to June 2009.
For all facilities, the interest rate is calculated two business days prior to the commencement of each draw-down period based on the US$ London Interbank Offered Rate (“LIBOR”) plus the margins of individual lenders and is payable at the end of each drawn-down period. The Company paid commitment fees in the amount of US$0.2 million and US$0.1 million, respectively for the three months ended 30 June 2008 and 2007. At 30 June 2008, there was US$324.5 million drawn under the combined facilities and US$165.5 million was available.
Short-term debt at 30 June 2008 and 31 March 2008 comprised US$101.7 million and US$90.0 million, respectively, drawn under the 364-day facilities. Long-term debt at 30 June 2008 and 31 March 2008 comprised US$222.8 million and US$174.5 million, respectively, drawn under the term facilities.
At 30 June 2008, management believes that the Company was in compliance with all restrictive covenants contained in its credit facility agreements. Under the most restrictive of these covenants, the Company (i) is required to maintain certain ratios of indebtedness to equity which do not exceed certain maximums, excluding assets, liabilities and other balance sheet items of the AICF, Amaba Pty Limited, Amaca Pty Limited, ABN 60 Pty Limited and Marlew Mining Pty Limited, (ii) must maintain a minimum level of net worth, excluding assets, liabilities and other balance sheet items of the AICF, (iii) must meet or exceed a minimum ratio of earnings before interest and taxes to net interest charges, excluding all

F-25


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
income, expense and other profit and loss statement impacts of the AICF, Amaba Pty Limited, Amaca Pty Limited, ABN 60 Pty Limited and Marlew Mining Pty Limited and (iv) has limits on how much it can spend on an annual basis in relation to asbestos payments to the AICF. Such limits are consistent with the contractual liabilities of the Performing Subsidiary and the Company under the Amended FFA.
The Company anticipates being able to meet its future payment obligations for the next 12 months from existing cash, unutilised committed facilities, anticipated future net operating cash flows and proposed new facilities.
10. Non-Current Liabilities
Non-current other liabilities consist of the following components:
                 
    30 June     31 March  
(Millions of US dollars)   2008     2008  
 
Employee entitlements
  $ 7.2     $ 6.4  
Uncertain tax positions
    132.9       123.7  
Other
    73.7       57.4  
 
           
Total non-current other liabilities
  $ 213.8     $ 187.5  
 
           
11. Income Taxes
FASB Interpretation No. 48
The Company adopted FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes, an interpretation of SFAS No. 109, Accounting for Income Taxes” on April 1, 2007. The adoption of FIN 48 resulted in the reduction of the Company’s consolidated beginning retained earnings of US$78.0 million. As of the adoption date, the Company had US$39.0 million of gross unrecognised tax benefits that, if recognised, would affect the effective tax rate. As of the adoption date, the Company’s opening accrual for interest and penalties was US$39.7 million.
A reconciliation of the beginning and ending amount of unrecognised tax benefits and interest and penalties are as follows:
                 
    Unrecognized     Interest and  
(US$ millions)   tax benefits     Penalties  
Balance at 1 April 2007
  $ 39.0     $ 39.7  
Additions for tax positions of the current year
    1.3        
Additions for tax positions of prior year
    16.0       1.8  
Foreign translation adjustment
    5.6       5.5  
 
           
 
               
Balance at 31 March 2008
  $ 61.9     $ 47.0  
Additions for tax positions of the current year
    0.4       0.2  
Additions for tax positions of prior year
    9.4       0.5  
Settlements paid during the current period
    (3.1 )     (0.3 )
Foreign translation adjustment
    2.5       2.2  
 
           
Balance at 30 June 2008
  $ 71.1     $ 49.6  
 
           

F-26


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
As of 30 June 2008 the total amount of unrecognised tax benefits and the total amount of interest and penalties accrued related to unrecognised tax benefits that, if recognised, would affect the effective tax rate is US$71.1 million and US$49.6 million, respectively.
The Company recognises penalties and interest accrued related to unrecognised tax benefits in income tax expense. During the three months ended 30 June 2008, the total amount of interest and penalties recognised in tax expense was US$2.6 million.
The liabilities associated with FIN 48 are included in other non current liabilities on the Company’s consolidated balance sheet.
A number of years may lapse before an uncertain tax position is audited and ultimately settled. It is difficult to predict the ultimate outcome or the timing of resolution for uncertain tax positions. It is reasonably possible that the amount of unrecognised tax benefits could significantly increase or decrease within the next twelve months. These changes could result from the settlement of ongoing litigation, the completion of ongoing examinations, the expiration of the statute of limitations, or other circumstances. At this time, an estimate of the range of the reasonably possible change cannot be made.
The Company or one of its subsidiaries files income tax returns in the US federal jurisdiction, and various states and foreign jurisdictions including Australia and The Netherlands. The Company is no longer subject to US federal examinations by US Internal Revenue Service (“IRS”) for tax years prior to and including tax year 2004. The Company is no longer subject to examinations by The Netherlands tax authority, for tax years prior to tax year 2002. With certain limited exceptions, the Company is no longer subject to Australian federal examinations by the Australian Taxation Office (“ATO”) for tax years prior to tax year 2000. The Company is currently subject to audit and review in a number of jurisdictions in which it operates and has been advised that further audits will commence in the next 12 months. It is anticipated that the audits and reviews currently being conducted will be completed within the next 24 months. Of the audits currently being conducted, none have progressed sufficiently to predict their ultimate outcome. The Company accrues income tax liabilities for these audits based upon knowledge of all relevant facts and circumstances, taking into account existing tax laws, its experience with previous audits and settlements, the status of current tax examinations and how the tax authorities view certain issues.
Internal Revenue Service (IRS) — Notice of Proposed Adjustment (NOPA)
On 23 June 2008, the Company announced that the IRS had issued it with a Notice of Proposed Adjustment (“NOPA”) that concludes that the Company does not satisfy the United States — Netherlands Treaty Limitations on Benefits (“LOB”) provision of the New US-NL Treaty and that accordingly it is not entitled to beneficial withholding tax rates on payments from the Company’s United States subsidiaries to its Netherlands companies. The Company does not agree with the conclusions reached by the IRS, and it intends to contest the IRS’ findings through the continuing audit process and, if necessary, through subsequent administrative appeals and possibly litigation. If the IRS position ultimately were to prevail, the Company would be liable for a 30% withholding tax on dividend, interest and royalty payments made any time on or after 1 February 2006 by the Company’s US subsidiaries to JHI NV or the Company’s Dutch finance subsidiary. In that event, the Company estimates that it would owe approximately US$37.0 million in additional tax for calendar years 2006 and 2007 plus, as of 30 June 2008, US$3.0 million in interest and US$7.0 million in penalties related to that tax. Interest will continue to accrue and compound daily at the published monthly Federal Funds short term rate plus 3% until the issue is resolved or a deposit of the full amount of the tax, interest and penalties is made with the IRS or a bond for such amounts is posted. Penalties for calendar years 2006 and 2007 will continue to accrue at the rate of one-half percent per month up to a maximum of 25%. The US$7.0 million accrued penalty through 30 June 2008 could continue to accrue to a maximum total of US$13.0 million. Additional tax, interest and penalties would be payable for later calendar years and such amounts could be significantly more per year in later years than the amounts indicated in the NOPA for calendar years 2006 and 2007.

F-27


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
On 16 July 2008 the Company issued a rebuttal response to the IRS NOPA. On 18 July 2008 the IRS issued a 30 Day Letter that concludes that the Company is not in compliance with the LOB provision for the calendar years 2006 and 2007 and that it is not entitled to reduced withholding tax rates on payments from the United States to the Netherlands. The 30 Day Letter is a formal IRS examination report that requires the Company to either agree in full and pay the tax or file a formal, written protest within 30 days of the 30 Day Letter to request consideration of the issues with the Appeals Division of the IRS.
The Company filed a formal protest on 18 August 2008 to exercise its rights to an impartial hearing before the Appeals Division of the IRS.
ATO – 2002 Tax Audit
The ATO is auditing the Company’s Australian income tax returns for the years ended 31 March 2002 and 31 March 2004 through 31 March 2006. On 8 August 2008, the Federal Court of Australia (“ Federal Court”) made orders providing for the reinstatement of the Company’s former wholly-owned subsidiary James Hardie Australia Finance Pty Limited (“JHAF”) to the register of companies and appointing Max Donnelly of Ferrier Hodgson as the new liquidator of JHAF. JHAF was deregistered on 23 August 2005 following a voluntary winding up. The Company understands that the reinstatement of JHAF is a necessary pre-requisite to the ATO issuing an amended assessment in respect of one of the issues that has been the focus of the ATO’s inquiries during the tax audit of fiscal year 2002. The Company understands that it is the view of the ATO that an amended assessment issued to JHAF would comprise primary tax of A$101.5 million (US$97.6 million), estimated penalties of A$50.8 million (US$48.9 million) and as of 30 June 2008 estimated general interest charges (“GIC”) charges of A$88.0 million (US$84.7 million). GIC would continue to accrue until the issue is resolved or full payment of any amended assessment is made. The new liquidator would need to determine, among other things, whether and to what extent JHAF is able to put itself in a position to meet any ultimate tax liability assessed in respect of it. The Company is considering its position with respect to the merits of the potential amended assessment and any obligations of JHAF to the ATO given its prior winding up.
ATO – 1999 Disputed Amended Assessment
In March 2006, RCI Pty Ltd (“RCI”), a wholly owned subsidiary of the Company, received an amended assessment from the ATO in respect of RCI’s income tax return for the year ended 31 March 1999.
On 30 May 2007, the ATO issued a Notice of Decision disallowing the Company’s objection to the amended assessment. On 11 July 2007, the Company filed an application appealing the Objection Decision with the Federal Court of Australia. The hearing for RCI’s trial is presently scheduled to commence on 8 December 2008.
The Company believes that it is more likely than not that the tax position reported in RCI’s tax return for the 1999 fiscal year will be upheld on appeal. Therefore, the Company believes that the requirements under FIN 48 for recording a liability have not been met and therefore it has not recorded any liability at 30 June 2008 for the amended assessment.
The Company expects that amounts paid in respect of the amended assessment will be recovered by RCI (with interest) at the time RCI is successful in its appeal against the amended assessment. As a result, the Company has treated all payments in respect of the amended assessment that have been made up to 30 June 2008 as a deposit and it is the Company’s intention to treat any payments to be made at a later date as a deposit.

F-28


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
12. Stock-Based Compensation
At 30 June 2008, the Company had the following equity award plans: the Executive Share Purchase Plan; the Managing Board Transitional Stock Option Plan; the JHI NV 2001 Equity Incentive Plan; the Supervisory Board Share Plan 2006 and the Long-Term Incentive Plan.
Compensation expense arising from equity award grants as estimated using option-pricing models was US$2.0 million and US$1.5 million for the three months ended 30 June 2008 and 30 June 2007, respectively. As of 30 June 2008, the unrecorded deferred stock-based compensation balance related to equity awards was US$9.9 million after estimated forfeitures and will be recognised over an estimated weighted average amortisation period of 1.6 years.
Stock Options
The following table summarises all of the Company’s stock options available for grant and the movement in all of the Company’s outstanding options:
                         
            Outstanding Options  
                    Weighted  
    Shares             Average  
    Available for             Exercise  
    Grant     Number     Price  
Balance at 1 April 2008
    15,564,294       22,190,237       A$7.29  
 
                       
Exercised
          (25,000 )     A$5.99  
Forfeited
    2,136,680       (2,136,680 )     A$7.44  
 
 
                   
Balance at 30 June 2008
    17,700,974       20,028,557       A$7.27  
 
                   
The Company accounts for stock options in accordance with the fair value provisions of SFAS No. 123R, which requires the Company to estimate the value of stock options issued and recognise this estimated value as compensation expense over the periods in which the stock options vest.
The Company estimates the fair value of each option grant on the date of grant using either the Black-Scholes option-pricing model or a lattice model that incorporates a Monte Carlo Simulation (the “Monte Carlo method”).
There were no stock options granted during the three months ended 30 June 2008 and 30 June 2007.

F-29


 

James Hardie Industries N.V. and Subsidiaries
Notes to Condensed Consolidated Financial Statements

(Unaudited)
Restricted Stock
Under the terms of the JHI NV 2001 Equity Incentive Plan the Company granted 698,440 restricted stock units to employees on 17 June 2008 which vest in full on 17 June 2010.
The following table summarises all of the Company’s restricted stock activity:
                 
            Weighted  
            Average  
            Grant Date Fair  
    Shares     Value  
Nonvested at 31 March 2008
           
 
               
Granted
    698,440       A$4.25  
Forfeited
    (1,057 )     A$4.25  
 
 
             
Nonvested at 30 June 2008
    697,383       A$4.25  
 
             
The Company accounts for restricted stock in accordance with the fair value provisions of SFAS No. 123R, which requires the Company to estimate the value of restricted stock issued and recognise this estimated value as compensation expense over the periods in which the restricted stock vests.
The fair value of each restricted stock unit is equal to the market value of the JHX common stock on the date of grant, adjusted for the fair value of dividends, as the restricted stock holder is not entitled to dividends over the vesting period.
The following table includes the assumptions used for restricted stock grants valued during the three months ended 30 June 2008. There were no restricted stock units granted during the three months ended 30 June 2007.
         
    30 June
    2008
Dividend yield
  $0.20 per annum
Risk free interest rate
    2.9%
Expected life in years
    2.0
JHX stock price at grant date
    A$  4.93

F-30


 

Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
In this report, James Hardie Industries N.V. and its subsidiaries are collectively referred to as “we,” “us,” or “our,” and the terms “US$”, “A$”, “NZ$”, “PHP”, refer to United States dollars, Australian dollars, New Zealand dollars and Philippine pesos, respectively.
We have operations in foreign countries and, as a result, are exposed to foreign currency exchange rate risk inherent in purchases, sales, assets and liabilities denominated in currencies other than the US dollar. We also are exposed to interest rate risk associated with our long-term debt and to changes in prices of commodities we use in production.
Our policy is to enter into derivative instruments solely to mitigate risks in our business and not for trading or speculative purposes.
Foreign Currency Exchange Rate Risk
We have significant operations outside of the United States and, as a result, are exposed to changes in exchange rates which affect our financial position, results of operations and cash flows. In addition, payments to the AICF are required to be made in Australian dollars which, because the majority of our revenues are produced in US dollars, exposes the Company to risks associated with fluctuations in the US dollar/Australian dollar exchange rate.
For the three months ended 30 June 2008, the following currencies comprised the following percentages of our net sales, cost of goods sold, expenses and liabilities:
                                 
    US$   A$   NZ$   Other(1)
 
Net sales
    75.9 %     16.0 %     4.7 %     3.4 %
Cost of goods sold
    81.5 %     13.2 %     3.0 %     2.3 %
Expenses(2)
    39.8 %     55.2 %     1.9 %     3.1 %
Liabilities (excluding borrowings)(2)
    34.8 %     64.0 %     0.4 %     0.8 %
 
(1)   Comprises Philippine pesos and Euros.
 
(2)   Liabilities include A$ denominated asbestos liability, which was initially recorded in the fourth quarter of fiscal year 2006. Expenses include adjustments to the liability. See Note 6 for further information.
We purchase raw materials and fixed assets and sell some finished product for amounts denominated in currencies other than the functional currency of the business in which the related transaction is generated. In order to protect against foreign exchange rate movements, we may enter into forward exchange contracts timed to mature when settlement of the underlying transaction is due to occur. At 30 June 2008, there were no such material contracts outstanding.
Interest Rate Risk
We have market risk from changes in interest rates, primarily related to our borrowings. At 30 June 2008, all of the Company’s borrowings were variable-rate. From time to time, we may enter into interest rate swap contracts in an effort to mitigate interest rate risk. As of 30 June 2008, the Company had no interest swap contracts outstanding. As of 30 June 2008, the Company had no forward rate agreements outstanding.

F-31


 

Item 2. Quantitative and Qualitative Disclosures About Market Risk
James Hardie Industries N.V. and Subsidiaries
(Unaudited)
Commodity Price Risk
The Company is exposed to changes in prices of commodities used in its operations, primarily associated with energy, fuel and raw materials such as pulp and cement. Pulp has historically demonstrated more price sensitivity than other raw materials that we use in our manufacturing process. In addition, energy, fuel, and cement prices rose in fiscal years 2007 and 2008 and continued to rise during the first three months of fiscal year 2009. Pulp prices have also been subject to significant price fluctuations in the past. The Company expects that pulp, energy, fuel and cement prices will continue to fluctuate in the near future. Although the Company has not entered into any such contracts as of 30 June 2008; to minimise the additional working capital requirements caused by rising prices related to these commodities, the Company may seek to enter into contracts with suppliers in the future for the purchase of these commodities that could fix the Company’s prices over the longer-term. However, if the Company enters into such contracts with suppliers and if such commodity prices decrease, the Company’s cost of sales may be negatively impacted due to the fixed pricing over the longer-term.

F-32


 

James Hardie Industries N.V. and Subsidiaries
(Unaudited)
This Financial Report forms part of a package of information about the Company’s results. It should be read in conjunction with the other parts of this package, including the Media Release, Management Presentation and Management’s Analysis of Results.
Disclaimer
This Financial Report of results contains forward-looking statements. James Hardie may from time to time make forward-looking statements in its periodic reports filed with or furnished to the United States Securities and Exchange Commission on Forms 20-F and 6-K, in the annual reports to shareholders, in offering circulars, invitation memoranda and prospectuses, in media releases and other written materials and in oral statements made by the Company’s officers, directors or employees to analysts, institutional investors, lenders and potential lenders, representatives of the media and others. Examples of forward-looking statements include:
    expectations about the timing and amount of payments to the Asbestos Injuries Compensation Fund (AICF), a special purpose fund for the compensation of proven Australian asbestos-related personal injury and death claims;
 
    statements regarding tax liabilities and related audits and proceedings;
 
    statements as to the possible consequences of proceedings brought against the Company and certain of its former directors and officers by the Australian Securities and Investments Commission;
 
    expectations concerning indemnification obligations;
 
    expectations concerning the costs associated with the suspension of operations at the Company’s Blandon, Pennsylvania and Plant City, Florida plants.
 
    expectations that the Company’s credit facilities will be extended or renewed;
 
    expectations concerning dividend payments;
 
    projections of the Company’s results of operations or financial condition;
 
    statements regarding the Company’s plans, objectives or goals, including those relating to competition, acquisitions, dispositions and the Company’s products;
 
    statements about the Company’s future performance; and
 
    statements about product or environmental liabilities.
Words such as “believe,” “anticipate,” “plan,” “expect,” “intend,” “target,” “estimate,” “project,” “predict,” “forecast,” “guideline,” “should,” “aim” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve inherent risks and uncertainties. The Company cautions that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. These factors, some of which are discussed under “Key Information — Risk Factors” beginning on page 6 of the Form 20-F filed on 8 July 2008 with the Securities and Exchange Commission, include but are not limited to: all matters relating to or arising out of the prior manufacture of products that contained asbestos by current and former James Hardie subsidiaries; required contributions to the AICF and the effect of foreign exchange on the amount recorded in the Company’s financial statements as an asbestos liability; compliance with and changes in tax laws and treatments; competition and product pricing in the markets in which the Company operates; the consequences of product failures or defects; exposure to environmental, asbestos or other legal proceedings; general economic and market conditions; the supply and cost of raw materials; the success of research and development efforts; reliance on a small number of customers; compliance with and changes in environmental and health and safety laws; risks of conducting business internationally; compliance with and changes in laws and regulations; foreign exchange risks; and the effect of natural disasters and changes in our key management personnel. The Company cautions that the foregoing list of factors is not exclusive and that other risks and uncertainties may cause actual results to differ materially from those in forward-looking statements. Forward-looking statements speak only as of the date they are made.

F-33