Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Asbestos (Tables)

v2.4.0.6
Asbestos (Tables)
12 Months Ended
Mar. 31, 2013
Asbestos Adjustments

The asbestos adjustments included in the consolidated statements of operations and comprehensive income (loss) comprise the following:

 

     Years Ended 31 March
 (Millions of US dollars)    2013           2012           2011       

 Change in estimates:

              

Change in actuarial estimate - asbestos liability

     $ (163.0)           $ (67.8)           $ 9.8     

Change in actuarial estimate - insurance receivable

     27.9           49.8           (0.5)     

Change in estimate - AICF claims-handling costs

     5.9           8.4           12.2     
  

 

 

      

 

 

      

 

 

   

Subtotal - Change in estimates

     (129.2)           (9.6)           21.5     

Write-back of insurance receivables

     11.9           -             -       

Gain (Loss) on foreign currency exchange

     0.2           (6.2)           (107.3)     
  

 

 

      

 

 

      

 

 

   

Total Asbestos Adjustments

     $       (117.1)           $       (15.8)           $       (85.8)     
  

 

 

      

 

 

      

 

 

   
Asbestos-Related Assets and Liabilities

The Company has included on its consolidated balance sheets certain asbestos-related assets and liabilities under the terms of the AFFA. These amounts are detailed in the table below, and the net total of these asbestos-related assets and liabilities is referred to by the Company as the “Net AFFA Liability.”

 

     31 March
 (Millions of US dollars)    2013           2012       

Asbestos liability – current

     $       (135.0        $         (125.3  

Asbestos liability – non-current

     (1,558.7        (1,537.3  
  

 

 

  

 

 

Asbestos liability – Total

     (1,693.7        (1,662.6  

Insurance receivable – current

     22.2           19.9     

Insurance receivable – non-current

     209.4           208.6     
  

 

 

  

 

 

Insurance receivable – Total

     231.6           228.5     

Workers’ compensation asset – current

     0.9           0.5     

Workers’ compensation asset – non-current

     60.7           83.4     

Workers’ compensation liability – current

     (0.9        (0.5  

Workers’ compensation liability – non-current

     (60.7        (83.4  
  

 

 

  

 

 

Workers’ compensation – Total

     -               -         

Loan facility

     -               (30.9  

Other net liabilities

     (1.6        (2.3  

Restricted cash and cash equivalents and restricted short-term investment assets of the AICF

     133.5           65.0     
  

 

 

  

 

 

Net AFFA liability

     $ (1,330.2        $ (1,402.3  
  

 

 

  

 

 

Deferred income taxes – current

     18.6           23.0     

Deferred income taxes – non-current

     434.1           421.5     
  

 

 

  

 

 

Deferred income taxes – Total

     452.7           444.5     

Income tax payable

     25.9           18.5     
  

 

 

  

 

 

Net Unfunded AFFA liability, net of tax

     $         (851.6        $         (939.3  
  

 

 

  

 

 

Summary of Changes in Asbestos Liability

The changes in the asbestos liability for the year ended 31 March 2013 are detailed in the table below:

 

 (Millions of US dollars)   

A$

Millions

    

A$ to US$

rate

    

US$

Millions

 

Asbestos liability – 31 March 2012

     A$(1,598.4)         0.9614         $      (1,662.6)   

Asbestos claims paid1

     121.3         0.9694         125.1   

AICF claims-handling costs incurred1

     2.4         0.9694         2.5   

Change in actuarial estimate2

     (156.4)         0.9597         (163.0)   

Change in estimate of AICF claims-handling costs2

     5.7         0.9597         5.9   

Loss on foreign currency exchange

           (1.6)   
  

 

 

       

 

 

 

Asbestos liability – 31 March 2013

         A$(1,625.4)         0.9597         $    (1,693.7)   
  

 

 

       

 

 

 
Summary of Changes in Insurance Receivable

The changes in the insurance receivable for the year ended 31 March 2013 are detailed in the table below:

 

 (Millions of US dollars)   

A$

Millions

     A$ to US$
rate
    

US$

Millions

 

Insurance receivable – 31 March 2012

     A$219.7         0.9614         $        228.5   

Insurance recoveries1

     (35.7)         0.9694         (36.8)   

Write-back of insurance receivable3

     11.5         0.9717         11.9   

Change in actuarial estimate2

     26.8         0.9597         27.9   

Gain on foreign currency exchange

           0.1   
  

 

 

       

 

 

 

Insurance receivable – 31 March 2013

             A$222.3         0.9597         $        231.6   
  

 

 

       

 

 

 
Changes in Deferred Income Taxes

The changes in the deferred income taxes—asbestos for the year ended 31 March 2013 are detailed in the table below:

 

 (Millions of US dollars)   

A$

Millions

     A$ to US$
rate
    

US$

Millions

 

Deferred tax assets – 31 March 2012

     A$ 427.3         0.9614         $        444.5   

Amounts offset against income tax payable1

     (24.8)         0.9694         (25.6)   

AICF earnings¹

     31.9         0.9694         32.9   

Gain on foreign currency exchange

           0.9   
  

 

 

       

 

 

 

Deferred tax assets – 31 March 2013

             A$ 434.4         0.9597             $        452.7   
  

 

 

       

 

 

 

 

1

The average exchange rate for the period is used to convert the Australian dollar amount to US dollars based on the assumption that these transactions occurred evenly throughout the period.

 

2

The spot exchange rate at 31 March 2013 is used to convert the Australian dollar amount to US dollars as the adjustment was made on that date.

 

3

The weighted average spot exchange rates on the dates the transactions occurred are used to convert the Australian dollar amounts to US dollars as the adjustments were made on those dates.

Changes in Restricted Cash and Short-Term Investments

The changes in restricted cash and short-term investments of AICF for the year ended 31 March 2013 are set forth in the table below:

 

 (Millions of US dollars)    A$
Millions
     A$ to US$
rate
     US$
Millions
 

Restricted cash and cash equivalents and restricted short-term investments – 31 March 2012

     A$ 62.5         0.9614         $        65.0   

Asbestos claims paid1

     (121.3)         0.9694         (125.1)   

Payments received in accordance with AFFA2

     177.5         0.9641         184.1   

AICF operating costs paid – claims-handling1

     (2.4)         0.9694         (2.5)   

AICF operating costs paid – non claims-handling1

     (1.6)         0.9694         (1.7)   

Insurance recoveries1

     35.7         0.9694         36.8   

Interest and investment income1

     6.8         0.9694         7.0   

Unrealised gain on investments1

     0.9         0.9694         0.9   

NSW loan repayment²

     (29.7)         0.9901         (30.0)   

Other1

     (0.3)         0.9694         (0.3)   

Loss on foreign currency exchange

           (0.7)   
  

 

 

       

 

 

 

Restricted cash and cash equivalents and restricted short-term investments – 31 March 2013

             A$ 128.1         0.9597             $        133.5   
  

 

 

    

 

 

    

 

 

 

 

1

The average exchange rate for the period is used to convert the Australian dollar amount to US dollars based on the assumption that these transactions occurred evenly throughout the period.

 

2

The spot exchange rates on the date the transactions occurred are used to convert the Australian dollar amounts to US dollars.

Numbers of Open Claims, New Claims and Closed Claims and Average Settlement Per Settled Claim and Case Closed

The following table shows the activity related to the numbers of open claims, new claims and closed claims during each of the past five years and the average settlement per settled claim and case closed:

 

    For the Years Ended 31 March  
     2013     2012     2011     2010     2009  

Number of open claims at beginning of period

    592        564        529        534        523   

Number of new claims

    542        456        494        535        607   

Number of closed claims1

    672        428        459        540        596   

Number of open claims at end of period

    462        592        564        529        534   

Average settlement amount per settled claim

  A$ 231,313      A$ 218,610      A$ 204,366      A$ 190,627      A$ 190,638   

Average settlement amount per case closed

  A$ 200,561      A$ 198,179      A$ 173,199      A$ 171,917      A$ 168,248   

Average settlement amount per settled claim

  US$  238,615      US$  228,361      US$  193,090      US$  162,250      US$  151,300   

Average settlement amount per case closed

  US$  206,892      US$ 207,019      US$ 163,642      US$ 146,325      US$  133,530   

 

1

Included in the number of closed claims of 672 for the year ended 31 March 2013 are 153 claims primarily settled at nil settlement amounts that had been closed in prior years but not reflected as such in the year in which they were closed. Accordingly these 153 claims have been included in claims activity during the year ended 31 March 2013 to appropriately reflect the actual number of open claims at 31 March 2013. These 153 additional claims that were closed in prior years have been excluded for the purposes of determining the average settlement amount in both US and Australian dollars, as reflected in the table above, for the year ended 31 March 2013. As these 153 claims were closed in prior years, the actual number of closed claims during the year ended 31 March 2013 was 519 claims.