Exhibit 99.4
James Hardie Industries N.V.
and Subsidiaries
Consolidated Financial Statements
as of and for the Period Ended 31 March 2009
James Hardie industries N.V. and Subsidiaries
Index
|
|
|
|
|
|
|
Page |
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
F-3 |
|
|
|
|
|
|
Consolidated Balance Sheets as of 31 March 2009 and 2008 |
|
|
F-4 |
|
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended
31 March 2009, 2008 and 2007 |
|
|
F-5 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended
31 March 2009, 2008 and 2007 |
|
|
F-7 |
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders Deficit for the
Years Ended 31 March 2009, 2008 and 2007 |
|
|
F-9 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
F-10 |
|
F-2
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
James Hardie Industries N.V.:
We have audited the consolidated balance sheet of James Hardie Industries N.V. and subsidiaries as
of March 31, 2009, and the related consolidated statement of operations, shareholders deficit, and
cash flows for the year then ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these financial statements
based on our audit. The financial statements of James Hardie Industries N.V. and subsidiaries for
the years ended March 31, 2008 and 2007, were audited by other auditors whose report dated May 19,
2008, expressed an unqualified opinion on those statements.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. We
were not engaged to perform an audit of the Companys internal control over financial reporting.
Our audit included consideration of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Companys internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of James Hardie Industries N.V. and subsidiaries at
March 31, 2009, and the consolidated results of their operations and their cash flows for the year
ended March 31, 2009, in conformity with U.S. generally accepted accounting principles.
Orange County, California
May 18, 2009
Item 1. Financial Statements
James Hardie Industries N.V. and Subsidiaries
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of |
|
|
(Millions of |
|
|
|
US dollars) |
|
|
Australian dollars) |
|
|
|
31 March |
|
|
31 March |
|
|
31 March |
|
|
31 March |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42.4 |
|
|
$ |
35.4 |
|
|
A$ |
61.7 |
|
|
A$ |
38.6 |
|
Restricted cash and cash equivalents |
|
|
5.3 |
|
|
|
5.0 |
|
|
|
7.7 |
|
|
|
5.5 |
|
Restricted cash and cash equivalents Asbestos |
|
|
45.4 |
|
|
|
37.4 |
|
|
|
66.1 |
|
|
|
40.8 |
|
Restricted short-term investments Asbestos |
|
|
52.9 |
|
|
|
77.7 |
|
|
|
77.0 |
|
|
|
84.7 |
|
Accounts and notes receivable, net of allow ance for
doubtful accounts of $1.4 million (A$2.0 million) and
$2.0 million (A$2.2 million) as of 31 March 2009
and 31 March 2008, respectively |
|
|
111.4 |
|
|
|
131.4 |
|
|
|
162.1 |
|
|
|
143.3 |
|
Inventories |
|
|
128.9 |
|
|
|
179.7 |
|
|
|
187.6 |
|
|
|
195.9 |
|
Prepaid expenses and other current assets |
|
|
20.4 |
|
|
|
28.0 |
|
|
|
29.7 |
|
|
|
30.5 |
|
Insurance receivable Asbestos |
|
|
12.6 |
|
|
|
14.1 |
|
|
|
18.3 |
|
|
|
15.4 |
|
Workers compensation Asbestos |
|
|
0.6 |
|
|
|
6.9 |
|
|
|
0.9 |
|
|
|
7.5 |
|
Deferred income taxes |
|
|
32.5 |
|
|
|
8.2 |
|
|
|
47.3 |
|
|
|
8.9 |
|
Deferred income taxes Asbestos |
|
|
12.3 |
|
|
|
9.1 |
|
|
|
17.9 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
464.7 |
|
|
|
532.9 |
|
|
|
676.3 |
|
|
|
581.0 |
|
Property, plant and equipment, net |
|
|
700.8 |
|
|
|
756.4 |
|
|
|
1,019.8 |
|
|
|
824.7 |
|
Insurance receivable Asbestos |
|
|
149.0 |
|
|
|
194.3 |
|
|
|
216.9 |
|
|
|
211.8 |
|
Workers compensation Asbestos |
|
|
73.8 |
|
|
|
78.5 |
|
|
|
107.4 |
|
|
|
85.6 |
|
Deferred income taxes |
|
|
2.1 |
|
|
|
13.2 |
|
|
|
3.1 |
|
|
|
14.4 |
|
Deferred income taxes Asbestos |
|
|
333.2 |
|
|
|
397.1 |
|
|
|
484.8 |
|
|
|
433.0 |
|
Deposit with Australian Taxation Office |
|
|
173.5 |
|
|
|
205.8 |
|
|
|
252.5 |
|
|
|
224.4 |
|
Other assets |
|
|
1.6 |
|
|
|
1.7 |
|
|
|
2.3 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,898.7 |
|
|
$ |
2,179.9 |
|
|
A$ |
2,763.1 |
|
|
A$ |
2,376.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
89.1 |
|
|
$ |
107.6 |
|
|
A$ |
129.7 |
|
|
A$ |
117.3 |
|
Short-term debt |
|
|
93.3 |
|
|
|
90.0 |
|
|
|
135.8 |
|
|
|
98.1 |
|
Accrued payroll and employee benefits |
|
|
35.5 |
|
|
|
37.0 |
|
|
|
51.7 |
|
|
|
40.3 |
|
Accrued product warranties |
|
|
7.4 |
|
|
|
6.9 |
|
|
|
10.8 |
|
|
|
7.5 |
|
Income taxes payable |
|
|
1.4 |
|
|
|
13.0 |
|
|
|
2.0 |
|
|
|
14.2 |
|
Asbestos liability |
|
|
78.2 |
|
|
|
78.7 |
|
|
|
113.8 |
|
|
|
85.8 |
|
Workers compensation Asbestos |
|
|
0.6 |
|
|
|
6.9 |
|
|
|
0.9 |
|
|
|
7.5 |
|
Other liabilities |
|
|
9.5 |
|
|
|
9.1 |
|
|
|
13.8 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
315.0 |
|
|
|
349.2 |
|
|
|
458.5 |
|
|
|
380.6 |
|
Long-term debt |
|
|
230.7 |
|
|
|
174.5 |
|
|
|
335.7 |
|
|
|
190.3 |
|
Deferred income taxes |
|
|
100.8 |
|
|
|
84.2 |
|
|
|
146.7 |
|
|
|
91.8 |
|
Accrued product warranties |
|
|
17.5 |
|
|
|
10.8 |
|
|
|
25.5 |
|
|
|
11.8 |
|
Asbestos liability |
|
|
1,206.3 |
|
|
|
1,497.8 |
|
|
|
1,755.4 |
|
|
|
1,633.1 |
|
Workers compensation Asbestos |
|
|
73.8 |
|
|
|
78.5 |
|
|
|
107.4 |
|
|
|
85.6 |
|
Other liabilities |
|
|
63.3 |
|
|
|
187.5 |
|
|
|
92.1 |
|
|
|
204.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,007.4 |
|
|
|
2,382.5 |
|
|
A$ |
2,921.3 |
|
|
A$ |
2,597.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Euro 0.59 par value, 2.0 billion
shares authorised; 432,263,720 shares issued
at 31 March 2009 and 432,214,668
issued at 31 March 2008 |
|
|
219.2 |
|
|
|
219.7 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
22.7 |
|
|
|
19.3 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(352.8 |
) |
|
|
(454.5 |
) |
|
|
|
|
|
|
|
|
Common stock in treasury, at cost, nil shares
and 708,695 shares at 31 March 2009
and 31 March 2008, respectively |
|
|
|
|
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
Accumulated other comprehensive (loss) income |
|
|
2.2 |
|
|
|
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(108.7 |
) |
|
|
(202.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
1,898.7 |
|
|
$ |
2,179.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
James Hardie Industries N.V. and Subsidiaries
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of US dollars, except per share data) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
Net sales |
|
$ |
1,202.6 |
|
|
$ |
1,468.8 |
|
|
$ |
1,542.9 |
|
Cost of goods sold |
|
|
(813.8 |
) |
|
|
(938.8 |
) |
|
|
(969.9 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
388.8 |
|
|
|
530.0 |
|
|
|
573.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(208.8 |
) |
|
|
(228.2 |
) |
|
|
(214.6 |
) |
Research and development expenses |
|
|
(23.8 |
) |
|
|
(27.3 |
) |
|
|
(25.9 |
) |
Impairment charges |
|
|
|
|
|
|
(71.0 |
) |
|
|
|
|
SCI and other related expenses |
|
|
|
|
|
|
|
|
|
|
(13.6 |
) |
Asbestos adjustments |
|
|
17.4 |
|
|
|
(240.1 |
) |
|
|
(405.5 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
173.6 |
|
|
|
(36.6 |
) |
|
|
(86.6 |
) |
Interest expense |
|
|
(11.2 |
) |
|
|
(11.1 |
) |
|
|
(12.0 |
) |
Interest income |
|
|
8.2 |
|
|
|
12.2 |
|
|
|
5.5 |
|
Other expense |
|
|
(14.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
155.8 |
|
|
|
(35.5 |
) |
|
|
(93.1 |
) |
|
Income tax (expense) benefit |
|
|
(19.5 |
) |
|
|
(36.1 |
) |
|
|
243.9 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change
in accounting principle |
|
|
136.3 |
|
|
|
(71.6 |
) |
|
|
150.8 |
|
Cumulative effect of change in accounting principle
for stock-based compensation, net of income tax
expense of nil, nil and $0.4 million, respectively |
|
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
136.3 |
|
|
$ |
(71.6 |
) |
|
$ |
151.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share basic |
|
$ |
0.32 |
|
|
$ |
(0.16 |
) |
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share diluted |
|
$ |
0.31 |
|
|
$ |
(0.16 |
) |
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (Millions): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
432.3 |
|
|
|
455.0 |
|
|
|
464.6 |
|
Diluted |
|
|
434.5 |
|
|
|
455.0 |
|
|
|
466.4 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
James Hardie Industries N.V. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of Australian dollars, except per share data) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
Net sales |
|
A$ |
1,515.3 |
|
|
A$ |
1,689.6 |
|
|
A$ |
2,016.0 |
|
Cost of goods sold |
|
|
(1,025.4 |
) |
|
|
(1,079.9 |
) |
|
|
(1,267.3 |
) |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
489.9 |
|
|
|
609.7 |
|
|
|
748.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(263.1 |
) |
|
|
(262.5 |
) |
|
|
(280.4 |
) |
Research and development expenses |
|
|
(30.0 |
) |
|
|
(31.4 |
) |
|
|
(33.8 |
) |
Impairment charges |
|
|
|
|
|
|
(81.7 |
) |
|
|
|
|
SCI and other related expenses |
|
|
|
|
|
|
|
|
|
|
(17.8 |
) |
Asbestos adjustments |
|
|
21.9 |
|
|
|
(276.2 |
) |
|
|
(529.8 |
) |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
218.7 |
|
|
|
(42.1 |
) |
|
|
(113.1 |
) |
Interest expense |
|
|
(14.1 |
) |
|
|
(12.8 |
) |
|
|
(15.7 |
) |
Interest income |
|
|
10.3 |
|
|
|
14.0 |
|
|
|
7.2 |
|
Other expense |
|
|
(18.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
196.3 |
|
|
|
(40.9 |
) |
|
|
(121.6 |
) |
Income tax (expense) benefit |
|
|
(24.6 |
) |
|
|
(41.5 |
) |
|
|
318.7 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change
in accounting principle |
|
|
171.7 |
|
|
|
(82.4 |
) |
|
|
197.1 |
|
Cumulative effect of change in accounting principle
for stock-based compensation, net of income tax
expense of nil, nil and A$0.5 million, respectively |
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
A$ |
171.7 |
|
|
A$ |
(82.4 |
) |
|
A$ |
198.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share basic |
|
A$ |
0.40 |
|
|
A$ |
(0.18 |
) |
|
A$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share diluted |
|
A$ |
0.40 |
|
|
A$ |
(0.18 |
) |
|
A$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
(Millions): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
432.3 |
|
|
|
455.0 |
|
|
|
464.6 |
|
Diluted |
|
|
434.5 |
|
|
|
455.0 |
|
|
|
466.4 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
James Hardie Industries N.V. and Subsidiaries
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
136.3 |
|
|
$ |
(71.6 |
) |
|
$ |
151.7 |
|
Adjustments to reconcile net income (loss) to net cash
(used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
56.4 |
|
|
|
56.5 |
|
|
|
50.7 |
|
Deferred income taxes |
|
|
(58.2 |
) |
|
|
(54.0 |
) |
|
|
(310.4 |
) |
Prepaid pension cost |
|
|
0.7 |
|
|
|
1.0 |
|
|
|
(0.4 |
) |
Stock-based compensation |
|
|
7.2 |
|
|
|
7.7 |
|
|
|
4.5 |
|
Asbestos adjustments |
|
|
(17.4 |
) |
|
|
240.1 |
|
|
|
405.5 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(0.9 |
) |
Other-than-temporary impairment on investments |
|
|
14.8 |
|
|
|
|
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
71.0 |
|
|
|
|
|
Other |
|
|
|
|
|
|
(3.4 |
) |
|
|
1.3 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
69.0 |
|
|
|
44.7 |
|
|
|
(5.0 |
) |
Payment to the AICF |
|
|
(110.0 |
) |
|
|
|
|
|
|
(146.9 |
) |
Accounts and notes receivable |
|
|
6.6 |
|
|
|
39.6 |
|
|
|
(4.8 |
) |
Inventories |
|
|
40.3 |
|
|
|
(26.6 |
) |
|
|
(19.5 |
) |
Prepaid expenses and other current assets |
|
|
5.7 |
|
|
|
4.9 |
|
|
|
(0.1 |
) |
Insurance receivable Asbestos |
|
|
16.5 |
|
|
|
16.7 |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(11.4 |
) |
|
|
2.6 |
|
|
|
(18.4 |
) |
Asbestos liability |
|
|
(91.1 |
) |
|
|
(67.0 |
) |
|
|
|
|
Deposit with Australian Taxation Office |
|
|
(9.9 |
) |
|
|
(9.7 |
) |
|
|
(154.8 |
) |
ATO settlement payment |
|
|
(101.6 |
) |
|
|
|
|
|
|
|
|
Other accrued liabilities and other liabilities |
|
|
0.9 |
|
|
|
66.8 |
|
|
|
(19.6 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(45.2 |
) |
|
|
319.3 |
|
|
|
(67.1 |
) |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(26.1 |
) |
|
|
(38.5 |
) |
|
|
(92.6 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(26.1 |
) |
|
|
(38.5 |
) |
|
|
(92.6 |
) |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
128.8 |
|
|
|
291.0 |
|
|
|
|
|
Repayments of short-term borrowings |
|
|
(125.5 |
) |
|
|
(284.0 |
) |
|
|
(98.0 |
) |
Proceeds from long-term borrowings |
|
|
431.6 |
|
|
|
333.5 |
|
|
|
105.0 |
|
Repayments of long-term borrowings |
|
|
(375.4 |
) |
|
|
(264.0 |
) |
|
|
(121.7 |
) |
Proceeds from issuance of shares |
|
|
0.1 |
|
|
|
3.3 |
|
|
|
18.5 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
1.8 |
|
Treasury stock purchased |
|
|
|
|
|
|
(208.0 |
) |
|
|
|
|
Dividends paid |
|
|
(34.6 |
) |
|
|
(126.2 |
) |
|
|
(42.1 |
) |
Collections on loans receivable |
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
25.0 |
|
|
|
(254.4 |
) |
|
|
(136.4 |
) |
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
53.3 |
|
|
|
(25.1 |
) |
|
|
15.1 |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
7.0 |
|
|
|
1.3 |
|
|
|
(281.0 |
) |
Cash and cash equivalents at beginning of period |
|
|
35.4 |
|
|
|
34.1 |
|
|
|
315.1 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
42.4 |
|
|
$ |
35.4 |
|
|
$ |
34.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
$ |
8.9 |
|
|
$ |
21.6 |
|
|
$ |
26.1 |
|
Short-term deposits |
|
|
33.5 |
|
|
|
13.8 |
|
|
|
8.0 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
42.4 |
|
|
$ |
35.4 |
|
|
$ |
34.1 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest, net of amounts
capitalised |
|
$ |
7.8 |
|
|
$ |
12.8 |
|
|
$ |
3.9 |
|
Cash paid during the year for income taxes, net |
|
$ |
23.2 |
|
|
$ |
70.4 |
|
|
$ |
80.8 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
James Hardie Industries N.V. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of Australian dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
Cash Flow s From Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
A$ |
171.7 |
|
|
A$ |
(82.4 |
) |
|
A$ |
198.3 |
|
Adjustments to reconcile net income (loss) to net cash
(used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation |
|
|
71.1 |
|
|
|
65.0 |
|
|
|
66.2 |
|
Deferred income taxes |
|
|
(73.3 |
) |
|
|
(62.1 |
) |
|
|
(405.6 |
) |
Prepaid pension cost |
|
|
0.9 |
|
|
|
1.2 |
|
|
|
(0.5 |
) |
Stock-based compensation |
|
|
9.1 |
|
|
|
8.9 |
|
|
|
5.9 |
|
Asbestos adjustments |
|
|
(21.9 |
) |
|
|
276.2 |
|
|
|
529.8 |
|
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
(1.2 |
) |
Other-than-temporary impairment on investments |
|
|
18.6 |
|
|
|
|
|
|
|
|
|
Impairment charges |
|
|
|
|
|
|
81.7 |
|
|
|
|
|
Other |
|
|
|
|
|
|
(3.9 |
) |
|
|
1.7 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
|
86.9 |
|
|
|
51.4 |
|
|
|
(6.4 |
) |
Payment to the AICF |
|
|
(138.6 |
) |
|
|
|
|
|
|
(192.1 |
) |
Accounts and notes receivable |
|
|
8.3 |
|
|
|
45.6 |
|
|
|
(6.3 |
) |
Inventories |
|
|
50.8 |
|
|
|
(30.6 |
) |
|
|
(25.5 |
) |
Prepaid expenses and other current assets |
|
|
7.2 |
|
|
|
5.6 |
|
|
|
(0.1 |
) |
Insurance receivable Asbestos |
|
|
20.8 |
|
|
|
19.2 |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(14.4 |
) |
|
|
3.0 |
|
|
|
(24.0 |
) |
Asbestos liability |
|
|
(114.8 |
) |
|
|
(77.1 |
) |
|
|
|
|
Deposit with Australian Taxation Office |
|
|
(12.5 |
) |
|
|
(11.2 |
) |
|
|
(202.3 |
) |
ATO settlement payment |
|
|
(128.0 |
) |
|
|
|
|
|
|
|
|
Other accrued liabilities and other liabilities |
|
|
1.1 |
|
|
|
76.8 |
|
|
|
(25.6 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(57.0 |
) |
|
|
367.3 |
|
|
|
(87.7 |
) |
|
|
|
|
|
|
|
|
|
|
Cash Flow s From Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(32.9 |
) |
|
|
(44.3 |
) |
|
|
(121.0 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(32.9 |
) |
|
|
(44.3 |
) |
|
|
(121.0 |
) |
|
|
|
|
|
|
|
|
|
|
Cash Flow s From Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
162.3 |
|
|
|
334.8 |
|
|
|
|
|
Repayments of short-term borrowings |
|
|
(158.1 |
) |
|
|
(326.7 |
) |
|
|
(128.0 |
) |
Proceeds from long-term borrowings |
|
|
543.8 |
|
|
|
383.6 |
|
|
|
137.2 |
|
Repayments of long-term borrowings |
|
|
(473.0 |
) |
|
|
(303.7 |
) |
|
|
(159.0 |
) |
Proceeds from issuance of shares |
|
|
0.1 |
|
|
|
3.8 |
|
|
|
24.2 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
|
|
|
|
2.4 |
|
Treasury stock purchased |
|
|
|
|
|
|
(239.3 |
) |
|
|
|
|
Dividends paid |
|
|
(43.6 |
) |
|
|
(145.2 |
) |
|
|
(55.0 |
) |
Collections on loans receivable |
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
31.5 |
|
|
|
(292.7 |
) |
|
|
(178.1 |
) |
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
81.5 |
|
|
|
(34.0 |
) |
|
|
(11.3 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
23.1 |
|
|
|
(3.7 |
) |
|
|
(398.1 |
) |
Cash and cash equivalents at beginning of period |
|
|
38.6 |
|
|
|
42.3 |
|
|
|
440.4 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
61.7 |
|
|
A$ |
38.6 |
|
|
A$ |
42.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Components of Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
A$ |
13.0 |
|
|
A$ |
23.6 |
|
|
A$ |
32.4 |
|
Short-term deposits |
|
|
48.7 |
|
|
|
15.0 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
A$ |
61.7 |
|
|
A$ |
38.6 |
|
|
A$ |
42.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest, net of amounts
capitalised |
|
A$ |
9.8 |
|
|
A$ |
14.7 |
|
|
A$ |
4.8 |
|
Cash paid during the year for income taxes, net |
|
A$ |
29.2 |
|
|
A$ |
81.0 |
|
|
A$ |
100.2 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8
James Hardie Industries N.V. and Subsidiaries
Consolidated Statements of Changes in Shareholders Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Treasury |
|
|
Comprehensive |
|
|
|
|
(Millions of US dollars) |
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Stock |
|
|
(Loss) Income |
|
|
Total |
|
Balances as of 31 March 2006 |
|
$ |
253.2 |
|
|
$ |
158.4 |
|
|
$ |
(288.3 |
) |
|
$ |
|
|
|
$ |
(28.4 |
) |
|
$ |
94.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
151.7 |
|
|
|
|
|
|
|
|
|
|
|
151.7 |
|
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.5 |
|
|
|
36.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.5 |
|
|
|
36.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188.2 |
|
Adoption of FAS 158, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.7 |
) |
|
|
(2.7 |
) |
Stock-based compensation |
|
|
|
|
|
|
4.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8 |
|
Employee loans repaid |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
Stock options exercised |
|
|
3.1 |
|
|
|
15.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.5 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
(42.1 |
) |
|
|
|
|
|
|
|
|
|
|
(42.1 |
) |
Other |
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 31 March 2007 |
|
$ |
251.8 |
|
|
$ |
180.2 |
|
|
$ |
(178.7 |
) |
|
$ |
|
|
|
$ |
5.4 |
|
|
$ |
258.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(71.6 |
) |
|
|
|
|
|
|
|
|
|
|
(71.6 |
) |
Pension and post-retirement benefit adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
0.6 |
|
Unrealised loss on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.4 |
) |
|
|
(4.4 |
) |
Foreign currency translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.3 |
|
|
|
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.5 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60.1 |
) |
Adoption of FIN 48 |
|
|
|
|
|
|
|
|
|
|
(78.0 |
) |
|
|
|
|
|
|
|
|
|
|
(78.0 |
) |
Stock-based compensation |
|
|
|
|
|
|
7.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.7 |
|
Stock options exercised |
|
|
0.5 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
(126.2 |
) |
|
|
|
|
|
|
|
|
|
|
(126.2 |
) |
Treasury stock purchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(208.0 |
) |
|
|
|
|
|
|
(208.0 |
) |
Treasury stock retired |
|
|
(32.6 |
) |
|
|
(171.4 |
) |
|
|
|
|
|
|
204.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 31 March 2008 |
|
$ |
219.7 |
|
|
$ |
19.3 |
|
|
$ |
(454.5 |
) |
|
$ |
(4.0 |
) |
|
$ |
16.9 |
|
|
$ |
(202.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
136.3 |
|
|
|
|
|
|
|
|
|
|
|
136.3 |
|
Pension and post-retirement benefit adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7 |
|
|
|
0.7 |
|
Unrealised loss on investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4 |
|
|
|
4.4 |
|
Foreign currency translation loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19.8 |
) |
|
|
(19.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.7 |
) |
|
|
(14.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.6 |
|
Stock-based compensation |
|
|
|
|
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.2 |
|
Tax benefit from stock options exercised |
|
|
|
|
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4 |
) |
Stock options exercised |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
(34.6 |
) |
|
|
|
|
|
|
|
|
|
|
(34.6 |
) |
Treasury stock retired |
|
|
(0.5 |
) |
|
|
(3.5 |
) |
|
|
|
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of 31 March 2009 |
|
$ |
219.2 |
|
|
$ |
22.7 |
|
|
$ |
(352.8 |
) |
|
$ |
|
|
|
$ |
2.2 |
|
|
$ |
(108.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-9
James Hardie Industries N.V. and Subsidiaries
1. Background and Basis of Presentation
Nature of Operations
The Company manufactures and sells fibre cement building products for interior and exterior
building construction applications primarily in the United States, Australia, New Zealand, the
Philippines and Europe.
Background
On 2 July 1998, ABN 60 000 009 263 Pty Ltd, formerly James Hardie Industries Limited (JHIL), then
a public company organised under the laws of Australia and listed on the Australian Stock Exchange,
announced a plan of reorganisation and capital restructuring (the 1998 Reorganisation). James
Hardie N.V. (JHNV) was incorporated in August 1998, as an intermediary holding company, with all
of its common stock owned by indirect subsidiaries of JHIL. On 16 October 1998, JHILs shareholders
approved the 1998 Reorganisation. Effective as of 1 November 1998, JHIL contributed its fibre
cement businesses, its US gypsum wallboard business, its Australian and New Zealand building
systems businesses and its Australian windows business (collectively, the Transferred Businesses)
to JHNV and its subsidiaries. In connection with the 1998 Reorganisation, JHIL and its
non-transferring subsidiaries retained certain unrelated assets and liabilities.
On 24 July 2001, JHIL announced a further plan of reorganisation and capital restructuring (the
2001 Reorganisation). Completion of the 2001 Reorganisation occurred on 19 October 2001. In
connection with the 2001 Reorganisation, James Hardie Industries N.V. (JHI NV), formerly RCI
Netherlands Holdings B.V., issued common shares represented by CHESS Units of Foreign Securities
(CUFS) on a one for one basis to existing JHIL shareholders in exchange for their shares in JHIL
such that JHI NV became the new ultimate holding company for JHIL and JHNV.
Following the 2001 Reorganisation, JHI NV controls the same assets and liabilities as JHIL
controlled immediately prior to the 2001 Reorganisation.
Previously deconsolidated entities have been consolidated beginning 31 March 2007 as part of the
process of accounting for certain asbestos liabilities. Upon shareholder approval of the Amended
and Restated Final Funding Agreement on 7 February 2007 (the Amended FFA), the Asbestos Injuries
Compensation Fund (the AICF) was deemed a special purpose entity and, as such, it was
consolidated with the results for JHI NV. See Note 2 and Note 11 for additional information.
Basis of Presentation
The consolidated financial statements represent the financial position, results of operations and
cash flows of JHI NV and its current wholly owned subsidiaries and special purpose entities,
collectively referred to as either the Company or James Hardie and JHI NV, together with its
subsidiaries as of the time relevant to the applicable reference, the James Hardie Group, unless
the context indicates otherwise.
The assets, liabilities, statements of operations and statements of cash flows of the Company have
been presented with accompanying Australian dollar (A$) convenience translations as the majority of
the Companys shareholder base is Australian. These A$ convenience translations are not prepared in
accordance with US GAAP and have not been audited. The exchange rates used to calculate the
convenience translations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
(US$1 = A$) |
|
2009 |
|
2008 |
|
2007 |
|
Assets and liabilities |
|
|
1.4552 |
|
|
|
1.0903 |
|
|
|
1.2395 |
|
Statements of operations |
|
|
1.2600 |
|
|
|
1.1503 |
|
|
|
1.3066 |
|
Cash flows beginning cash |
|
|
1.0903 |
|
|
|
1.2395 |
|
|
|
1.3975 |
|
Cash flows ending cash |
|
|
1.4552 |
|
|
|
1.0903 |
|
|
|
1.2395 |
|
Cash flows current period movements |
|
|
1.2600 |
|
|
|
1.1503 |
|
|
|
1.3066 |
|
F-10
James Hardie Industries N.V. and Subsidiaries
2. Summary of Significant Accounting Policies
Accounting Principles
The consolidated financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America (US GAAP). The US dollar is used as the
reporting currency. All subsidiaries and special purpose entities are consolidated and all
significant intercompany transactions and balances are eliminated.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make
estimates and assumptions. These estimates and assumptions affect the reported amounts of assets
and liabilities and the disclosure of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates.
Reclassifications
Certain prior year balances have been reclassified to conform to the current year presentation. The
reclassifications do not impact shareholders deficit.
Foreign Currency Translation
All assets and liabilities are translated into US dollars at current exchange rates while revenues
and expenses are translated at average exchange rates in effect for the period. The effects of
foreign currency translation adjustments are included directly in other comprehensive income in
shareholders equity. Gains and losses arising from foreign currency transactions are recognised in
income currently.
Cash and Cash Equivalents
Cash and cash equivalents include amounts on deposit in banks and cash invested temporarily in
various highly liquid financial instruments with original maturities of three months or less when
acquired.
Restricted Cash and Cash Equivalents
Restricted cash and cash equivalents include amounts on deposit with insurance companies.
Accounts Receivable
The Company periodically reviews trade receivables and estimates of the allowance for doubtful
accounts. The allowance is determined by analysing specific customer accounts and assessing the
risk of uncollectability based on insolvency, disputes or other collection issues.
Inventories
Inventories are valued at the lower of cost or market. Cost is generally determined under the
first-in, first-out method, except that the cost of raw materials and supplies is determined using
actual or average costs. Cost includes the costs of materials, labour and applied factory overhead.
On a regular basis, the Company evaluates its inventory balances for excess quantities and
obsolescence by analysing demand, inventory on hand, sales levels and other information. Based on
these evaluations, inventory costs are written down, if necessary.
Property, Plant and Equipment
Property, plant and equipment are stated at cost. Property, plant and equipment of businesses
acquired are recorded at their estimated cost based on fair value at the date of acquisition.
Depreciation of property, plant and equipment is computed using the straight-line method over the
following estimated useful lives:
F-11
James Hardie Industries N.V. and Subsidiaries
|
|
|
|
|
|
|
Years |
|
Buildings |
|
|
40 |
|
Building improvements |
|
|
5 to 10 |
|
Manufacturing machinery |
|
|
20 |
|
General equipment |
|
|
5 to 10 |
|
Computer equipment, software and software development |
|
|
3 to 7 |
|
Office furniture and equipment |
|
|
3 to 10 |
|
The costs of additions and improvements are capitalised, while maintenance and repair costs are
expensed as incurred. Interest is capitalised in connection with the construction of major
facilities. Capitalised interest is recorded as part of the asset to which it relates and is
amortised over the assets estimated useful life. Retirements, sales and disposals of assets are
recorded by removing the cost and accumulated depreciation amounts with any resulting gain or loss
reflected in the consolidated statements of operations.
In accordance with Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for
Asset Retirement Obligations, the Company accrues for all asset retirement obligations in the
period in which the liability is incurred. The initial measurement of an asset retirement
obligation is based upon the present value of estimated cost and a related long-lived asset
retirement cost is capitalised as part of the assets carrying value and allocated to expense over
the assets useful life.
Impairment of Long-Lived Assets
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,
long-lived assets, such as property, plant and equipment, and purchased intangibles subject to
amortisation are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and
used is measured by a comparison of the carrying amount of an asset to estimated undiscounted
future cash flows expected to be generated by the asset. If the carrying amount of the asset
exceeds its estimated future cash flows, an impairment charge is recognised by the amount by which
the carrying amount of the asset exceeds the fair value of the assets.
Environmental Remediation Expenditures
Environmental remediation expenditures that relate to current operations are expensed or
capitalised, as appropriate. Expenditures that relate to an existing condition caused by past
operations, and which do not contribute to current or future revenue generation, are expensed.
Liabilities are recorded when environmental assessments and/or remedial efforts are probable and
the costs can be reasonably estimated. Estimated liabilities are not discounted to present value.
Generally, the timing of these accruals coincides with completion of a feasibility study or the
Companys commitment to a formal plan of action.
Revenue Recognition
The Company recognises revenue when the risks and obligations of ownership have been transferred to
the customer, which generally occurs at the time of delivery to the customer. The Company records
estimated reductions to sales for customer rebates and discounts including volume, promotional,
cash and other discounts. Rebates and discounts are recorded based on managements best estimate
when products are sold. The estimates are based on historical experience for similar programs and
products. Management reviews these rebates and discounts on an ongoing basis and the related
accruals are adjusted, if necessary, as additional information becomes available.
Cost of Goods Sold
Cost of goods sold is primarily comprised of cost of materials, labour and manufacturing. Cost of
goods sold also includes the cost of inbound freight charges, purchasing and receiving costs,
inspection costs, warehousing costs, internal transfer costs and shipping and handling costs.
F-12
James Hardie Industries N.V. and Subsidiaries
Shipping and Handling
Shipping and handling costs are charged to cost of goods sold as incurred. Recovery of these costs
is incorporated in the Companys sales price per unit and is therefore classified as part of net
sales.
Selling, General and Administrative
Selling, general and administrative expenses primarily include costs related to advertising,
marketing, selling, information technology and other general corporate functions. Selling, general
and administrative expenses also include certain transportation and logistics expenses associated
with the Companys distribution network.
Advertising
The Company expenses the production costs of advertising the first time the advertising takes
place. Advertising expense was US$9.9 million, US$11.9 million and US$17.0 million during the years
ended 31 March 2009, 2008 and 2007, respectively.
Research and Development
Research and development costs are charged to expense when incurred.
Accrued Product Warranties
An accrual for estimated future warranty costs is recorded based on an analysis by the Company,
which includes the historical relationship of warranty costs to installed product.
Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method,
deferred income taxes are recognised by applying enacted statutory rates applicable to future years
to differences between the tax bases and financial reporting amounts of existing assets and
liabilities. The effect on deferred taxes of a change in tax rates is recognised in income in the
period that includes the enactment date. A valuation allowance is provided when it is more likely
than not that all or some portion of deferred tax assets will not be realised. Interest and
penalties related to uncertain tax positions are recognised in income tax expense.
Financial Instruments
To meet the reporting requirements of SFAS No. 107, Disclosures About Fair Value of Financial
Instruments, the Company calculates the fair value of financial instruments and includes this
additional information in the notes to the consolidated financial statements when the fair value is
different than the carrying value of those financial instruments. When the fair value reasonably
approximates the carrying value, no additional disclosure is made. The estimated fair value amounts
have been determined by the Company using available market information and appropriate valuation
methodologies. However, considerable judgment is required in interpreting market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are not necessarily
indicative of the amounts that the Company could realise in a current market exchange. The use of
different market assumptions and/or estimation methodologies may have a material effect on the
estimated fair value amounts.
Periodically, interest rate swaps, commodity swaps and forward exchange contracts are used to
manage market risks and reduce exposure resulting from fluctuations in interest rates, commodity
prices and foreign currency exchange rates. Where such contracts are designated as, and are
effective as, a hedge, gains and losses arising on such contracts are accounted for in accordance
with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended.
Specifically, changes in the fair value of derivative instruments designated as cash flow hedges
are deferred and recorded in other comprehensive income. These deferred gains or losses are
recognised in income when the transactions being hedged are recognised. The ineffective portion of
these hedges is recognised in income currently.
Changes in the fair value of derivative instruments designated as fair value hedges are recognised
in income, as are changes in the fair value of the hedged item. Changes in the fair value of
derivative instruments that are not designated as hedges for accounting purposes are recognised in
income. The Company does not use derivatives for trading purposes.
F-13
James Hardie Industries N.V. and Subsidiaries
Stock-based Compensation
The Company recognised stock-based compensation expense (included in selling, general and
administrative expense) of US$7.2 million, US$7.7 million and US$5.8 million for the years ended 31
March 2009, 2008 and 2007, respectively.
Upon adoption of SFAS No. 123R, Accounting for Stock-Based Compensation, at the beginning of
fiscal year 2007, the Company analysed forfeiture rates on all of its 2001 Stock Option Plan grants
for which vesting was complete, resulting in an estimated weighted average forfeiture rate of
30.7%. Based on this estimated rate, a cumulative adjustment to stock-based compensation expense of
US$1.3 million net of an income tax benefit of US$0.4 million was recorded effective 1 April 2006.
The adjustment is presented on the consolidation statements of operations as a cumulative effect of
change in accounting principle (net of income tax). The portion of the cumulative adjustment that
relates to US-based employees caused a reduction in the deferred tax asset previously recorded. For
the twelve months ended 31 March 2007, the amount of the cumulative adjustment related to US-based
employees was US$1.0 million for which the related USA income tax adjustment was US$0.4 million.
Employee Benefit Plans
The Company sponsors both defined benefit and defined contribution retirement plans for its
employees. Employer contributions to the defined contribution plans are recognised as periodic
pension expense in the period that the employees salaries or wages are earned. The defined benefit
plan covers all eligible employees and takes into consideration the following components to
calculate net periodic pension expense: (a) service cost; (b) interest cost; (c) expected return on
plan assets; (d) amortisation of unrecognised prior service cost; (e) recognition of net actuarial
gains or losses; and (f) amortisation of any unrecognised net transition asset. If the amount of
the Companys total contribution to its pension plan for the period is not equal to the amount of
net periodic pension cost, the Company recognises the difference either as a prepaid or accrued
pension cost.
Dividends
Dividends are recorded as a liability on the date the Board of Directors formally declares the
dividend.
Earnings Per Share
The Company is required to disclose basic and diluted earnings per share (EPS). Basic EPS is
calculated using net income divided by the weighted average number of common shares outstanding
during the period. Diluted EPS is similar to basic EPS except that the weighted average number of
common shares outstanding is increased to include the number of additional common shares calculated
using the treasury method that would have been outstanding if the dilutive potential common shares,
such as shares issued pursuant to exercise of options granted under share option plans, had been
issued. Accordingly, basic and dilutive common shares outstanding used in determining net income
per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
(Millions of shares) |
|
2009 |
|
2008 |
|
2007 |
|
Basic common shares outstanding |
|
|
432.3 |
|
|
|
455.0 |
|
|
|
464.6 |
|
Dilutive effect of stock awards |
|
|
2.2 |
|
|
|
|
|
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common shares outstanding |
|
|
434.5 |
|
|
|
455.0 |
|
|
|
466.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US dollars) |
|
2009 |
|
2008 |
|
2007 |
|
Net income (loss) per share basic |
|
$ |
0.32 |
|
|
$ |
(0.16 |
) |
|
$ |
0.33 |
|
Net income (loss) per share diluted |
|
$ |
0.31 |
|
|
$ |
(0.16 |
) |
|
$ |
0.33 |
|
Potential common shares of 19.0 million, 10.4 million and 7.7 million for the years ended 31 March
2009, 2008 and 2007, respectively, have been excluded from the calculation of diluted common shares
outstanding because the effect of their inclusion would be anti-dilutive.
F-14
James Hardie Industries N.V. and Subsidiaries
Repurchased Common Stock
The Company accounts for repurchased common stock under the cost method and includes such treasury
stock as a component of shareholders equity. Retirement of treasury stock is recorded as a
reduction of common stock and additional paid-in capital, as applicable.
Accumulated Other Comprehensive Income
Accumulated other comprehensive income includes foreign currency translation gains and losses,
unrealised losses on investments and unrecognised pension costs, and is presented as a separate
component of shareholders deficit.
Asbestos
At 31 March 2006, the Company recorded an asbestos provision based on the estimated economic impact
of the Original Final Funding Agreement (Original FFA) entered into on 1 December 2005. The
amount of the asbestos provision of US$715.6 million was based on the terms of the Original FFA,
which included an actuarial estimate prepared by KPMG Actuaries as of 31 March 2006 of the
projected future cash outflows, undiscounted and uninflated, and the anticipated tax deduction
arising from Australian legislation which came into force on 6 April 2006. The amount represented
the net economic impact that the Company was prepared to assume as a result of its voluntary
funding of the asbestos liability which was under negotiation with various parties.
In February 2007, the shareholders approved the Amended FFA entered into on 21 November 2006 to
provide long-term funding to the AICF, a special purpose fund that provides compensation for
Australian-related personal injuries for which certain former subsidiary companies of James Hardie
in Australia (being Amaca Pty Ltd (Amaca), Amaba Pty Ltd (Amaba) and ABN 60 Pty Limited (ABN
60) (collectively, the Former James Hardie Companies)) are found liable.
Upon shareholder approval of the Amended FFA, in accordance with Financial Accounting Standards
Board (FASB) Interpretation No. 46R, the Company consolidated the AICF with the Company resulting
in a separate recognition of the asbestos liability and certain other items including the related
Australian income tax benefit. Among other items, the Company recorded a deferred tax asset for the
anticipated tax benefit related to asbestos liabilities and a corresponding increase in the
asbestos liability. As stated in Deferred Income Taxes below, James Hardie 117 Pty Ltd (the
Performing Subsidiary) will be able to claim a taxable deduction for contributions to the
asbestos fund. For the year ended 31 March 2007, the Company classified the expense related to the
increase of the asbestos liability as Asbestos adjustments and the Company classified the benefit
related to the recording of the related deferred tax asset as an Income tax (expense) benefit on
its consolidated statements of operations.
Amaca and Amaba separated from the James Hardie Group in February 2001. ABN 60 separated from the
James Hardie Group in March 2003. Upon shareholder approval of the Amended FFA in February 2007,
shares in the Former James Hardie Companies were transferred to the AICF. The Company appoints
three of the AICF directors and the NSW state government appoints two of the AICF directors. The
AICF manages Australian asbestos-related personal injury claims made against the Former James
Hardie Companies, and makes compensation payments in respect of those proven claims.
AICF
Under the terms of the Amended FFA, the Performing Subsidiary has a contractual liability to make
payments to the AICF. This funding to the AICF results in the Company having a pecuniary interest
in the AICF. The interest is considered variable because the potential impact on the Company will
vary based upon the annual actuarial assessments obtained by the AICF with respect to
asbestos-related personal
injury claims against the Former James Hardie Companies. Due to the Companys variable interest in
the AICF, it consolidates the AICF in accordance with FASB, Interpretation No. 46R, Consolidation
of Variable Interest Entities.
The AICF has operating costs that are claims related and non-claims related. Claims related costs
incurred by the AICF are treated as reductions to the accrued asbestos liability balances
previously
F-15
James Hardie Industries N.V. and Subsidiaries
reflected in the consolidated balance sheets. Non-claims related operating costs
incurred by the AICF are expensed as incurred in the line item Selling, general and administrative
expenses in the consolidated statements of operations. The AICF earns interest on its cash and
cash equivalents and on its short-term investments; these amounts are included in the line item
Interest income in the consolidated statements of operations.
Asbestos-Related Assets and Liabilities
The Company has recorded on its consolidated balance sheets certain assets and liabilities under
the terms of the Amended FFA. These items are Australian dollar-denominated and are subject to
translation into US dollars at each reporting date. These assets and liabilities are commonly
referred to by the Company as Asbestos-Related Assets and Liabilities and include:
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of projected future cash flows prepared by KPMG Actuaries. Based on KPMG Actuaries assumptions,
KPMG Actuaries arrived at a range of possible total cash flows and proposed a central estimate
which is intended to reflect an expected outcome. The Company views the central estimate as the
basis for recording the asbestos liability in the Companys financial statements, which under US
GAAP, it considers the best estimate under SFAS No. 5. The asbestos liability includes these cash
flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate
future cash flows when the timing and amounts of such cash flows is not fixed or readily
determinable.
Adjustments in the asbestos liability due to changes in the actuarial estimate of projected future
cash flows and changes in the estimate of future operating costs of the AICF are reflected in the
consolidated statements of operations during the period in which they occur. Claims paid by the
AICF and claims-handling costs incurred by the AICF are treated as reductions in the accrued
balances previously reflected in the consolidated balance sheets.
Insurance Receivable
There are various insurance policies and insurance companies with exposure to the asbestos claims.
The insurance receivable determined by KPMG Actuaries reflects the recoveries expected from all
such policies based on the expected pattern of claims against such policies less an allowance for
credit risk based on credit agency ratings. The insurance receivable generally includes these cash
flows as undiscounted and uninflated on the basis that it is inappropriate to discount or inflate
future cash flows when the timing and amounts of such cash flows are not fixed or readily
determinable. The Company only records insurance receivables that it deems to be probable.
Included in insurance receivable is US$10.0 million recorded on a discounted basis because the
timing of the recoveries has been agreed with the insurer.
Adjustments in insurance receivable due to changes in the actuarial estimate, or changes in the
Companys assessment of recoverability are reflected in the consolidated statements of operations
during the period in which they occur. Insurance recoveries are treated as a reduction in the
insurance receivable balance.
Workers Compensation
Workers compensation claims are claims made by former employees of the Former James Hardie
Companies. Such past, current and future reported claims were insured with various insurance
companies and the various Australian State-based workers compensation schemes (collectively
workers compensation schemes or policies). An estimate of the liability related to workers
compensation claims is prepared by KPMG Actuaries as part of the annual actuarial assessment. This
estimate contains two components, amounts that will be met by a workers compensation scheme or
policy, and amounts that will be met by the Former James Hardie Companies.
F-16
James Hardie Industries N.V. and Subsidiaries
The portion of the KPMG Actuaries estimate that is expected to be met by the Former James Hardie
Companies is included as part of the Asbestos Liability. Adjustments to this estimate are reflected
in the consolidated statements of operations during the period in which they occur.
The portion of the KPMG Actuaries estimate that is expected to be met by the workers compensation
schemes or policies of the Former James Hardie Companies is recorded by the Company as a workers
compensation liability. Since these amounts are expected to be paid by the workers compensation
schemes or policies, the Company records an equivalent workers compensation receivable.
Adjustments to the workers compensation liability result in an equal adjustment in the workers
compensation receivable recorded by the Company and have no effect on the consolidated statements
of operations.
Asbestos-Related Research and Education Contributions
The Company agreed to fund asbestos-related research and education initiatives for a period of 10
years, beginning in fiscal year 2007. The liabilities related to these agreements are included in
Other Liabilities on the consolidated balance sheets.
Restricted Cash and Cash Equivalents
Cash and cash equivalents of the AICF are reflected as restricted assets, as the use of these
assets is restricted to the settlement of asbestos claims and payment of the operating costs of the
AICF.
Restricted Short-Term Investments
Short-term investments consist of highly liquid investments held in the custody of major financial
institutions. All short-term investments are classified as available for sale and are recorded at
market value using the specific identification method. Unrealised gains and losses on the market
value of these investments are included as a separate component of accumulated other comprehensive
income.
AICF Other Assets and Liabilities
Other assets and liabilities of the AICF, including fixed assets, trade receivables and payables
are included on the consolidated balance sheets under the appropriate captions and their use is
restricted to the operations of the AICF.
Deferred Income Taxes
The Performing Subsidiary is able to claim a taxation deduction for its contributions to the AICF
over a five-year period from the date of contribution. Consequently, a deferred tax asset has been
recognised equivalent to the anticipated tax benefit over the life of the Amended FFA. The current
portion of the Asbestos deferred tax asset represents Australian tax benefits that will be
available to the Company during the subsequent fiscal year.
Adjustments are made to the deferred income tax asset as adjustments to the asbestos-related assets
and liabilities are recorded.
Foreign Currency Translation
The asbestos-related assets and liabilities are denominated in Australian dollars and thus the
reported values of these asbestos-related assets and liabilities in the Companys consolidated
balance sheets in US dollars are subject to adjustment depending on the closing exchange rate
between the two currencies at the balance sheet date. The effect of foreign exchange rate
movements between these currencies is included in Asbestos Adjustments in the consolidated
statements of operations.
F-17
James Hardie Industries N.V. and Subsidiaries
Recent Accounting Pronouncements
Business Combinations
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No.
141R), which replaces SFAS No. 141. The statement establishes principles and requirements for how
the acquirer in a business combination recognises and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any controlling interest; recognises and
measures the goodwill acquired in the business combination or a gain from a bargain purchase; and
determines what information to disclose to enable users of the financial statements to evaluate the
nature and financial effects of the business combination. The provisions of SFAS No. 141R are
effective for the Company for business combinations for which the acquisition date is on or after 1
April 2009. The adoption of SFAS No. 141R will not have a material impact on the Companys
financial statements unless acquisitions are made.
Noncontrolling Interests in Consolidated Financial Statements an amendment to ARB No. 51
In December 2007, the FASB approved the issuance of SFAS No. 160 Noncontrolling Interests in
Consolidated Financial Statements an amendment to ARB No. 51 (SFAS No. 160). SFAS No. 160
establishes accounting and reporting standards that require the ownership interest in subsidiaries
held by parties other than the entity be clearly identified and presented in the Consolidated
Balance Sheets within equity, but separate from the entitys equity; the amount of consolidated net
income attributable to the entity and the noncontrolling interest be clearly identified and
presented on the face of the Consolidated Statement of Earnings; and changes in the entitys
ownership interest while the entity retains its controlling financial interest in its subsidiary be
accounted for consistently. The provisions of SFAS No. 160 are effective for the Company on 1 April
2009. The adoption of SFAS No. 160 is not expected to have a material impact on the Companys
financial statements.
Disclosures about Derivative Instruments and Hedging Activities
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting of derivative
instruments and hedging activities by requiring enhanced disclosures to enable investors to better
understand their effects on an entitys financial position, financial performance, and cash flows.
SFAS No. 161 is effective for the Company 1 April 2009. The adoption of SFAS No. 161 is not
expected to have a material impact on the Companys financial statements.
Hierarchy of Generally Accepted Accounting Principles
In May 2008, the FASB issued SFAS No. 162 The Hierarchy of Generally Accepted Accounting
Principles (SFAS No. 162). SFAS No. 162 identifies the sources of accounting principles and the
framework for selecting the principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with U.S. GAAP. This statement shall be
effective 60 days following the Securities Exchange and Commissions approval of the Public Company
Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in
Conformity With Generally Accepted Accounting Principles. The adoption of SFAS No. 162 is not
expected to have a material impact on the Companys financial statements.
F-18
James Hardie Industries N.V. and Subsidiaries
3. Cash and Cash Equivalents
Cash and cash equivalents include amounts on deposit in banks and cash invested temporarily in
various highly liquid financial instruments with original maturities of three months or less.
Cash and cash equivalents consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Cash at bank and on hand |
|
$ |
8.9 |
|
|
$ |
21.6 |
|
Short-term deposits |
|
|
33.5 |
|
|
|
13.8 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
$ |
42.4 |
|
|
$ |
35.4 |
|
|
|
|
|
|
|
|
Short-term deposits are placed at floating interest rates varying between 0.18% to 5.00% and 2.14%
to 2.93% as of 31 March 2009 and 2008, respectively.
4. Restricted Cash and Cash Equivalents
Included in restricted cash and cash equivalents is US$5.3 million and US$5.0 million related to an
insurance policy as of 31 March 2009 and 2008, respectively.
5. Accounts and Notes Receivable
Accounts and notes receivable consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Trade receivables |
|
$ |
96.6 |
|
|
$ |
122.7 |
|
Other receivables and advances |
|
|
16.2 |
|
|
|
10.7 |
|
Allowance for doubtful accounts |
|
|
(1.4 |
) |
|
|
(2.0 |
) |
|
|
|
|
|
|
|
Total accounts and notes receivable |
|
$ |
111.4 |
|
|
$ |
131.4 |
|
|
|
|
|
|
|
|
The collectability of accounts receivable, consisting mainly of trade receivables, is reviewed on
an ongoing basis and an allowance for doubtful accounts is provided for known and estimated bad
debts. The following are changes in the allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Balance at beginning of period |
|
$ |
2.0 |
|
|
$ |
1.5 |
|
Charged to expense |
|
|
0.4 |
|
|
|
0.6 |
|
Costs and deductions |
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
1.4 |
|
|
$ |
2.0 |
|
|
|
|
|
|
|
|
F-19
James Hardie Industries N.V. and Subsidiaries
6. Inventories
Inventories consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Finished goods |
|
$ |
82.5 |
|
|
$ |
127.4 |
|
Work-in-process |
|
|
4.7 |
|
|
|
8.4 |
|
Raw materials and supplies |
|
|
48.9 |
|
|
|
51.0 |
|
Provision for obsolete finished goods and raw materials |
|
|
(7.2 |
) |
|
|
(7.1 |
) |
|
|
|
|
|
|
|
Total inventories |
|
$ |
128.9 |
|
|
$ |
179.7 |
|
|
|
|
|
|
|
|
7. Property, Plant and Equipment
Property, plant and equipment consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
Construction |
|
|
|
|
(Millions of US dollars) |
|
Land |
|
|
Buildings |
|
|
Equipment |
|
|
in Progress |
|
|
Total |
|
|
Balance at 31 March 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
$ |
16.9 |
|
|
$ |
218.3 |
|
|
$ |
811.3 |
|
|
$ |
117.3 |
|
|
$ |
1,163.8 |
|
Accumulated depreciation |
|
|
|
|
|
|
(40.0 |
) |
|
|
(296.1 |
) |
|
|
|
|
|
|
(336.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
16.9 |
|
|
|
178.3 |
|
|
|
515.2 |
|
|
|
117.3 |
|
|
|
827.7 |
|
Changes in net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
0.3 |
|
|
|
7.3 |
|
|
|
65.8 |
|
|
|
(34.9 |
) |
|
|
38.5 |
|
Retirements and sales |
|
|
|
|
|
|
|
|
|
|
(1.2 |
) |
|
|
|
|
|
|
(1.2 |
) |
Depreciation |
|
|
|
|
|
|
(12.0 |
) |
|
|
(44.5 |
) |
|
|
|
|
|
|
(56.5 |
) |
Impairment |
|
|
|
|
|
|
(16.7 |
) |
|
|
(54.3 |
) |
|
|
|
|
|
|
(71.0 |
) |
Other movements |
|
|
|
|
|
|
|
|
|
|
5.2 |
|
|
|
|
|
|
|
5.2 |
|
Foreign currency
translation adjustments |
|
|
|
|
|
|
|
|
|
|
13.7 |
|
|
|
|
|
|
|
13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes |
|
|
0.3 |
|
|
|
(21.4 |
) |
|
|
(15.3 |
) |
|
|
(34.9 |
) |
|
|
(71.3 |
) |
Balance at 31 March 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
17.2 |
|
|
|
208.9 |
|
|
|
840.5 |
|
|
|
82.4 |
|
|
|
1,149.0 |
|
Accumulated depreciation |
|
|
|
|
|
|
(52.0 |
) |
|
|
(340.6 |
) |
|
|
|
|
|
|
(392.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
$ |
17.2 |
|
|
$ |
156.9 |
|
|
$ |
499.9 |
|
|
$ |
82.4 |
|
|
$ |
756.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
0.8 |
|
|
|
3.4 |
|
|
|
52.7 |
|
|
|
(30.8 |
) |
|
|
26.1 |
|
Depreciation |
|
|
|
|
|
|
(9.4 |
) |
|
|
(47.0 |
) |
|
|
|
|
|
|
(56.4 |
) |
Other movements |
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
(0.2 |
) |
Foreign currency
translation adjustments |
|
|
|
|
|
|
|
|
|
|
(25.1 |
) |
|
|
|
|
|
|
(25.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes |
|
|
0.8 |
|
|
|
(6.0 |
) |
|
|
(19.6 |
) |
|
|
(30.8 |
) |
|
|
(55.6 |
) |
Balance at 31 March 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
18.0 |
|
|
|
212.3 |
|
|
|
867.9 |
|
|
|
51.6 |
|
|
|
1,149.8 |
|
Accumulated depreciation |
|
|
|
|
|
|
(61.4 |
) |
|
|
(387.6 |
) |
|
|
|
|
|
|
(449.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
$ |
18.0 |
|
|
$ |
150.9 |
|
|
$ |
480.3 |
|
|
$ |
51.6 |
|
|
$ |
700.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in progress consists of plant expansions and upgrades.
Interest related to the construction of major facilities is capitalised and included in the cost of
the asset to which it relates. Interest capitalised was US$0.1 million, US$0.6 million and US$5.3
million for the years ended 31 March 2009, 2008 and 2007, respectively. Depreciation expense for
continuing operations was
F-20
James Hardie Industries N.V. and Subsidiaries
US$56.4 million, US$56.5 million and US$50.7 million for the years ended
31 March 2009, 2008 and 2007, respectively.
Included in property, plant and equipment are restricted assets of the AICF with a net book value
of US$0.8 million and US$0.6 million as of 31 March 2009 and 2008, respectively.
Asset Impairments
The Company recorded an asset impairment charge of US$32.4 million in the year ended 31 March 2008
in its USA and Europe Fibre Cement segment related to the suspension of production at its Blandon,
Pennsylvania plant in the United States. The impaired assets include buildings and machinery,
which were reduced to their estimated fair value based on valuation methods including quoted market
prices and discounted future cash flows. These assets are being held for use by the Company.
The Company recorded an asset impairment charge of US$25.4 million in the year ended 31 March 2008
in its USA and Europe Fibre Cement segment, related to the closure of its Plant City, Florida
Hardie Pipe plant. The impaired assets include buildings and machinery, which were reduced to their
estimated fair
value based on valuation methods including quoted market prices and discounted future cash flows.
These assets are being held for use by the Company.
The Company recorded an asset impairment charge of US$13.2 million in the year ended 31 March 2008
related to buildings and machinery utilised to produce materials for the Companys products. This
asset impairment was recorded in its USA and Europe Fibre Cement segment. The impaired assets were
reduced to their estimated fair value based on valuation methods including quoted market prices and
discounted future cash flows. These assets are being held for use by the Company.
8. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Trade creditors |
|
$ |
44.4 |
|
|
$ |
73.7 |
|
Other creditors and accruals |
|
|
44.7 |
|
|
|
33.9 |
|
|
|
|
|
|
|
|
Total accounts payable and accrued liabilities |
|
$ |
89.1 |
|
|
$ |
107.6 |
|
|
|
|
|
|
|
|
9. Short and Long-Term Debt
Debt consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Short-term debt |
|
$ |
93.3 |
|
|
$ |
90.0 |
|
Long-term debt |
|
|
230.7 |
|
|
|
174.5 |
|
|
|
|
|
|
|
|
Total debt1 |
|
$ |
324.0 |
|
|
$ |
264.5 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Total debt at 1.48% and 3.63% weighted average interest rates at 31 March 2009 and
2008, respectively. |
F-21
James Hardie Industries N.V. and Subsidiaries
At 31 March 2009, the Companys credit facilities consisted of :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective |
|
Total |
|
Principal |
Description |
|
Interest Rate |
|
Facility |
|
Drawn |
|
(US$ millions) |
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can be
drawn in US$, variable interest
rates based on LIBOR plus
margin, can be repaid and
redrawn until June 2009 |
|
|
1.43 |
% |
|
|
68.3 |
|
|
|
43.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364-day facilities, can be
drawn in US$, variable interest
rates based on LIBOR plus
margin, can be repaid and
redrawn until November 2009 |
|
|
1.85 |
% |
|
|
50.0 |
|
|
|
50.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be drawn
in US$, variable interest
rates based on LIBOR plus
margin, can be repaid and
redrawn until June 2010 |
|
|
1.37 |
% |
|
|
245.0 |
|
|
|
205.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be drawn
in US$, variable interest
rates based on LIBOR plus
margin, can be repaid and
redrawn until February 2011 |
|
|
1.78 |
% |
|
|
45.0 |
|
|
|
25.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term facilities, can be drawn
in US$, variable interest
rates based on LIBOR plus
margin, can be repaid and
redrawn until February 2013 |
|
|
|
|
|
|
90.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
498.3 |
|
|
$ |
324.0 |
|
|
|
|
|
|
|
|
Credit facilities as of 31 March 2009 consist of 364-day facilities in the amount of US$68.3
million, which as of 31 March 2009, mature in June 2009. The Company is aware that US$51.6 million
of this amount will not be extended. The Company has requested extensions of the maturity date of
the remaining US$16.7 million of such credit facilities.
For all facilities, the interest rate is calculated two business days prior to the commencement of
each draw-down period based on the US$ London Interbank Offered Rate (LIBOR) plus the margins of
individual lenders and is payable at the end of each draw-down period. At 31 March 2009, there was
US$324.0 million drawn under the combined facilities and US$174.3 million was available.
At 31 March 2009, management believes that the Company was in compliance with all restrictive
covenants contained in its credit facility agreements. Under the most restrictive of these
covenants, the Company (i) is required to maintain certain ratios of indebtedness to equity which
do not exceed certain maximums, excluding assets, liabilities and other balance sheet items of the
AICF, Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited, (ii) must maintain a minimum level of net
worth, excluding assets, liabilities and other balance sheet items of the AICF; for these purposes
net worth means the sum of the par value (or value stated in the books of the James Hardie Group)
of the capital stock (but excluding treasury stock and capital stock subscribed or unissued) of the
James Hardie Group, the paid in capital and retained earnings of the James Hardie Group and the
aggregate amount of provisions made by the James Hardie Group for asbestos related liabilities, in
each case, as such amounts would be shown in the consolidated balance sheet of the James Hardie
Group if Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited were not accounted for as subsidiaries
of the Company, (iii) must meet or exceed a minimum ratio of earnings before interest and taxes to
net interest charges, excluding all income, expense and other profit and loss statement impacts of
the AICF, Amaba, Amaca, ABN 60 and Marlew Mining Pty Limited and (iv) must ensure that no more than
35% of its Free Cash Flow (as defined in the Amended
F-22
James Hardie Industries N.V. and Subsidiaries
FFA) in any given Financial Year is
contributed to the AICF on the payment dates under the Final Funding Agreement in the next
following Financial Year. The limit does not apply to payments of interest to the AICF. Such limits
are consistent with the contractual liabilities of the Performing Subsidiary and the Company under
the Amended FFA.
10. Product Warranties
The Company offers various warranties on its products, including a 50-year limited warranty on
certain of its fibre cement siding products in the United States. A typical warranty program
requires the Company to replace defective products within a specified time period from the date of
sale. The Company records an estimate for future warranty related costs based on an analysis of
actual historical warranty costs as they relate to sales. Based on this analysis and other factors,
the adequacy of the Companys warranty provisions is adjusted as necessary. While the Companys
warranty costs have historically been within its calculated estimates, it is possible that future
warranty costs could differ from those estimates.
Additionally, the Company includes in its accrual for product warranties amounts for a Class Action
Settlement Agreement (the Settlement Agreement) related to its previous roofing products, which
are no longer manufactured in the United States. On 14 February 2002, the Company signed the
Settlement Agreement for all product, warranty and property related liability claims associated
with these previously manufactured roofing products. These products were removed from the
marketplace between 1995 and 1998 in areas where there had been any alleged problems. The total
amount included in the product warranty provision relating to the Settlement Agreement is US$1.9
million and US$2.7 million as of 31 March 2009 and 2008, respectively.
The following are the changes in the product warranty provision:
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Balance at beginning of period |
|
$ |
17.7 |
|
|
$ |
15.2 |
|
Accruals for product warranties |
|
|
14.6 |
|
|
|
10.2 |
|
Settlements made in cash or in kind |
|
|
(7.1 |
) |
|
|
(7.9 |
) |
Foreign currency translation adjustments |
|
|
(0.3 |
) |
|
|
0.2 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
24.9 |
|
|
$ |
17.7 |
|
|
|
|
|
|
|
|
F-23
James Hardie Industries N.V. and Subsidiaries
11. Asbestos
The Amended FFA to provide long-term funding to the AICF was approved by shareholders in February
2007. The accounting policies utilised by the Company to account for the Amended FFA are described
in Note 2, Summary of Significant Accounting Policies.
Asbestos Adjustments
The asbestos adjustments included in the consolidated statements of operations comprise the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of US dollars ) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
Change in estimates: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in actuarial estimate asbestos liability |
|
$ |
(180.9 |
) |
|
$ |
(175.0 |
) |
|
$ |
50.3 |
|
Change in actuarial estimate insurance receivable |
|
|
19.8 |
|
|
|
27.4 |
|
|
|
(22.6 |
) |
Change in estimate AICF claims-handling costs |
|
|
(1.2 |
) |
|
|
(6.5 |
) |
|
|
0.8 |
|
Change in estimate other |
|
|
|
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Change in estimates |
|
|
(162.3 |
) |
|
|
(152.9 |
) |
|
|
28.5 |
|
|
Gain (loss) on foreign currency exchange |
|
|
179.7 |
|
|
|
(87.2 |
) |
|
|
(94.5 |
) |
Tax impact related to the implementation of
the Amended FFA |
|
|
|
|
|
|
|
|
|
|
(335.0 |
) |
Other adjustments |
|
|
|
|
|
|
|
|
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
Total Asbestos Adjustments |
|
$ |
17.4 |
|
|
$ |
(240.1 |
) |
|
$ |
(405.5 |
) |
|
|
|
|
|
|
|
|
|
|
F-24
James Hardie Industries N.V. and Subsidiaries
Asbestos-Related Assets and Liabilities
Under the terms of the Amended FFA, the Company has included on its consolidated balance sheets
certain asbestos-related assets and liabilities. These amounts are detailed in the table below,
and the net total of these asbestos-related assets and liabilities is commonly referred to by the
Company as the Net Amended FFA Liability.
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars ) |
|
2009 |
|
|
2008 |
|
Asbestos liability current |
|
$ |
(78.2 |
) |
|
$ |
(78.7 |
) |
Asbestos liability non-current |
|
|
(1,206.3 |
) |
|
|
(1,497.8 |
) |
|
|
|
|
|
|
|
Asbestos liability Total |
|
|
(1,284.5 |
) |
|
|
(1,576.5 |
) |
|
|
|
|
|
|
|
|
|
Insurance receivable current |
|
|
12.6 |
|
|
|
14.1 |
|
Insurance receivable non-current |
|
|
149.0 |
|
|
|
194.3 |
|
|
|
|
|
|
|
|
Insurance receivable Total |
|
|
161.6 |
|
|
|
208.4 |
|
|
|
|
|
|
|
|
|
|
Workers compensation asset current |
|
|
0.6 |
|
|
|
6.9 |
|
Workers compensation asset non-current |
|
|
73.8 |
|
|
|
78.5 |
|
Workers compensation liability current |
|
|
(0.6 |
) |
|
|
(6.9 |
) |
Workers compensation liability non-current |
|
|
(73.8 |
) |
|
|
(78.5 |
) |
|
|
|
|
|
|
|
Workers compensation Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes current |
|
|
12.3 |
|
|
|
9.1 |
|
Deferred income taxes non-current |
|
|
333.2 |
|
|
|
397.1 |
|
|
|
|
|
|
|
|
Deferred income taxes Total |
|
|
345.5 |
|
|
|
406.2 |
|
|
|
|
|
|
|
|
|
|
Income tax payable (reduction in income tax payable) |
|
|
22.8 |
|
|
|
20.4 |
|
Other net liabilities |
|
|
(2.0 |
) |
|
|
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Amended FFA liability |
|
|
(756.6 |
) |
|
|
(944.9 |
) |
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investment assets of the AICF |
|
|
98.3 |
|
|
|
115.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded Net Amended FFA liability |
|
$ |
(658.3 |
) |
|
$ |
(829.8 |
) |
|
|
|
|
|
|
|
F-25
James Hardie Industries N.V. and Subsidiaries
Asbestos Liability
The amount of the asbestos liability reflects the terms of the Amended FFA, which has been
calculated by reference to (but is not exclusively based upon) the most recent actuarial estimate
of the projected future asbestos-related cash flows prepared by KPMG Actuaries. The asbestos
liability also includes an allowance for the future claims-handling costs of the AICF. The Company
receives an updated actuarial estimate as of 31 March each year. The last actuarial assessment was
performed as of 31 March 2009.
The changes in the asbestos liability for the year ended 31 March 2009 are detailed in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Asbestos liability 31 March 2008 |
|
A$ |
(1,718.9 |
) |
|
|
1.0903 |
|
|
$ |
(1,576.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
111.5 |
|
|
|
1.2600 |
|
|
|
88.5 |
|
AICF claims-handling costs incurred1 |
|
|
3.3 |
|
|
|
1.2600 |
|
|
|
2.6 |
|
Change in actuarial estimate2 |
|
|
(263.3 |
) |
|
|
1.4552 |
|
|
|
(180.9 |
) |
Change in estimate of AICF claims-handling
costs2 |
|
|
(1.8 |
) |
|
|
1.4552 |
|
|
|
(1.2 |
) |
Gain on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
383.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos liability 31 March 2009 |
|
A$ |
(1,869.2 |
) |
|
|
1.4552 |
|
|
$ |
(1,284.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
Insurance Receivable Asbestos
The changes in the insurance receivable for the year ended 31 March 2009 are detailed in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Insurance receivable 31 March 2008 |
|
A$ |
227.2 |
|
|
|
1.0903 |
|
|
$ |
208.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance recoveries1 |
|
|
(20.8 |
) |
|
|
1.2600 |
|
|
|
(16.5 |
) |
Change in actuarial estimate2 |
|
|
28.8 |
|
|
|
1.4552 |
|
|
|
19.8 |
|
Loss on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
(50.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Insurance receivable 31 March 2009 |
|
A$ |
235.2 |
|
|
|
1.4552 |
|
|
$ |
161.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes Asbestos
The changes in the deferred income taxes asbestos for the year ended 31 March 2009 are detailed
in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Deferred tax assets 31 March 2008 |
|
A$ |
442.9 |
|
|
|
1.0903 |
|
|
$ |
406.2 |
|
|
Amounts offset against income tax payable1 |
|
|
(11.1 |
) |
|
|
1.2600 |
|
|
|
(8.8 |
) |
Impact of change in actuarial estimates2 |
|
|
70.9 |
|
|
|
1.4552 |
|
|
|
48.7 |
|
Loss on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
(100.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets 31 March 2009 |
|
A$ |
502.7 |
|
|
|
1.4552 |
|
|
$ |
345.5 |
|
|
|
|
|
|
|
|
|
|
|
|
F-26
James Hardie Industries N.V. and Subsidiaries
Income Tax Payable
A portion of the deferred income tax asset is applied against the Companys income tax payable. At
31 March 2009 and 31 March 2008, this amount was US$22.8 million and US$20.4 million, respectively.
During the year ended 31 March 2009, there was a US$6.3 million unfavourable effect of foreign
currency exchange.
Other
Net Liabilities
Other net liabilities include a provision for asbestos-related education and medical research
contributions of US$2.2 million and US$3.3 million at 31 March 2009 and 2008, respectively. Also
included in other net liabilities are the other assets and liabilities of the AICF including trade
receivables, prepayments, fixed assets, trade payables and accruals. These other assets and
liabilities of the AICF were a net asset of US$0.2 million at 31 March 2009 and a net liability of
US$0.1 million at 31 March 2008. During the year ended 31 March 2009, there was a US$0.8 million
favourable effect of foreign currency exchange on the other net liabilities.
Restricted
Cash and Short-term Investments of the AICF
Cash and cash equivalents and short-term investments of the AICF are reflected as restricted assets
as these assets are restricted for use in the settlement of asbestos claims and payment of the
operating costs of the AICF. During the year ended 31 March 2009, no short-term investments were
purchased or sold.
The changes in the restricted cash and short-term investments of the AICF for the year ended 31
March 2009 are detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A$ |
|
|
A$ to US$ |
|
|
US$ |
|
|
|
Millions |
|
|
rate |
|
|
Millions |
|
|
Restricted cash and cash equivalents and restricted
short-term investments 31 March 2008 |
|
A$ |
125.5 |
|
|
|
1.0903 |
|
|
$ |
115.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos claims paid1 |
|
|
(111.5 |
) |
|
|
1.2600 |
|
|
|
(88.5 |
) |
Payments received in accordance with AFFA3 |
|
|
114.7 |
|
|
|
1.0648 |
|
|
|
107.7 |
|
Interest payments received in accordance with AFFA3 |
|
|
3.3 |
|
|
|
1.4368 |
|
|
|
2.3 |
|
AICF operating costs paid claims-handling1 |
|
|
(3.3 |
) |
|
|
1.2600 |
|
|
|
(2.6 |
) |
AICF operating costs paid non claims-handling1 |
|
|
(0.9 |
) |
|
|
1.2600 |
|
|
|
(0.7 |
) |
Insurance recoveries1 |
|
|
20.8 |
|
|
|
1.2600 |
|
|
|
16.5 |
|
Interest and investment income1 |
|
|
8.1 |
|
|
|
1.2600 |
|
|
|
6.4 |
|
Loss on investments1 |
|
|
(13.1 |
) |
|
|
1.2600 |
|
|
|
(10.4 |
) |
Other1 |
|
|
(0.5 |
) |
|
|
1.2600 |
|
|
|
(0.4 |
) |
Loss on foreign currency exchange |
|
|
|
|
|
|
|
|
|
|
(47.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents and restricted
short-term investments 31 March 2009 |
|
A$ |
143.1 |
|
|
|
1.4552 |
|
|
$ |
98.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
The average exchange rate for the period is used to convert the Australian dollar
amount to US dollars based on the assumption that these transactions occurred evenly throughout the
period. |
|
2 |
|
The spot exchange rate at 31 March 2009 is used to convert the Australian dollar
amount to US dollars as the adjustment to the estimate was made on that date. |
|
3 |
|
The weighted average exchange rate for the actual exchange rates received on payment
are used to convert the Australian dollar amount to US dollars. |
F-27
James Hardie Industries N.V. and Subsidiaries
Actuarial Study; Claims Estimate
The AICF commissioned an updated actuarial study of potential asbestos-related liabilities as of 31
March 2009. Based on KPMG Actuaries assumptions, KPMG Actuaries arrived at a range of possible
total cash flows and proposed a central estimate which is intended to reflect an expected outcome.
The Company views the central estimate as the basis for recording the asbestos liability in the
Companys financial statements, which under US GAAP, it considers the best estimate under SFAS No.
5. Based on the results of these studies, it is estimated that the discounted (but inflated) value
of the central estimate for claims against the Former James Hardie Companies was approximately
A$1.8 billion (US$1.2 billion). The undiscounted (but inflated) value of the central estimate of
the asbestos-related liabilities of Amaca and Amaba as determined by KPMG Actuaries was
approximately A$3.1 billion (US$2.1 billion). Actual liabilities of those companies for such claims
could vary, perhaps materially, from the central estimate described above. The asbestos liability
includes projected future cash flows as undiscounted and uninflated on the basis that it is
inappropriate to discount or inflate future cash flows when the timing and amounts of such cash
flows is not fixed or readily determinable.
The asbestos liability has been revised to reflect the most recent actuarial estimate prepared by
KPMG Actuaries as of 31 March 2009 and to adjust for payments made to claimants during the year
then ended.
In estimating the potential financial exposure, KPMG Actuaries made assumptions related to the
total number of claims which were reasonably estimated to be asserted through 2071, the typical
cost of settlement (which is sensitive to, among other factors, the industry in which a plaintiff
claims exposure, the alleged disease type and the jurisdiction in which the action is brought), the
legal costs incurred in the litigation of such claims, the rate of receipt of claims, the
settlement strategy in dealing with outstanding claims and the timing of settlements.
Due to inherent uncertainties in the legal and medical environment, the number and timing of future
claim notifications and settlements, the recoverability of claims against insurance contracts, and
estimates of future trends in average claim awards, as well as the extent to which the above named
entities will contribute to the overall settlements, the actual amount of liability could differ
materially from that which is currently projected.
The potential range of costs as estimated by KPMG Actuaries is affected by a number of variables
such as nil settlement rates (where no settlement is payable by the Former James Hardie Companies
because the claim settlement is borne by other asbestos defendants (other than the former James
Hardie subsidiaries) which are held liable), peak year of claims, past history of claims numbers,
average settlement rates, past history of Australian asbestos-related medical injuries, current
number of claims, average defence and plaintiff legal costs, base wage inflation and superimposed
inflation. The potential range of losses disclosed includes both asserted and unasserted claims.
While no assurances can be provided, the Company believes that it is likely to be able to partially
recover losses from various insurance carriers. As of 31 March 2009, KPMG Actuaries undiscounted
central estimate of asbestos-related liabilities was A$3.1 billion (US$2.1 billion). This
undiscounted (but inflated) central estimate is net of expected insurance recoveries of A$462.3
million (US$317.7 million) after making a general credit risk allowance for bad debt insurance
carriers and an allowance for A$83.5 million (US$57.4 million) of by claim or subrogation
recoveries from other third parties. In accordance with FIN 39, the Company has not netted the
insurance receivable against the asbestos liability on its consolidated balance sheets.
A sensitivity analysis has been performed to determine how the actuarial estimates would change if
certain assumptions (i.e., the rate of inflation and superimposed inflation, the average costs of
claims and legal fees, and the projected numbers of claims) were different from the assumptions
used to determine the central estimates. This analysis shows that the discounted (but inflated)
central estimates could be in a range of A$1.2 billion (US$0.8 billion) to A$2.6 billion (US$1.8
billion) (undiscounted, but inflated, estimates of A$1.9 billion (US$1.3 billion) to A$5.5 billion
(US$3.8 billion)), as of 31 March 2009. It should be noted that the actual cost of the liabilities
could be outside of that range depending on the results of actual experience relative to the
assumptions made. One of the critical assumptions is the estimated peak year of mesothelioma
disease claims which is targeted for 2010/2011. Potential variation in this
F-28
James Hardie Industries N.V. and Subsidiaries
estimate has an impact much greater than the other sensitivities. If the peak year occurs five
years later, in 2015/2016, the discounted central estimate could increase by approximately 50%.
Claims Data
The AICF provides compensation payments for Australian asbestos-related personal injury claims
against the Former James Hardie Companies. The claims data in this section are only reflective of
these Australian asbestos-related personal injury claims against the Former James Hardie Companies.
The following table, provided by KPMG Actuaries, shows the activity related to the numbers of open
claims, new claims and closed claims during each of the past five years and the average settlement
per settled claim and case closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended 31 March |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
20061 |
|
|
2005 |
|
|
Number of open claims at beginning of period |
|
|
523 |
|
|
|
490 |
|
|
|
564 |
|
|
|
712 |
|
|
|
687 |
|
Number of new claims |
|
|
607 |
|
|
|
552 |
|
|
|
463 |
|
|
|
346 |
|
|
|
489 |
|
Number of closed claims |
|
|
596 |
|
|
|
519 |
|
|
|
537 |
|
|
|
502 |
|
|
|
464 |
|
Number of open claims at end of period |
|
|
534 |
|
|
|
523 |
|
|
|
490 |
|
|
|
556 |
|
|
|
712 |
|
Average settlement amount per settled claim |
|
A$ |
190,638 |
|
|
A$ |
147,349 |
|
|
A$ |
166,164 |
|
|
A$ |
151,883 |
|
|
A$ |
157,594 |
|
Average settlement amount per case closed |
|
A$ |
168,248 |
|
|
A$ |
126,340 |
|
|
A$ |
128,723 |
|
|
A$ |
122,535 |
|
|
A$ |
136,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average settlement amount per settled claim |
|
US$ |
151,300 |
|
|
US$ |
128,096 |
|
|
US$ |
127,163 |
|
|
US$ |
114,318 |
|
|
US$ |
116,572 |
|
Average settlement amount per case closed |
|
US$ |
133,530 |
|
|
US$ |
109,832 |
|
|
US$ |
98,510 |
|
|
US$ |
92,229 |
|
|
US$ |
100,996 |
|
|
|
|
1 |
|
Information includes claims data for only 11 months ended 28 February 2006. Claims
data for the 12 months ended 31 March 2006 were not available at the time the Companys financial
statements were prepared. |
Under the terms of the Amended FFA, the Company has obtained rights of access to actuarial
information produced for the AICF by the actuary appointed by the AICF (the Approved Actuary).
The Companys future disclosures with respect to claims statistics are subject to it obtaining such
information from the Approved Actuary. The Company has had no general right (and has not obtained
any right under the Amended FFA) to audit or otherwise require independent verification of such
information or the methodologies to be adopted by the Approved Actuary. As such, the Company will
need to rely on the accuracy and completeness of the information and analysis of the Approved
Actuary when making future disclosures with respect to claims statistics.
F-29
James Hardie Industries N.V. and Subsidiaries
12. Fair Value Measurements
On 1 April 2008, the Company adopted SFAS No. 157 Fair Value Measurements (SFAS No. 157). This
standard defines fair value, establishes a framework for measuring fair value and expands
disclosure requirements about fair value measurements. SFAS No. 157 defines fair value as the
prices that would need to be received to sell an asset or paid to transfer a liability (an exit
price) in the principal or most advantageous market for the asset or liability in an orderly
transaction between market participants on the measurement date. The fair value hierarchy
prescribed by SFAS No. 157 contains three levels as follows:
Level 1 Unadjusted quoted prices that are available in active markets for the identical assets
or liabilities at the measurement date.
Level 2 Other observable inputs available at the measurement date, other than the quoted prices
included in Level 1, either directly or indirectly, including:
|
§ |
|
quoted prices for similar assets or liabilities in active markets; |
|
|
§ |
|
quoted prices for identical or similar assets in non-active markets; |
|
|
§ |
|
inputs other than quoted prices that are observable for the asset or liability;
and |
|
|
§ |
|
inputs derived principally from or corroborated by other observable market data. |
Level 3 Unobservable inputs that cannot be corroborated by observable market data and reflect
the use of significant management judgment. These values are generally determined using pricing
models for which the assumptions utilise managements estimates of market participant assumptions.
The following table sets forth by level within the fair value hierarchy, the Companys financial
assets and liabilities that were accounted for at the fair value on a recurring basis at 31 March
2009 according to the valuation techniques the Company used to determine their fair values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Fair Value at |
|
|
Using Inputs Considered as |
|
(Millions of US Dollars) |
|
31 March 2009 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
42.4 |
|
|
$ |
42.4 |
|
|
$ |
|
|
|
$ |
|
|
Restricted cash and cash equivalents |
|
|
50.7 |
|
|
|
50.7 |
|
|
|
|
|
|
|
|
|
Restricted short-term investments |
|
|
52.9 |
|
|
|
52.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
146.0 |
|
|
$ |
146.0 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable |
|
|
1.9 |
|
|
|
|
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
$ |
1.9 |
|
|
$ |
|
|
|
$ |
1.9 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted short-term investments are held and managed by the AICF and are reported at their fair
value. The fair value of these investments decreased US$10.4 million and US$4.4 million in the
years ended 31 March 2009 and 2008, respectively. At 31 March 2008, the Company had recorded the
US$4.4 million loss as unrealised and as a separate component of accumulated other comprehensive
income. However, at 31 March 2009, the Company determined these investments were other than
temporarily impaired due to the current economic environment, the length of time the fair value of
the assets were less than cost and the deepness of the discount of the fair value compared to the
assets cost. The Company realised the entire US$14.8 million change in fair value as a loss on the
Consolidated Statement of Operations within the line item Other Expense.
At 31 March 2009, the Company had four interest rate swap contracts with a fair value of US$1.9
million, which are included in Accounts Payable. Movements in the fair value of these interest
rate swaps are recorded in the statement of operations in Interest Expense and Interest Income.
For all of these interest rate swap contracts, the Company has agreed to pay fixed interest rates
while receiving a floating interest
F-30
James Hardie Industries N.V. and Subsidiaries
rate. These contracts were entered into to protect against upward movements in US$ LIBOR and the
associated interest the Company pays on its external debt.
13. Commitment and Contingencies
ASIC Proceedings
Judgment
On 23 April 2009, Justice Gzell delivered judgment in the civil proceedings commenced by the
Australian Securities & Investments Commission (ASIC) in February 2007 in the Supreme Court of
New South Wales against the Company, a former related entity JHIL (now ABN 60), and ten former
directors and officers. The trial of the proceedings concluded in early March 2009.
As against the Company, Justice Gzell found that:
|
|
|
the Company breached section 1041E of Australias Corporations Act 2001 (Cth)
(Act) (false or misleading statements) and section 1041H of the Act (misleading or
deceptive conduct) by delivering a set of slides to the Australian Securities Exchange
(ASX) in June 2002 that referred to the creation and funding of the Medical Research
and Compensation Fund by ABN 60 in February 2001, and |
|
|
|
|
the Company breached section 674(2) of the Act (continuous disclosure) in the period
25 March to 30 June 2003 in not disclosing the transfer of JHIL out of the James Hardie
Group. |
However, Justice Gzell dismissed the remaining allegations made by ASIC against the Company in
relation to statements made by its former CEO, Peter Macdonald, in Edinburgh and London in June
2002.
Justice Gzell also made breach findings against ABN 60 and each of the former directors and
officers (details of which may be obtained from ASICs website), but also dismissed several
allegations made by ASIC against these parties.
There will be a further hearing in relation to exoneration and penalties. This is expected to
occur in June or possibly as late as July 2009, and may involve further evidence. Orders as to
costs and penalties are expected to be entered after this, but at present, there is no agreed
timetable.
Appeal
The Company is considering its position regarding an appeal as are the other parties, as the
Company understands it.
Indemnities
As noted previously, the Company has entered into deeds of indemnity with certain of its directors
and officers, as is common practice for publicly listed companies. The Companys articles of
association also contain an indemnity for directors and officers and the Company has granted
indemnities to certain of its former related corporate bodies which may require the Company to
indemnify those entities against indemnities they have granted their directors and officers. To
date, claims for payments of expenses incurred have been received from certain former directors and
officers in relation to the ASIC investigation, the examination of those persons by ASIC delegates
and in respect of their defence costs of the ASIC proceedings. The Company has and may continue to
incur costs under these indemnities which may be significant. In this respect, the Company has
obligations, or has offered, to advance funds in respect of defence costs and such advances have
been and may continue to be made. Currently, a portion of the defence costs of former directors
are being advanced by third parties, with the Company paying the balance. Based upon the
information available to it presently, the Company expects this arrangement to continue. The
Company notes that other recoveries may be available, including as a result of repayments by former
directors and officers in accordance with the terms of their indemnities. It
F-31
James Hardie Industries N.V. and Subsidiaries
is the Companys
policy to expense legal costs as incurred. The Company may also incur a liability to
meet a proportion of ASICs costs of the ASIC proceedings to the extent it was successful against
the Company and individual defendant who are indemnified by the Company, the Court makes a cost
order to this effect, and the costs payable are not offset by any costs claims the Company or
indemnified defendants may have against ASIC in relation to an interlocutory appeal or which it is
not reasonable for ASIC to claim.
There remains uncertainty surrounding the likely outcome of the ASIC proceedings and any potential
appeals. There is a possibility that the Company could become responsible for other amounts in
addition to the defence costs, such as a proportion of ASICs costs, as noted above. However, at
this stage, the Company believes that although such amounts are reasonably possible, the amount or
range of such amounts is not estimable.
Chile Litigation
On 24 April 2009, a trial court in Santiago, Chile awarded the equivalent of US$13.4 million in
damages against Fibrocementos Volcan Limitada (FC Volcan, the former James Hardie Chilean
entity), in civil litigation brought by Industria Cementa Limitada (Cementa) in 2007. FC Volcan
is appealing the decision to the Santiago Court of Appeal.
Cementa, a fibre cement manufacturer in Chile, commenced anti-trust proceedings in 2003 against the
former James Hardie Chilean entity alleging that it had engaged in predatory pricing, by selling
products below cost when it entered the Chilean market, in breach of the relevant anti-trust laws
in Chile. Another fibre cement manufacturer in Chile Producción Química y Electrónica Quimel S.A.
(Quimel) also joined the proceedings.
As these actions existed prior to James Hardies sale of its Chilean business in July 2005, the
Company had agreed to indemnify the buyer subject to certain conditions and limitations, for
damages or penalties awarded against FC Volcan in relation to such proceedings, and the Company
retained conduct of the defence of the matters.
After the anti-trust proceedings concluded in 2006, Cementa, in 2007, brought a separate civil
action against FC Volcan claiming that Cementa had suffered damages, allegedly as a result of
predatory pricing. This action resulted in the US$13.4 million damages award which is now the
subject of the appeal by FC Volcan.
Quimel also filed a separate civil action against FC Volcan in 2007 claiming that it had suffered
damages, allegedly as a result of predatory pricing. A court decision in that action is
anticipated during the currentthis quarter.
The Company denied and continues to deny the allegations of predatory pricing in Chile. The
Company retained conduct of the appeal of the two civil damages matters. The Company intends to
vigorously pursue all appellate and other alternatives as it does not concur with the decision of
the trial court. The Company also intends to exercise its rights under the indemnification
provisions, including applicable conditions and limitations.
As at 31 March 2009 management believes it has adequately provided for this contingency as required
under SFAS No. 5.
F-32
James Hardie Industries N.V. and Subsidiaries
Environmental and Legal
The operations of the Company, like those of other companies engaged in similar businesses, are
subject to a number of federal, state and local laws and regulations on air and water quality,
waste handling and disposal. The Companys policy is to accrue for environmental costs when it is
determined that it is probable that an obligation exists and the amount can be reasonably
estimated. In the opinion of management, based on information presently known except as set forth
above, the ultimate liability for such matters is not expected to have a material adverse effect on
either the Companys consolidated financial position, results of operations or cash flows.
The Company is involved from time to time in various legal proceedings and administrative actions
incidental or related to the normal conduct of its business. Although it is impossible to predict
the outcome of any pending legal proceeding, management believes that such proceedings and actions
should not, except as it relates to asbestos, ASIC proceedings, the Chile litigation and income
taxes as described in these financial statements, individually or in the aggregate, have a material
adverse effect on its consolidated financial position, results of operations or cash flows.
Operating Leases
As the lessee, the Company principally enters into property, building and equipment leases. The
following are future minimum lease payments for non-cancellable operating leases having a remaining
term in excess of one year at 31 March 2009:
|
|
|
|
|
Years ending 31 March: |
|
(Millions of US dollars) |
|
|
2010 |
|
$ |
14.0 |
|
2011 |
|
|
12.2 |
|
2012 |
|
|
11.0 |
|
2013 |
|
|
10.4 |
|
2014 |
|
|
10.3 |
|
Thereafter |
|
|
38.9 |
|
|
|
|
|
Total |
|
$ |
96.8 |
|
|
|
|
|
Rental expense amounted to US$14.5 million, US$10.2 million and US$12.1 million for the years ended
31 March 2009, 2008 and 2007, respectively.
Capital Commitments
Commitments for the acquisition of plant and equipment and other purchase obligations, primarily in
the United States, contracted for but not recognised as liabilities and generally payable within
one year, were US$0.6 million at 31 March 2009.
Note 11 Asbestos and Note 14 Income Taxes contain certain additional disclosures relating to
commitments and contingencies.
F-33
James Hardie Industries N.V. and Subsidiaries
14. Income Taxes
Income tax expense includes income taxes currently payable and those deferred because of temporary
differences between the financial statement and tax bases of assets and liabilities. Income tax
(expense) benefit for continuing operations consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
(Loss) income from continuing operations before income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic1 |
|
$ |
24.6 |
|
|
$ |
80.1 |
|
|
$ |
110.9 |
|
Foreign |
|
|
131.2 |
|
|
|
(115.6 |
) |
|
|
(204.0 |
) |
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes |
|
$ |
155.8 |
|
|
$ |
(35.5 |
) |
|
$ |
(93.1 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit: |
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic1 |
|
$ |
(0.1 |
) |
|
$ |
(7.1 |
) |
|
$ |
0.4 |
|
Foreign |
|
|
37.4 |
|
|
|
(102.1 |
) |
|
|
(63.7 |
) |
|
|
|
|
|
|
|
|
|
|
Current income tax (expense) benefit |
|
|
37.3 |
|
|
|
(109.2 |
) |
|
|
(63.3 |
) |
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic1 |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
0.1 |
|
Foreign |
|
|
(56.7 |
) |
|
|
73.3 |
|
|
|
307.1 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (expense) benefit |
|
|
(56.8 |
) |
|
|
73.1 |
|
|
|
307.2 |
|
|
|
|
|
|
|
|
|
|
|
Total income tax (expense) benefit for continuing operations |
|
$ |
(19.5 |
) |
|
$ |
(36.1 |
) |
|
$ |
243.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Since JHI NV is the Dutch parent holding company, domestic represents The
Netherlands. |
Income tax (expense) benefit computed at the statutory rates represents taxes on income applicable
to all jurisdictions in which the Company conducts business, calculated as the statutory income tax
rate in each jurisdiction multiplied by the pre-tax income attributable to that jurisdiction.
Income tax benefit (expense) from continuing operations is reconciled to the tax at the statutory
rates as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
Income tax benefit (expense) computed at statutory tax rates |
|
$ |
(47.0 |
) |
|
$ |
7.8 |
|
|
$ |
16.2 |
|
US state income taxes, net of the federal benefit |
|
|
(2.9 |
) |
|
|
(1.9 |
) |
|
|
(6.5 |
) |
Asbestos provision |
|
|
|
|
|
|
|
|
|
|
242.0 |
|
Asbestos effect of foreign exchange |
|
|
51.2 |
|
|
|
(27.5 |
) |
|
|
(24.1 |
) |
Benefit from Dutch financial risk reserve regime |
|
|
1.8 |
|
|
|
7.3 |
|
|
|
8.1 |
|
Expenses not deductible |
|
|
(7.8 |
) |
|
|
(3.2 |
) |
|
|
(1.7 |
) |
Non-assessable items |
|
|
1.6 |
|
|
|
2.7 |
|
|
|
1.8 |
|
Losses not available for carryforward |
|
|
(4.1 |
) |
|
|
(1.4 |
) |
|
|
(3.2 |
) |
Change in reserves |
|
|
(13.4 |
) |
|
|
(18.5 |
) |
|
|
10.4 |
|
Taxes on foreign income |
|
|
(2.7 |
) |
|
|
(2.1 |
) |
|
|
(1.9 |
) |
State amended returns and audit |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
Change in tax law |
|
|
|
|
|
|
|
|
|
|
3.0 |
|
Other items |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
Total income tax (expense) benefit |
|
$ |
(19.5 |
) |
|
$ |
(36.1 |
) |
|
$ |
243.9 |
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
12.5 |
% |
|
|
101.7 |
% |
|
|
262.0 |
% |
|
|
|
|
|
|
|
|
|
|
F-34
James Hardie Industries N.V. and Subsidiaries
Deferred tax balances consist of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Asbestos liability |
|
$ |
345.5 |
|
|
$ |
406.2 |
|
Other provisions and accruals |
|
|
28.5 |
|
|
|
27.0 |
|
Net operating loss carryforwards |
|
|
1.9 |
|
|
|
6.3 |
|
Capital loss carryforwards |
|
|
22.8 |
|
|
|
40.0 |
|
Taxes on intellectual property transfer |
|
|
3.6 |
|
|
|
6.5 |
|
Prepayments |
|
|
4.2 |
|
|
|
2.9 |
|
Foreign currency movements |
|
|
6.6 |
|
|
|
|
|
Other |
|
|
2.1 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
415.2 |
|
|
|
489.7 |
|
Valuation allowance |
|
|
(22.8 |
) |
|
|
(45.1 |
) |
|
|
|
|
|
|
|
Total deferred tax assets, net of valuation
allowance |
|
|
392.4 |
|
|
|
444.6 |
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
(105.7 |
) |
|
|
(93.4 |
) |
Accrued interest income |
|
|
(7.5 |
) |
|
|
|
|
Foreign currency movements |
|
|
|
|
|
|
(15.2 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(113.2 |
) |
|
|
(108.6 |
) |
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
279.2 |
|
|
$ |
336.0 |
|
|
|
|
|
|
|
|
Under SFAS No. 109, Accounting for Income Taxes, the Company establishes a valuation allowance
against a deferred tax asset if it is more likely than not that some portion or all of the deferred
tax asset will not be realised. The Company has established a valuation allowance pertaining to all
of its Australian capital loss carryforwards. The valuation allowance decreased by US$22.3 million
during the fiscal year 2009 due to foreign currency movements and write-offs of certain losses as
part of the ATO settlement.
At 31 March 2009, the Company had Australian tax loss carryforwards of approximately US$1.9 million
that will never expire.
At 31 March 2009, the Company had US$76.0 million in Australian capital loss carryforwards which
will never expire. At 31 March 2009, the Company had a 100% valuation allowance against the
Australian capital loss carryforwards.
At 31 March 2009, the undistributed earnings of non-Dutch subsidiaries approximated US$724.9
million. The Company intends to indefinitely reinvest these earnings, and accordingly, has not
provided for taxes that would be payable upon remittance of those earnings. The amount of the
potential deferred tax liability related to undistributed earnings is impracticable to determine at
this time.
The Company is subject to ongoing reviews by taxing jurisdictions on various tax matters, including
challenges to various positions the Company asserts on its income tax returns. The Company accrues
for tax contingencies based upon its best estimate of the taxes ultimately expected to be paid,
which it updates over time as more information becomes available. Such amounts are included in
taxes payable or other non-current liabilities, as appropriate. If the Company ultimately
determines that payment of these amounts is unnecessary, the Company reverses the liability and
recognises a tax benefit during the period in which the Company determines that the liability is no
longer necessary. The Company records additional tax expense in the period in which it determines
that the recorded tax liability is less than the ultimate assessment it expects.
F-35
James Hardie Industries N.V. and Subsidiaries
In fiscal years 2009, 2008 and 2007, the Company recorded income tax benefit of US$3.0, nil and
US$10.4 million, respectively, as a result of the finalisation of certain tax audits (whereby
certain matters were settled), the expiration of the statute of limitations related to certain tax
positions and adjustments to income tax balances based on the filing of amended income tax returns, which give rise to the
benefit recorded by the Company.
The Company or one of its subsidiaries files income tax returns in the US federal jurisdiction, and
various states and foreign jurisdictions including Australia and The Netherlands. The Company is no
longer subject to US federal examinations by US Internal Revenue Service (IRS) for tax years
prior to tax year 2007. The Company is no longer subject to examinations by The Netherlands tax
authority, for tax years prior to tax year 2002. The Company is no longer subject to Australian
federal examinations by the Australian Taxation Office (ATO) for tax years prior to tax year
2007.
The Company currently derives significant tax benefits under the US-Netherlands tax treaty. The
treaty was amended during fiscal year 2005 and became effective for the Company on 1 February 2006.
The amended treaty provides, among other things, requirements that the Company must meet for the
Company to continue to qualify for treaty benefits and its effective income tax rate. During fiscal
year 2006, the Company made changes to its organisational and operational structure to satisfy the
requirements of the amended treaty and believes that it is in compliance and should continue
qualifying for treaty benefits. However, if during a subsequent tax audit or related process, the
Internal Revenue Service (IRS) determines that these changes do not meet the requirements, the
Company may not qualify for treaty benefits and its effective income tax rate could significantly
increase beginning in the fiscal year that such determination is made and it could be liable for
taxes owed for calendar year 2008 and subsequent periods.
FASB Interpretation No. 48
The Company adopted FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income
Taxes, an interpretation of SFAS No. 109, Accounting for Income Taxes on 1 April 2007. The
adoption of FIN 48 resulted in the reduction of the Companys consolidated beginning retained
earnings of US$78.0 million. As of the adoption date, the Company had US$39.0 million of gross
unrecognised tax benefits that, if recognised, would affect the effective tax rate. As of the
adoption date, the Companys opening accrual for interest and penalties was US$39.7 million.
As of 31 March 2009 the total amount of unrecognised tax benefits and the total amount of interest
and penalties accrued related to unrecognised tax benefits that, if recognised, would affect the
effective tax rate is a benefit of US$12.3 million and an expense of US$16.0 million, respectively
A reconciliation of the beginning and ending amount of unrecognised tax benefits and interest and
penalties are as follows:
|
|
|
|
|
|
|
|
|
|
|
Unrecognised |
|
|
Interest and |
|
(US$ millions) |
|
tax benefits |
|
|
Penalties |
|
Balance at 1 April 2007 |
|
$ |
39.0 |
|
|
$ |
39.7 |
|
Additions for tax positions of the current year |
|
|
1.3 |
|
|
|
|
|
Additions for tax positions of prior year |
|
|
16.0 |
|
|
|
1.8 |
|
Foreign currency translation adjustment |
|
|
5.6 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2008 |
|
$ |
61.9 |
|
|
$ |
47.0 |
|
Additions for tax positions of the current year |
|
|
1.7 |
|
|
|
|
|
Additions for tax positions of prior year |
|
|
37.3 |
|
|
|
(14.3 |
) |
Settlements paid during the current period |
|
|
(72.0 |
) |
|
|
(39.6 |
) |
Foreign currency translation adjustment |
|
|
(16.6 |
) |
|
|
(9.1 |
) |
|
|
|
|
|
|
|
Balance at 31 March 2009 |
|
$ |
12.3 |
|
|
$ |
(16.0 |
) |
|
|
|
|
|
|
|
F-36
James Hardie Industries N.V. and Subsidiaries
The Company recognises penalties and interest accrued related to unrecognised tax benefits in
income tax expense. During the years ended 31 March 2009 and 2008, the total amount of interest
and penalties recognised in tax expense/(benefit) was a benefit of US$14.3 million and an expense
of US$1.8 million, respectively.
The liabilities associated with FIN 48 are included in other non-current liabilities on the
Companys consolidated balance sheet.
A number of years may lapse before an uncertain tax position is audited and ultimately settled. It
is difficult to predict the ultimate outcome or the timing of resolution for uncertain tax
positions. It is reasonably possible that the amount of unrecognised tax benefits could
significantly increase or decrease within the next twelve months. These changes could result from
the settlement of ongoing litigation, the completion of ongoing examinations, the expiration of the
statute of limitations, or other circumstances. At this time, an estimate of the range of the
reasonably possible change cannot be made.
ATO 1999 Disputed Amended Assessment
In March 2006, RCI Pty Ltd (RCI), a wholly owned subsidiary of the Company, received an amended
assessment from the ATO in respect of RCIs income tax return for the year ended 31 March 1999.
On 30 May 2007, the ATO issued a Notice of Decision disallowing the Companys objection to the
amended assessment (Objection Decision). On 11 July 2007, the Company filed an application
appealing the Objection Decision with the Federal Court of Australia. The hearing for RCIs trial
is scheduled to take place no later than September 2009.
The Company believes that it is more likely than not that the tax position reported in RCIs tax
return for the 1999 fiscal year will be upheld on appeal. Therefore, the Company believes that the
requirements under FIN 48 for recording a liability have not been met and therefore it has not
recorded any liability at 31 March 2009 for the amended assessment.
The Company expects that amounts paid in respect of the amended assessment will be recovered by RCI
(with interest) at the time RCI is successful in its appeal against the amended assessment. As a
result, the Company has treated all payments in respect of the amended assessment that have been
made up to 31 March 2009 as a deposit and it is the Companys intention to treat any payments to be
made at a later date as a deposit. As at 31 March 2009 and 2008, this deposit totaled US$173.5
million and US$205.8 million, respectively.
ATO Settlement
As announced on 12 December 2008, the Company and the ATO reached an agreement that finalised tax
audits being conducted by the ATO on the Companys Australian income tax returns for the years
ended 31 March 2002 and 31 March 2004 through 31 March 2006 and settled all outstanding issues
arising from these tax audits. With the exception of the assessment in respect of RCI for the 1999
financial year, the settlement concluded ATO audit activities for all years prior to the year ended
31 March 2007.
The agreed settlement, made without concessions or admissions of liability by either the Company or
the ATO, required the Company to pay an amount of A$153.0 million (US$101.6 million) in December
2008.
Internal Revenue Service (IRS) Notice of Proposed Adjustment (NOPA)
On 23 June 2008, the IRS had issued the Company with a NOPA that concluded that the Company did not
qualify for the United States Netherlands Treaty Limitations on Benefits (LOB) provision of
the US-Netherlands Treaty applying from early 2006 and that accordingly it was not entitled to
beneficial withholding tax rates on payments from the Companys United States subsidiaries to its
Netherlands companies for the calendar years 2006 and 2007.
F-37
James Hardie Industries N.V. and Subsidiaries
On 15 April 2009 the Company announced that the Appeals Division of the IRS had entered into a
settlement agreement with the Companys subsidiaries in which the IRS conceded its position in full
with regard to its assertion in the NOPA. The IRS has concluded that, for those years, the Company
is entitled to reduced withholding tax rates under the LOB for certain payments from the Companys
United States subsidiaries to its Netherlands companies. There is no impact on the Companys
fiscal year 2009 results. This agreement applies only to the 2006 and 2007 calendar years and does not affect or
limit the IRS ability to challenge the Companys qualification for benefits in later years.
15. Stock-Based Compensation
At 31 March 2009, the Company had the following equity award plans: the Executive Share Purchase
Plan; the JHI NV 2001 Equity Incentive Plan; the 2005 Managing Board Transitional Stock Option
Plan; the Long-Term Incentive Plan 2006 as amended in 2008 and the Supervisory Board Share Plan
2006.
Compensation expense arising from equity award grants as estimated using pricing models was US$7.2
million, US$7.7 million and US$5.8 million for the years ended 31 March 2009, 2008 and 2007,
respectively. As of 31 March 2009, the unrecorded deferred stock-based compensation balance related
to equity awards was US$9.9 million after estimated forfeitures and will be recognised over an
estimated weighted average amortisation period of 2.5 years.
JHI NV 2001 Equity Incentive Plan
Under the JHI NV 2001 Equity Incentive Plan (the 2001 Equity Incentive Plan), the Company can
grant equity awards in the form of nonqualified stock options, performance awards, restricted stock
grants, stock appreciation rights, dividend equivalent rights, phantom stock or other stock-based
benefits such as restricted stock units. The 2001 Equity Incentive Plan was approved by our
shareholders and the Joint Board subject to implementation of the consummation of the 2001
Reorganisation. The Company is authorised to issue 45,077,100 shares under the 2001 Equity
Incentive Plan.
On 19 October 2001 (the grant date), JHI NV granted options to purchase 5,468,829 shares of the
Companys common stock under the 2001 Equity Incentive Plan to key US executives in exchange for
their previously granted Key Management Equity Incentive Plan (KMEIP) shadow shares that were
originally granted in November 2000 and 1999 by JHIL. These options may be exercised in five equal
tranches (20% each year) starting with the first anniversary of the original shadow share grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2001 |
|
|
|
|
Original |
|
Number |
|
Option |
Original Shadow |
|
Exercise |
|
of Options |
|
Expiration |
Share Grant Date |
|
Price |
|
Granted |
|
Date |
|
November 1999 |
|
A$ |
3.82 |
|
|
|
1,968,544 |
|
|
November 2009 |
November 2000 |
|
A$ |
3.78 |
|
|
|
3,500,285 |
|
|
November 2010 |
As set out in the plan rules, the exercise prices and the number of shares available on exercise
are adjusted on the occurrence of certain events, including new issues, share splits, rights issues
and capital reconstructions. Consequently, the exercise prices were reduced by A$0.21, A$0.38 and
A$0.10 for the November 2003, November 2002 and December 2001 returns of capital, respectively.
Under the 2001 Equity Incentive Plan, additional grants have been made at fair market value to
management and other employees of the Company. Each option confers the right to subscribe for one
ordinary share in the capital of JHI NV. The options may be exercised as follows: 25% after the
first year; 25% after the second year; and 50% after the third year. All unexercised options expire
10 years from the date of issue or 90 days after the employee ceases to be employed by the Company.
F-38
James Hardie Industries N.V. and Subsidiaries
The following table summarises the additional option grants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original |
|
Number |
|
Option |
Share Grant |
|
Exercise |
|
of Options |
|
Expiration |
Date |
|
Price |
|
Granted |
|
Date |
|
December 2001 |
|
A$ |
5.65 |
|
|
|
4,248,417 |
|
|
December 2011 |
December 2002 |
|
A$ |
6.66 |
|
|
|
4,037,000 |
|
|
December 2012 |
December 2003 |
|
A$ |
7.05 |
|
|
|
6,179,583 |
|
|
December 2013 |
December 2004 |
|
A$ |
5.99 |
|
|
|
5,391,100 |
|
|
December 2014 |
February 2005 |
|
A$ |
6.30 |
|
|
|
273,000 |
|
|
February 2015 |
December 2005 |
|
A$ |
8.90 |
|
|
|
5,224,100 |
|
|
December 2015 |
March 2006 |
|
A$ |
9.50 |
|
|
|
40,200 |
|
|
March 2016 |
November 2006 |
|
A$ |
8.40 |
|
|
|
3,499,490 |
|
|
November 2016 |
March 2007 |
|
A$ |
8.90 |
|
|
|
179,500 |
|
|
March 2017 |
March 2007 |
|
A$ |
8.35 |
|
|
|
151,400 |
|
|
March 2017 |
December 2007 |
|
A$ |
6.38 |
|
|
|
5,031,310 |
|
|
December 2017 |
As set out in the plan rules, the exercise prices and the number of shares available on exercise
may be adjusted on the occurrence of certain events, including new issues, share splits, rights
issues and capital reconstructions. Consequently, the exercise prices on the December 2002 and
December 2001 option grants were reduced by A$0.21 for the November 2003 return of capital and the
December 2001 option grant was reduced by A$0.38 for the November 2002 return of capital.
Under the 2001 Equity Incentive Plan, the Company granted 1,690,711 and nil restricted shares of
common stock to its employees in the years ended 31 March 2009 and 2008, respectively. These
restricted shares may not be sold, transferred, assigned, pledged or otherwise encumbered so long
as such shares remain restricted. The Company determines the conditions or restrictions of any
restricted stock awards, which may include requirements of continued employment, individual
performance or the Companys financial performance or other criteria.
Managing Board Transitional Stock Option Plan
The Managing Board Transitional Stock Option Plan provides an incentive to the members of the
Managing Board. The maximum number of shares that may be issued and outstanding or subject to
outstanding options under this plan without further shareholder approval is 1,320,000 shares. At
31 March 2009 and 2008, there were 1,320,000 options outstanding under this plan.
On 22 November 2005, the Company granted options to purchase 1,320,000 shares of the Companys
common stock at an exercise price per share equal to A$8.53 to the Managing Directors under the
Managing Board Transitional Stock Option Plan. As set out in the plan rules, the exercise price and
the number of shares available on exercise may be adjusted on the occurrence of certain events,
including new issues, share splits, rights issues and capital reconstructions. 50% of these options
become exercisable on the first business day on or after 22 November 2008 if the total shareholder
returns (TSR) (essentially its dividend yield and common stock performance) from 22 November 2005
to that date were at least equal to the median TSR for the companies comprising the Companys peer
group, as set out in the plan. In addition, for each 1% increment that the Companys TSR is above
the median TSR, an additional 2% of the options become exercisable. If any options remain unvested
on the last business day of each six month period following 22 November 2008 and 22 November 2010,
the Company will reapply the vesting criteria to those options on that business day.
F-39
James Hardie Industries N.V. and Subsidiaries
Long-Term Incentive Plan
At the 2006 Annual General Meeting, the Companys shareholders approved the establishment of a
Long-Term Incentive Plan (LTIP) to provide incentives to members of the Companys Managing Board
and to certain members of its management (Executives). The shareholders also approved, in
accordance with certain LTIP rules, the issue of options in the Company to members of the Companys
Managing Board and to Executives. In November 2006, 1,132,000 options were granted under the LTIP
to the Managing Board. In August 2007 an additional 1,016,000 options were granted to the Managing
Board under the LTIP. The vesting of these options are subject to performance hurdles as
outlined in the LTIP rules. Unexercised options expire 10 years from the date of issue. At 31
March 2009, there were 2,148,000 options outstanding under this plan.
Under the LTIP, the Company granted 1,569,622 and nil restricted shares of common stock to its
employees in the years ended 31 March 2009 and 2008, respectively. These restricted shares may not
be sold, transferred, assigned, pledged or otherwise encumbered so long as such shares remain
restricted. The Company determines the conditions or restrictions of any restricted stock awards,
which may include requirements of continued employment, individual performance or the Companys
financial performance or other criteria.
Supervisory Board Share Plan 2006
At the 2006 Annual General Meeting, the Companys shareholders approved the replacement of its
Supervisory Board Share Plan with a new plan called the Supervisory Board Share Plan 2006 (SBSP
2006). Participation by members of the Supervisory Board in the SBSP 2006 is not mandatory. The
SBSP 2006 allows the Company to issue new shares or acquire shares on the market on behalf of the
participant. The total remuneration of a Supervisory Board member will take into account any
participation in the SBSP 2006 and shares under the SBSP 2006. At 31 March 2009, 79,342 shares had
been acquired under this plan.
Stock Options
The following table summarises all of the Companys stock options available for grant and the
movement in all of the Companys outstanding options during the noted period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Shares |
|
|
|
|
|
Average |
|
|
Available for |
|
|
|
|
|
Exercise |
|
|
Grant |
|
Number |
|
Price |
Balance at 31 March 2007 |
|
|
19,420,793 |
|
|
|
18,939,817 |
|
|
A$ |
7.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
(6,047,310 |
) |
|
|
6,047,310 |
|
|
A$ |
6.62 |
|
Exercised |
|
|
|
|
|
|
(606,079 |
) |
|
A$ |
6.33 |
|
Forfeited |
|
|
2,190,811 |
|
|
|
(2,190,811 |
) |
|
A$ |
7.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2008 |
|
|
15,564,294 |
|
|
|
22,190,237 |
|
|
A$ |
7.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newly Authorised |
|
|
4,291,230 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
(25,000 |
) |
|
A$ |
5.99 |
|
Forfeited |
|
|
3,892,309 |
|
|
|
(3,892,309 |
) |
|
A$ |
7.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2009 |
|
|
23,747,833 |
|
|
|
18,272,928 |
|
|
A$ |
7.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
James Hardie Industries N.V. and Subsidiaries
The Company accounts for stock options in accordance with the fair value provisions of SFAS No.
123R, which requires the Company to estimate the value of stock options issued and recognise this
estimated value as compensation expense over the periods in which the stock options vest.
The Company estimates the fair value of each option grant on the date of grant using either the
Black-Scholes option-pricing model or a binomial lattice model that incorporates a Monte Carlo
Simulation (the Monte Carlo method).
There were no stock options granted during the year ended 31 March 2009. For the years ended 31
March 2008 and 2007, the Company granted 5,031,310 and 3,830,390 stock options under the 2001
Equity Incentive Plan, respectively. For the years ended 31 March 2008 and 2007, the Company
granted 1,016,000 and 1,132,000 stock options under the LTIP, respectively.
The following table includes the weighted average assumptions and weighted average fair values used
for stock option grants valued using the Black-Scholes option-pricing model during the years ended
31 March:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Dividend yield |
|
|
5.0 |
% |
|
|
1.5 |
% |
Expected volatility |
|
|
30.0 |
% |
|
|
28.1 |
% |
Risk free interest rate |
|
|
3.4 |
% |
|
|
4.6 |
% |
Expected life in years |
|
|
4.4 |
|
|
|
5.1 |
|
Weighted average fair value at grant date |
|
A$ |
1.13 |
|
|
A$ |
2.40 |
|
Number of stock options |
|
|
5,031,310 |
|
|
|
3,830,390 |
|
The following table includes the weighted average assumptions and weighted average fair values used
for stock option grants valued using a binomial lattice model that incorporates the Monte Carlo
method during the years ended 31 March:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Dividend yield |
|
|
5.0 |
% |
|
|
1.6 |
% |
Expected volatility |
|
|
32.1 |
% |
|
|
28.1 |
% |
Risk free interest rate |
|
|
4.2 |
% |
|
|
4.6 |
% |
Weighted average fair value at grant date |
|
A$ |
3.14 |
|
|
A$ |
3.30 |
|
Number of stock options |
|
|
1,016,000 |
|
|
|
1,132,000 |
|
The total intrinsic value of stock options exercised was nil, A$1.2 million and A$10.3 million for
the years ended 31 March 2009, 2008 and 2007, respectively.
The weighted average grant-date fair value of stock options granted was A$1.47 and A$2.61 during
the years ended 31 March 2008 and 2007, respectively.
Windfall tax benefits realised in the United States from stock options exercised and included in
cash flows from financing activities in the consolidated statements of cash flows were nil, nil and
US$1.8 million for the years ended 31 March 2009, 2008 and 2007, respectively.
F-41
James Hardie Industries N.V. and Subsidiaries
The following table summarises outstanding and exercisable options as of 31 March 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Australian dollars) |
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
Aggregate |
|
|
|
|
|
|
Average |
|
|
Aggregate |
|
|
|
Exercise |
|
|
|
|
|
|
Remaining |
|
|
Exercise |
|
|
Intrinsic |
|
|
|
|
|
|
Exercise |
|
|
Intrinsic |
|
|
|
Price |
|
|
Number |
|
|
Life (in Years) |
|
|
Price |
|
|
Value |
|
|
Number |
|
|
Price |
|
|
Value |
|
|
|
A$ |
3.09 |
|
|
|
409,907 |
|
|
|
1.6 |
|
|
A$ |
3.09 |
|
|
|
454,997 |
|
|
|
409,907 |
|
|
A$ |
3.09 |
|
|
A$ |
454,997 |
|
|
|
|
3.13 |
|
|
|
100,435 |
|
|
|
0.6 |
|
|
|
3.13 |
|
|
|
107,465 |
|
|
|
100,435 |
|
|
|
3.13 |
|
|
|
107,465 |
|
|
|
|
5.06 |
|
|
|
617,592 |
|
|
|
2.7 |
|
|
|
5.06 |
|
|
|
|
|
|
|
617,592 |
|
|
|
5.06 |
|
|
|
|
|
|
|
|
5.99 |
|
|
|
2,226,125 |
|
|
|
5.7 |
|
|
|
5.99 |
|
|
|
|
|
|
|
2,226,125 |
|
|
|
5.99 |
|
|
|
|
|
|
|
|
6.30 |
|
|
|
93,000 |
|
|
|
5.9 |
|
|
|
6.30 |
|
|
|
|
|
|
|
93,000 |
|
|
|
6.30 |
|
|
|
|
|
|
|
|
6.38 |
|
|
|
3,408,084 |
|
|
|
8.7 |
|
|
|
6.38 |
|
|
|
|
|
|
|
1,010,930 |
|
|
|
6.38 |
|
|
|
|
|
|
|
|
6.45 |
|
|
|
851,000 |
|
|
|
3.6 |
|
|
|
6.45 |
|
|
|
|
|
|
|
851,000 |
|
|
|
6.45 |
|
|
|
|
|
|
|
|
7.05 |
|
|
|
2,019,250 |
|
|
|
4.7 |
|
|
|
7.05 |
|
|
|
|
|
|
|
2,019,250 |
|
|
|
7.05 |
|
|
|
|
|
|
|
|
7.83 |
|
|
|
1,016,000 |
|
|
|
8.4 |
|
|
|
7.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.35 |
|
|
|
151,400 |
|
|
|
8.0 |
|
|
|
8.35 |
|
|
|
|
|
|
|
75,700 |
|
|
|
8.35 |
|
|
|
|
|
|
|
|
8.40 |
|
|
|
3,143,835 |
|
|
|
7.6 |
|
|
|
8.40 |
|
|
|
|
|
|
|
1,124,656 |
|
|
|
8.40 |
|
|
|
|
|
|
|
|
8.53 |
|
|
|
1,320,000 |
|
|
|
6.7 |
|
|
|
8.53 |
|
|
|
|
|
|
|
1,320,000 |
|
|
|
8.53 |
|
|
|
|
|
|
|
|
8.90 |
|
|
|
2,876,100 |
|
|
|
6.7 |
|
|
|
8.90 |
|
|
|
|
|
|
|
2,867,550 |
|
|
|
8.90 |
|
|
|
|
|
|
|
|
9.50 |
|
|
|
40,200 |
|
|
|
6.9 |
|
|
|
9.50 |
|
|
|
|
|
|
|
40,200 |
|
|
|
9.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
18,272,928 |
|
|
|
6.6 |
|
|
A$ |
7.27 |
|
|
A$ |
562,462 |
|
|
|
12,756,345 |
|
|
A$ |
6.83 |
|
|
A$ |
562,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value
based on stock options with an exercise price less than the Companys closing stock price of A$4.20
as of 31 March 2009, which would have been received by the option holders had those option holders
exercised their options as of that date.
Restricted Stock
The Company accounts for restricted stock in accordance with the fair value provisions of SFAS No.
123R, which requires the Company to estimate the value of restricted stock issued and recognise
this estimated value as compensation expense over the periods in which the restricted stock vests.
The following table summarises all of the Companys restricted stock activity during the noted
period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average Grant |
|
|
Shares |
|
Date Fair Value |
Nonvested at 1 April 2008 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
3,260,333 |
|
|
A$ |
3.98 |
|
Vested |
|
|
(24,052 |
) |
|
A$ |
3.85 |
|
Forfeited |
|
|
(245,220 |
) |
|
A$ |
4.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at 31 March 2009 |
|
|
2,991,061 |
|
|
A$ |
3.95 |
|
|
|
|
|
|
|
|
|
|
F-42
James Hardie Industries N.V. and Subsidiaries
Restricted Stock time vesting
The Company granted restricted stock units to employees as follows:
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
|
|
Stock Units |
Grant Date |
|
Equity Award Plan |
|
Granted |
|
17 June 2008 |
|
JHI NV 2001 Equity Incentive Plan |
|
|
698,440 |
|
15 Septem ber 2008 |
|
Long-Term Incentive Plan |
|
|
201,324 |
|
17 Decem ber 2008 |
|
JHI NV 2001 Equity Incentive Plan |
|
|
992,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,892,035 |
|
|
|
|
|
|
|
|
The fair value of each restricted stock unit is equal to the market value of the Companys common
stock on the date of grant, adjusted for the fair value of dividends as the restricted stock holder
is not entitled to dividends over the vesting period.
The following table includes the assumptions used for restricted stock grants valued during the
year ended 31 March 2009. There were no restricted stock units granted during the years ended 31
March 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 June 2008 |
|
15 September 2008 |
|
17 December 2008 |
|
|
Grant |
|
Grant |
|
Grant |
|
Dividend yield |
|
$0.20 per annum |
|
|
$0.20 per annum |
|
|
|
2.9 |
% |
Risk free interest rate |
|
|
2.9 |
% |
|
|
1.8 |
% |
|
|
1.3 |
% |
Expected life in years |
|
|
2.0 |
|
|
|
2.0 |
|
|
|
3.0 |
|
JHX stock price at grant date |
|
A$ |
4.93 |
|
|
A$ |
4.98 |
|
|
A$ |
3.85 |
|
Number of restricted stock units |
|
|
698,440 |
|
|
|
201,324 |
|
|
|
992,271 |
|
Restricted Stock market condition
Under the terms of the Long-Term Incentive Plan (LTIP) the Company granted 1,368,298 restricted
stock units to members of executive management. The vesting of these restricted stock units is
subject to a market condition as outlined in the LTIP rules.
The fair value of each restricted stock unit, granted under the LTIP, is estimated using the Monte
Carlo method.
The following table includes the assumptions used for restricted stock grants, under the LTIP,
valued during the year ended 31 March 2009. There were no restricted stock units granted during
the years ended 31 March 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
15 September 2008 |
|
17 December 2008 |
|
|
Grant |
|
Grant |
|
Dividend yield |
|
|
3.9 |
% |
|
|
2.9 |
% |
Expected volatility |
|
|
34.9 |
% |
|
|
37.6 |
% |
Risk free interest rate |
|
|
2.6 |
% |
|
|
1.3 |
% |
Expected life in years |
|
|
3.0 |
|
|
|
3.0 |
|
JHX stock price at grant date |
|
A$ |
4.98 |
|
|
A$ |
3.85 |
|
Number of restricted stock units |
|
|
822,541 |
|
|
|
545,757 |
|
F-43
James Hardie Industries N.V. and Subsidiaries
16. Share Repurchase Program
On 15 August 2007, the Company announced a share repurchase program of up to 10% of the Companys
issued capital, approximately 46.8 million shares. The Company repurchased nil and 35.7 million
shares of common stock during the years ended 31 March 2009 and 2008, respectively. The shares
repurchased during the year ended 31 March 2008 had an aggregate cost of A$236.4 million (US$208.0
million) and the average price paid per share of common stock was A$6.62 (US$5.83). The US dollar
amounts were determined using the weighted average spot rates for the days on which shares were
purchased. The Company officially cancelled 35.0 million shares on 31 March 2008. On 27 March
2009, the Company cancelled the remaining 0.7 million shares held in treasury. The Company ceased
the share repurchase program on 20 August 2008.
17. Operating Segment Information and Concentrations of Risk
The Company has reported its operating segment information in the format that the operating segment
information is available to and evaluated by the Managing Board of Directors. USA and Europe Fibre
Cement manufactures fibre cement interior linings, exterior siding and related accessories products
in the United States; these products are sold in the United States, Canada and Europe. Asia Pacific
Fibre Cement includes all fibre cement manufactured in Australia, New Zealand and the Philippines
and sold in Australia, New Zealand and Asia. Research and Development represents the cost incurred
by the research and development centres. On 1 April 2008, the Company realigned its operating
segments by combining the previously reported segments of USA Fibre Cement and Other, into one
operating segment, USA and Europe Fibre Cement. On 22 May 2008, the Company ceased the operation of
its pipe business in the United States. The Companys operating segments are strategic operating
units that are managed separately due to their different products and/or geographical location.
Operating Segments
The following are the Companys operating segments and geographical information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
USA & Europe Fibre Cement |
|
$ |
929.3 |
|
|
$ |
1,170.5 |
|
|
$ |
1,291.2 |
|
Asia Pacific Fibre Cement |
|
|
273.3 |
|
|
|
298.3 |
|
|
|
251.7 |
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
1,202.6 |
|
|
$ |
1,468.8 |
|
|
$ |
1,542.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes |
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
USA & Europe Fibre Cement2,3 |
|
$ |
199.3 |
|
|
$ |
235.2 |
|
|
$ |
353.1 |
|
Asia Pacific Fibre Cement2 |
|
|
47.1 |
|
|
|
50.3 |
|
|
|
39.4 |
|
Research and Development2 |
|
|
(18.9 |
) |
|
|
(18.1 |
) |
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|
|
Segments total |
|
|
227.5 |
|
|
|
267.4 |
|
|
|
375.4 |
|
General Corporate4,5 |
|
|
(53.9 |
) |
|
|
(304.0 |
) |
|
|
(462.0 |
) |
|
|
|
|
|
|
|
|
|
|
Total operating income (loss) |
|
|
173.6 |
|
|
|
(36.6 |
) |
|
|
(86.6 |
) |
Net interest (expense) income6 |
|
|
(3.0 |
) |
|
|
1.1 |
|
|
|
(6.5 |
) |
Other expense |
|
|
(14.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
155.8 |
|
|
$ |
(35.5 |
) |
|
$ |
(93.1 |
) |
|
|
|
|
|
|
|
|
|
|
F-44
James Hardie Industries N.V. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
USA & Europe Fibre Cement |
|
$ |
772.6 |
|
|
$ |
846.4 |
|
Asia Pacific Fibre Cement |
|
|
167.9 |
|
|
|
218.3 |
|
Research and Development |
|
|
12.2 |
|
|
|
13.9 |
|
|
|
|
|
|
|
|
Segments total |
|
|
952.7 |
|
|
|
1,078.6 |
|
General Corporate7,8 |
|
|
946.0 |
|
|
|
1,101.3 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
1,898.7 |
|
|
$ |
2,179.9 |
|
|
|
|
|
|
|
|
Geographic Areas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales to Customers1 |
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
USA |
|
$ |
912.2 |
|
|
$ |
1,153.1 |
|
|
$ |
1,279.4 |
|
Australia |
|
|
193.2 |
|
|
|
198.6 |
|
|
|
169.0 |
|
New Zealand |
|
|
50.0 |
|
|
|
67.3 |
|
|
|
54.4 |
|
Other Countries |
|
|
47.2 |
|
|
|
49.8 |
|
|
|
40.1 |
|
|
|
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
1,202.6 |
|
|
$ |
1,468.8 |
|
|
$ |
1,542.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Assets |
|
|
|
93.3 |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
USA |
|
$ |
774.4 |
|
|
$ |
846.6 |
|
Australia |
|
|
99.8 |
|
|
|
139.0 |
|
New Zealand |
|
|
27.1 |
|
|
|
26.1 |
|
Other Countries |
|
|
51.4 |
|
|
|
66.9 |
|
|
|
|
|
|
|
|
Segments total |
|
|
952.7 |
|
|
|
1,078.6 |
|
General Corporate7,8 |
|
|
946.0 |
|
|
|
1,101.3 |
|
|
|
|
|
|
|
|
Worldwide total |
|
$ |
1,898.7 |
|
|
$ |
2,179.9 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Export sales and inter-segmental sales are not significant. |
|
2 |
|
Research and development costs of US$8.0 million, US$7.7 million and US$11.1 million in
fiscal years 2009, 2008 and 2007, respectively, were expensed in the USA and Europe Fibre Cement
segment. Research and development costs of US$1.2 million, US$1.6 million and US$1.8 million in
fiscal years 2009, 2008 and 2007, respectively, were expensed in the Asia Pacific Fibre Cement
segment. Research and development costs of US$14.4 million, US$18.0 million and US$13.0 million in
fiscal years 2009, 2008 and 2007, respectively, were expensed in the Research and Development
segment. The Research and Development segment also included selling, general and administrative
expenses of US$4.5 million, US$0.1 million and US$4.1 million in fiscal years 2009, 2008 and 2007,
respectively. |
F-45
James Hardie Industries N.V. and Subsidiaries
Research and development expenditures are expensed as incurred and in total amounted to US$23.8
million, US$27.3 million and US$25.9 million for the years ended 31 March 2009, 2008 and 2007,
respectively.
|
|
|
3 |
|
Included in USA and Europe Fibre Cement for the year ended 31 March 2008 are asset
impairment charges of US$71.0 million. |
|
4 |
|
The principal components of General Corporate are officer and employee compensation
and related benefits; professional and legal fees; administrative costs; and rental expense, net of
rental income, on the Companys corporate offices. Included in General Corporate for the year ended
31 March 2009 are favourable asbestos adjustments of US$17.4million, AICF SG&A expenses of US$0.7
million and ASIC expenses of US$15.0 million. Included in General Corporate for the year ended 31 March 2008 are
unfavourable asbestos adjustments of US$240.1 million, AICF SG&A expenses of US$4.0 million and
ASIC expenses of US$5.5 million. Included in General Corporate for the year ended 31 March 2007
are unfavourable asbestos adjustments of US$405.5 million and ASIC expenses of US$0.2 million |
|
5 |
|
Includes costs of nil, nil, and US$13.6 million for SCI and other related expenses in
fiscal years 2009, 2008 and 2007, respectively. |
|
6 |
|
The Company does not report net interest expense for each operating segment as
operating segments are not held directly accountable for interest expense. Included in net
interest income (expense) is AICF interest income of US$6.4 million, US$9.4 and nil in fiscal years
2009, 2008 and 2007, respectively. See Note 11. |
|
7 |
|
The Company does not report deferred tax assets and liabilities for each operating
segment as operating segments are not held directly accountable for deferred income taxes. All
deferred income taxes are included in General Corporate. |
|
8 |
|
Asbestos-related assets at 31 March 2009 and 2008 are US$681.0 million and US$817.1
million, respectively, and are included in the General Corporate segment. See Note 11. |
Concentrations of Risk
The distribution channels for the Companys fibre cement products are concentrated. If the Company
were to lose one or more of its major customers, there can be no assurance that the Company will be
able to find a replacement. Therefore, the loss of one or more customers could have a material
adverse effect on the Companys consolidated financial position, results of operations and cash
flows. The Company has three major customers that individually account for over 10% of the
Companys net sales in one or all of the past three fiscal years.
These three customers accounts receivable represented 35% and 42% of the Companys trade accounts
receivable at 31 March 2009 and 2008, respectively. The following are gross sales generated by
these three customers, which are all from the USA and Europe Fibre Cement segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|
Customer A |
|
$ |
277.1 |
|
|
|
23.0 |
|
|
$ |
431.3 |
|
|
|
27.9 |
|
|
$ |
446.3 |
|
|
|
26.7 |
|
Customer B |
|
|
149.6 |
|
|
|
12.4 |
|
|
|
167.3 |
|
|
|
10.8 |
|
|
|
168.9 |
|
|
|
10.3 |
|
Customer C |
|
|
46.8 |
|
|
|
3.9 |
|
|
|
108.2 |
|
|
|
7.0 |
|
|
|
172.3 |
|
|
|
10.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
473.5 |
|
|
|
|
|
|
$ |
706.8 |
|
|
|
|
|
|
$ |
787.5 |
|
|
|
|
|
Approximately 24% of the Companys fiscal year 2009 net sales were derived from outside the United
States. Consequently, changes in the value of foreign currencies could significantly affect the
F-46
James Hardie Industries N.V. and Subsidiaries
consolidated financial position, results of operations and cash flows of the Companys non-US
operations on translation into US dollars.
18. Accumulated Other Comprehensive (Loss) Income
Accumulated other comprehensive (loss) income consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
31 March |
|
(Millions of US dollars) |
|
2009 |
|
|
2008 |
|
|
Pension and post-retirement benefit adjustments
(net of US$1.1 million and US$1.0 million tax benefit, respectively) |
|
$ |
(1.4 |
) |
|
$ |
(2.1 |
) |
Unrealised loss on restricted short-term investments |
|
|
|
|
|
|
(4.4 |
) |
Foreign currency translation adjustments |
|
|
3.6 |
|
|
|
23.4 |
|
|
|
|
|
|
|
|
Total accumulated other comprehensive (loss) income |
|
$ |
2.2 |
|
|
$ |
16.9 |
|
|
|
|
|
|
|
|
F-47
James Hardie Industries N.V. and Subsidiaries
This Financial Report forms part of a package of information about the Companys results. It should
be read in conjunction with the other parts of this package, including the Media Release,
Management Presentation and Managements Analysis of Results.
Disclaimer
This Financial Report of results contains forward-looking statements. James Hardie may from time to
time make forward-looking statements in its periodic reports filed with or furnished to the United
States Securities and Exchange Commission on Forms 20-F and 6-K, in the annual reports to
shareholders, in offering circulars, invitation memoranda and prospectuses, in media releases and
other written materials and in oral statements made by the Companys officers, directors or
employees to analysts, institutional investors, existing and potential lenders, representatives of
the media and others. Statements that are not historical facts are forward-looking statements and
for US purposes such forward-looking statements are statements made pursuant to the Safe Harbor
Provisions of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking
statements include:
|
|
|
statements about the Companys future performance; |
|
|
|
|
projections of the Companys results of operations or financial condition; |
|
|
|
|
statements regarding the Companys plans, objectives or goals, including those
relating to its strategies, initiatives, competition, acquisitions, dispositions and/or
its products; |
|
|
|
|
expectations concerning the costs associated with the suspension or closure of
operations at any of the Companys plants and future plans with respect to any such
plants; |
|
|
|
|
expectations that the Companys credit facilities will be extended or renewed; |
|
|
|
|
expectations concerning dividend payments; |
|
|
|
|
statements concerning the Companys corporate and tax domiciles and potential
changes to them; |
|
|
|
|
statements regarding tax liabilities and related audits and proceedings; |
|
|
|
|
statements as to the possible consequences of proceedings brought against the
Company and certain of its former directors and officers by the ASIC; |
|
|
|
|
expectations about the timing and amount of contributions to the AICF, a special
purpose fund for the compensation of proven Australian asbestos-related personal injury
and death claims; |
|
|
|
|
expectations concerning indemnification obligations; and |
|
|
|
|
statements about product or environmental liabilities. |
Words such as believe, anticipate, plan, expect, intend, target, estimate, project,
predict, forecast, guideline, aim, will, should, continue and similar expressions are
intended to identify forward-looking statements but are not the exclusive means of identifying such
statements. Readers are cautioned not to place undue reliance on these forward-looking statements
and all such forward-looking statements are qualified in their entirety by reference to the
following cautionary statements.
Forward-looking statements are based on the Companys estimates and assumptions and because
forward-looking statements address future results, events and conditions, they, by their very
nature, involve inherent risks and uncertainties. Such known and unknown risks, uncertainties and
other factors may cause the Companys actual results, performance or other achievements to differ
materially from the anticipated results, performance or achievements expressed, projected or
implied by these forward-looking statements. These factors, some of which are discussed under Key
Information Risk Factors beginning on page 6 of the Form 20-F filed on 8 July 2008 with the US
Securities and Exchange Commission, include but are not limited to: all matters relating to or
arising out of the prior manufacture of products that contained asbestos by current and former
James Hardie subsidiaries; required contributions to the AICF and the effect of currency exchange
rate movements on the amount recorded in the Companys financial statements as an asbestos
liability; compliance with and changes in tax laws and treatments; competition and product pricing
in the markets in which the Company operates; the consequences of product failures or defects;
exposure to environmental, asbestos or other legal proceedings; general economic and market
conditions; the supply and cost of raw materials; the success
F-48
James Hardie Industries N.V. and Subsidiaries
of research and development efforts; reliance on a small number of customers; compliance with and
changes in environmental and health and safety laws; risks of conducting business internationally;
compliance with and changes in laws and regulations; currency exchange risks; the concentration of
the Companys customer base on large format retail customers, distributors and dealers; the effect
of natural disasters; changes in key management personnel; and all other risks identified in the
Companys reports filed with Australian, Dutch and US securities agencies and exchanges (as
appropriate). The Company cautions that the foregoing list of factors is not exhaustive and that
other risks and uncertainties may cause actual results to differ materially from those in
forward-looking statements. Forward-looking statements speak only as of the date they are made and
are statements of the Companys current expectations concerning future results, events and
conditions.
F-49