Asbestos (Tables)
|
12 Months Ended |
Mar. 31, 2013
|
Asbestos Adjustments |
The asbestos adjustments included in
the consolidated statements of operations and comprehensive income
(loss) comprise the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended 31 March |
(Millions of US dollars) |
|
2013 |
|
|
|
|
2012 |
|
|
|
|
2011 |
|
|
|
Change in estimates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in actuarial estimate -
asbestos liability
|
|
$ |
(163.0) |
|
|
|
|
$ |
(67.8) |
|
|
|
|
$ |
9.8 |
|
|
|
Change in actuarial estimate -
insurance receivable
|
|
|
27.9 |
|
|
|
|
|
49.8 |
|
|
|
|
|
(0.5) |
|
|
|
Change in estimate - AICF
claims-handling costs
|
|
|
5.9 |
|
|
|
|
|
8.4 |
|
|
|
|
|
12.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Change in
estimates
|
|
|
(129.2) |
|
|
|
|
|
(9.6) |
|
|
|
|
|
21.5 |
|
|
|
Write-back of insurance
receivables
|
|
|
11.9 |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
Gain (Loss) on foreign currency
exchange
|
|
|
0.2 |
|
|
|
|
|
(6.2) |
|
|
|
|
|
(107.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asbestos
Adjustments
|
|
$ |
(117.1) |
|
|
|
|
$ |
(15.8) |
|
|
|
|
$ |
(85.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos-Related Assets and Liabilities |
The Company has included on its
consolidated balance sheets certain asbestos-related assets and
liabilities under the terms of the AFFA. These amounts are detailed
in the table below, and the net total of these asbestos-related
assets and liabilities is referred to by the Company as the
“Net AFFA Liability.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 March |
(Millions of US dollars) |
|
2013 |
|
|
|
|
2012 |
|
|
|
Asbestos liability –
current
|
|
$ |
(135.0 |
) |
|
|
|
$ |
(125.3 |
) |
|
|
Asbestos liability –
non-current
|
|
|
(1,558.7 |
) |
|
|
|
|
(1,537.3 |
) |
|
|
|
|
|
|
|
|
|
Asbestos liability –
Total
|
|
|
(1,693.7 |
) |
|
|
|
|
(1,662.6 |
) |
|
|
|
|
|
|
|
Insurance receivable –
current
|
|
|
22.2 |
|
|
|
|
|
19.9 |
|
|
|
Insurance receivable –
non-current
|
|
|
209.4 |
|
|
|
|
|
208.6 |
|
|
|
|
|
|
|
|
|
|
Insurance receivable –
Total
|
|
|
231.6 |
|
|
|
|
|
228.5 |
|
|
|
|
|
|
|
|
Workers’ compensation asset
– current
|
|
|
0.9 |
|
|
|
|
|
0.5 |
|
|
|
Workers’ compensation asset
– non-current
|
|
|
60.7 |
|
|
|
|
|
83.4 |
|
|
|
Workers’ compensation liability
– current
|
|
|
(0.9 |
) |
|
|
|
|
(0.5 |
) |
|
|
Workers’ compensation liability
– non-current
|
|
|
(60.7 |
) |
|
|
|
|
(83.4 |
) |
|
|
|
|
|
|
|
|
|
Workers’ compensation –
Total
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
Loan facility
|
|
|
- |
|
|
|
|
|
(30.9 |
) |
|
|
Other net liabilities
|
|
|
(1.6 |
) |
|
|
|
|
(2.3 |
) |
|
|
Restricted cash and cash equivalents
and restricted short-term investment assets of the AICF
|
|
|
133.5 |
|
|
|
|
|
65.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net AFFA liability
|
|
$ |
(1,330.2 |
) |
|
|
|
$ |
(1,402.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes –
current
|
|
|
18.6 |
|
|
|
|
|
23.0 |
|
|
|
Deferred income taxes –
non-current
|
|
|
434.1 |
|
|
|
|
|
421.5 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes –
Total
|
|
|
452.7 |
|
|
|
|
|
444.5 |
|
|
|
|
|
|
|
|
Income tax payable
|
|
|
25.9 |
|
|
|
|
|
18.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unfunded AFFA liability, net
of tax
|
|
$ |
(851.6 |
) |
|
|
|
$ |
(939.3 |
) |
|
|
|
|
|
|
|
|
|
|
Summary of Changes in Asbestos Liability |
The changes in the asbestos liability
for the year ended 31 March 2013 are detailed in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of US dollars) |
|
A$
Millions
|
|
|
A$ to US$
rate
|
|
|
US$
Millions
|
|
|
|
|
|
Asbestos liability –
31 March 2012
|
|
|
A$(1,598.4) |
|
|
|
0.9614 |
|
|
|
$ (1,662.6) |
|
Asbestos claims
paid1
|
|
|
121.3 |
|
|
|
0.9694 |
|
|
|
125.1 |
|
AICF claims-handling costs
incurred1
|
|
|
2.4 |
|
|
|
0.9694 |
|
|
|
2.5 |
|
Change in actuarial
estimate2
|
|
|
(156.4) |
|
|
|
0.9597 |
|
|
|
(163.0) |
|
Change in estimate of AICF
claims-handling costs2
|
|
|
5.7 |
|
|
|
0.9597 |
|
|
|
5.9 |
|
Loss on foreign currency
exchange
|
|
|
|
|
|
|
|
|
|
|
(1.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos liability –
31 March 2013
|
|
|
A$(1,625.4) |
|
|
|
0.9597 |
|
|
|
$ (1,693.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Changes in Insurance Receivable |
The changes in the insurance
receivable for the year ended 31 March 2013 are detailed in
the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of US dollars) |
|
A$
Millions
|
|
|
A$ to US$
rate |
|
|
US$
Millions
|
|
Insurance receivable –
31 March 2012
|
|
|
A$219.7 |
|
|
|
0.9614 |
|
|
|
$ 228.5 |
|
Insurance
recoveries1
|
|
|
(35.7) |
|
|
|
0.9694 |
|
|
|
(36.8) |
|
Write-back of insurance
receivable3
|
|
|
11.5 |
|
|
|
0.9717 |
|
|
|
11.9 |
|
Change in actuarial
estimate2
|
|
|
26.8 |
|
|
|
0.9597 |
|
|
|
27.9 |
|
Gain on foreign currency
exchange
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance receivable –
31 March 2013
|
|
|
A$222.3 |
|
|
|
0.9597 |
|
|
|
$ 231.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Deferred Income Taxes |
The changes in the deferred income
taxes—asbestos for the year ended 31 March 2013 are
detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of US dollars) |
|
A$
Millions
|
|
|
A$ to US$
rate |
|
|
US$
Millions
|
|
Deferred tax assets –
31 March 2012
|
|
|
A$ 427.3 |
|
|
|
0.9614 |
|
|
|
$ 444.5 |
|
Amounts offset against income tax
payable1
|
|
|
(24.8) |
|
|
|
0.9694 |
|
|
|
(25.6) |
|
AICF earnings¹
|
|
|
31.9 |
|
|
|
0.9694 |
|
|
|
32.9 |
|
Gain on foreign currency
exchange
|
|
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets –
31 March 2013
|
|
|
A$ 434.4 |
|
|
|
0.9597 |
|
|
|
$ 452.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
The
average exchange rate for the period is used to convert the
Australian dollar amount to US dollars based on the assumption that
these transactions occurred evenly throughout the
period.
|
2 |
The spot
exchange rate at 31 March 2013 is used to convert the
Australian dollar amount to US dollars as the adjustment was made
on that date.
|
3 |
The
weighted average spot exchange rates on the dates the transactions
occurred are used to convert the Australian dollar amounts to US
dollars as the adjustments were made on those dates.
|
|
Changes in Restricted Cash and Short-Term Investments |
The changes in restricted cash and
short-term investments of AICF for the year ended 31 March
2013 are set forth in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of US dollars) |
|
A$
Millions |
|
|
A$ to US$
rate |
|
|
US$
Millions |
|
|
|
|
|
Restricted cash and cash equivalents
and restricted short-term investments – 31 March
2012
|
|
|
A$ 62.5 |
|
|
|
0.9614 |
|
|
|
$ 65.0 |
|
Asbestos claims
paid1
|
|
|
(121.3) |
|
|
|
0.9694 |
|
|
|
(125.1) |
|
Payments received in accordance with
AFFA2
|
|
|
177.5 |
|
|
|
0.9641 |
|
|
|
184.1 |
|
AICF operating costs paid –
claims-handling1
|
|
|
(2.4) |
|
|
|
0.9694 |
|
|
|
(2.5) |
|
AICF operating costs paid – non
claims-handling1
|
|
|
(1.6) |
|
|
|
0.9694 |
|
|
|
(1.7) |
|
Insurance
recoveries1
|
|
|
35.7 |
|
|
|
0.9694 |
|
|
|
36.8 |
|
Interest and investment
income1
|
|
|
6.8 |
|
|
|
0.9694 |
|
|
|
7.0 |
|
Unrealised gain on
investments1
|
|
|
0.9 |
|
|
|
0.9694 |
|
|
|
0.9 |
|
NSW loan repayment²
|
|
|
(29.7) |
|
|
|
0.9901 |
|
|
|
(30.0) |
|
Other1
|
|
|
(0.3) |
|
|
|
0.9694 |
|
|
|
(0.3) |
|
Loss on foreign currency
exchange
|
|
|
|
|
|
|
|
|
|
|
(0.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash and cash
equivalents and restricted short-term investments –
31 March 2013
|
|
|
A$ 128.1 |
|
|
|
0.9597 |
|
|
|
$ 133.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
The
average exchange rate for the period is used to convert the
Australian dollar amount to US dollars based on the assumption that
these transactions occurred evenly throughout the
period.
|
2 |
The spot
exchange rates on the date the transactions occurred are used to
convert the Australian dollar amounts to US dollars.
|
|
Numbers of Open Claims, New Claims and Closed Claims and Average Settlement Per Settled Claim and Case Closed |
The following table shows the
activity related to the numbers of open claims, new claims and
closed claims during each of the past five years and the average
settlement per settled claim and case closed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
31 March |
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Number of open claims at beginning of
period
|
|
|
592 |
|
|
|
564 |
|
|
|
529 |
|
|
|
534 |
|
|
|
523 |
|
Number of new claims
|
|
|
542 |
|
|
|
456 |
|
|
|
494 |
|
|
|
535 |
|
|
|
607 |
|
Number of closed claims1
|
|
|
672 |
|
|
|
428 |
|
|
|
459 |
|
|
|
540 |
|
|
|
596 |
|
Number of open claims at end of
period
|
|
|
462 |
|
|
|
592 |
|
|
|
564 |
|
|
|
529 |
|
|
|
534 |
|
Average settlement amount per settled
claim
|
|
A$ |
231,313 |
|
|
A$ |
218,610 |
|
|
A$ |
204,366 |
|
|
A$ |
190,627 |
|
|
A$ |
190,638 |
|
Average settlement amount per case
closed
|
|
A$ |
200,561 |
|
|
A$ |
198,179 |
|
|
A$ |
173,199 |
|
|
A$ |
171,917 |
|
|
A$ |
168,248 |
|
|
|
|
|
|
|
Average settlement amount per settled
claim
|
|
US$ |
238,615 |
|
|
US$ |
228,361 |
|
|
US$ |
193,090 |
|
|
US$ |
162,250 |
|
|
US$ |
151,300 |
|
Average settlement amount per case
closed
|
|
US$ |
206,892 |
|
|
US$ |
207,019 |
|
|
US$ |
163,642 |
|
|
US$ |
146,325 |
|
|
US$ |
133,530 |
|
1 |
Included
in the number of closed claims of 672 for the year ended
31 March 2013 are 153 claims primarily settled at nil
settlement amounts that had been closed in prior years but not
reflected as such in the year in which they were closed.
Accordingly these 153 claims have been included in claims activity
during the year ended 31 March 2013 to appropriately reflect
the actual number of open claims at 31 March 2013. These 153
additional claims that were closed in prior years have been
excluded for the purposes of determining the average settlement
amount in both US and Australian dollars, as reflected in the table
above, for the year ended 31 March 2013. As these 153 claims
were closed in prior years, the actual number of closed claims
during the year ended 31 March 2013 was 519 claims.
|
|